- 日本企業
- イオン
イオンJP:8267
時価総額
¥3.5兆
PER
158.3倍
イオンは、小売事業を核に、総合金融、ディベロッパー、サービス・専門店等を展開。
2012年 2月29日 | 2013年 2月28日 | 2014年 2月28日 | 2015年 2月28日 | 2016年 2月29日 | 2017年 2月28日 | 2018年 2月28日 | 2019年 2月28日 | 2020年 2月29日 | 2021年 2月28日 | 2022年 2月28日 | 2023年 2月28日 | 2024年 2月29日 | |
現金及び預金 | - | 457,174 | 653,984 | 811,176 | 736,056 | 842,714 | 918,053 | 852,382 | 1,221,991 | 1,287,564 | 1,172,263 | 1,309,725 | 1,165,536 |
関係会社短期貸付金 | - | - | - | - | - | - | - | - | - | - | - | 278,837 | 299,739 |
コールローン | - | 10,000 | - | - | - | 25,000 | - | 27,138 | 53,773 | 30,841 | 8,864 | 10,373 | 1,192 |
未収収益 | - | - | - | - | - | - | - | - | - | - | - | 12,206 | 14,247 |
受取手形及び売掛金 | - | 518,695 | 894,882 | 1,054,676 | 1,094,906 | 1,187,488 | 1,292,103 | 1,461,616 | 1,626,704 | 1,602,703 | 1,655,072 | 1,877,761 | 1,957,426 |
未収入金 | - | - | - | - | - | - | - | - | - | - | - | 11,397 | 9,281 |
有価証券 | - | 241,523 | 169,628 | 194,220 | 237,767 | 185,098 | 208,866 | 428,657 | 462,062 | 620,096 | 612,647 | 508,223 | 668,271 |
その他 | - | 203,437 | 222,948 | 256,430 | 281,518 | 323,662 | 298,118 | 335,513 | 404,271 | 453,335 | 473,815 | 543,011 | 527,098 |
棚卸資産 | - | 377,027 | 468,499 | 557,331 | 575,620 | 586,202 | 600,287 | 598,420 | 575,748 | 542,894 | 555,136 | 596,708 | 625,291 |
流動資産 | - | 2,903,558 | 3,612,778 | 4,217,621 | 4,435,940 | 4,919,774 | 5,474,121 | 6,006,010 | 6,713,352 | 7,136,247 | 7,185,666 | 7,681,759 | 8,044,917 |
営業貸付金 | - | 420,160 | 302,471 | 319,995 | 300,854 | 299,271 | 347,829 | 393,914 | 433,808 | 415,531 | 428,821 | 502,737 | 559,747 |
銀行業における貸出金 | - | 668,971 | 900,998 | 1,027,659 | 1,217,376 | 1,470,142 | 1,819,681 | 1,965,353 | 2,049,319 | 2,317,689 | 2,406,821 | 2,462,327 | 2,663,103 |
その他 | - | 203,437 | 222,948 | 256,430 | 281,518 | 323,662 | 298,118 | 335,513 | 404,271 | 453,335 | 473,815 | 543,011 | 527,098 |
貸倒引当金 | - | -39,998 | -48,529 | -48,938 | -51,409 | -53,061 | -56,525 | -104,335 | -114,328 | -134,409 | -127,776 | -129,109 | -122,751 |
流動資産 | - | 2,903,558 | 3,612,778 | 4,217,621 | 4,435,940 | 4,919,774 | 5,474,121 | 6,006,010 | 6,713,352 | 7,136,247 | 7,185,666 | 7,681,759 | 8,044,917 |
建物(純額) | - | - | - | - | - | - | - | - | - | - | - | 10,205 | 10,132 |
建物及び構築物(純額) | - | 1,117,272 | 1,189,183 | 1,371,993 | 1,472,547 | 1,487,044 | 1,529,041 | 1,549,236 | 1,555,080 | 1,508,861 | 1,539,047 | 1,630,449 | 1,645,556 |
構築物(純額) | - | - | - | - | - | - | - | - | - | - | - | 96 | 90 |
工具、器具及び備品(純額) | - | 141,141 | 169,321 | 192,256 | 209,414 | 224,190 | 228,380 | 224,925 | 221,896 | 207,096 | 207,982 | 212,266 | 234,059 |
工具、器具及び備品(純額) | - | 141,141 | 169,321 | 192,256 | 209,414 | 224,190 | 228,380 | 224,925 | 221,896 | 207,096 | 207,982 | 212,266 | 234,059 |
土地 | - | 628,613 | 726,035 | 763,257 | 811,128 | 804,884 | 828,326 | 890,857 | 926,900 | 945,371 | 984,155 | 1,043,143 | 1,071,310 |
土地 | - | 628,613 | 726,035 | 763,257 | 811,128 | 804,884 | 828,326 | 890,857 | 926,900 | 945,371 | 984,155 | 1,043,143 | 1,071,310 |
リース資産(純額) | - | 20,307 | 28,395 | 43,335 | 49,612 | 68,483 | 75,653 | 73,515 | 89,198 | 96,979 | 93,317 | 99,930 | 93,920 |
有形固定資産 | - | 1,941,702 | 2,182,809 | 2,467,229 | 2,615,442 | 2,659,779 | 2,755,112 | 2,790,872 | 3,094,320 | 3,062,916 | 3,130,888 | 3,301,444 | 3,414,988 |
建設仮勘定 | - | 29,569 | 63,028 | 88,896 | 67,142 | 70,584 | 93,251 | 51,887 | 41,590 | 46,307 | 51,392 | 78,909 | 102,332 |
その他(純額) | - | 4,797 | 6,845 | 7,489 | 5,596 | 4,592 | 459 | 449 | 259,654 | 258,299 | 254,993 | 236,746 | 267,808 |
有形固定資産 | - | 1,941,702 | 2,182,809 | 2,467,229 | 2,615,442 | 2,659,779 | 2,755,112 | 2,790,872 | 3,094,320 | 3,062,916 | 3,130,888 | 3,301,444 | 3,414,988 |
商標権 | - | - | - | - | - | - | - | - | - | - | - | 578 | 535 |
のれん | - | 140,852 | 142,406 | 191,035 | 181,806 | 161,694 | 155,628 | 147,727 | 133,989 | 121,659 | 130,152 | 145,160 | 139,788 |
その他 | - | 23,203 | 34,140 | 39,933 | 39,152 | 36,411 | 35,796 | 37,304 | 35,890 | 34,163 | 34,798 | 36,269 | 41,284 |
ソフトウエア | - | 40,160 | 53,364 | 61,752 | 64,550 | 73,839 | 77,090 | 88,989 | 105,477 | 122,593 | 135,301 | 148,348 | 167,986 |
無形固定資産 | - | 205,115 | 230,467 | 301,979 | 301,830 | 294,837 | 295,100 | 301,123 | 301,888 | 304,762 | 326,415 | 356,026 | 375,251 |
リース資産 | - | 898 | 556 | 9,258 | 16,320 | 22,890 | 26,584 | 27,101 | 26,530 | 26,345 | 26,162 | 26,248 | 26,191 |
その他 | - | 23,203 | 34,140 | 39,933 | 39,152 | 36,411 | 35,796 | 37,304 | 35,890 | 34,163 | 34,798 | 36,269 | 41,284 |
無形固定資産 | - | 205,115 | 230,467 | 301,979 | 301,830 | 294,837 | 295,100 | 301,123 | 301,888 | 304,762 | 326,415 | 356,026 | 375,251 |
投資有価証券 | - | 191,497 | 200,269 | 211,579 | 195,658 | 205,069 | 252,386 | 231,120 | 229,916 | 269,706 | 261,543 | 263,947 | 302,904 |
関係会社株式 | - | - | - | - | - | - | - | - | - | - | - | 1,007,335 | 1,079,590 |
退職給付に係る資産 | - | - | - | 43,183 | 7,976 | 10,693 | 16,209 | 19,552 | 11,975 | 18,087 | 21,638 | 25,729 | 44,216 |
関係会社出資金 | - | - | - | - | - | - | - | - | - | - | - | 77,186 | 78,403 |
繰延税金資産 | - | - | - | - | - | - | - | - | 159,727 | 147,034 | 156,417 | 145,431 | 157,799 |
繰延税金資産 | - | - | - | - | - | - | - | - | 159,727 | 147,034 | 156,417 | 145,431 | 157,799 |
差入保証金 | - | 321,606 | 401,045 | 418,090 | 413,599 | 404,867 | 406,500 | 424,362 | 414,576 | 409,843 | 405,053 | 412,691 | 416,991 |
その他 | - | 100,285 | 124,431 | 129,866 | 170,168 | 170,197 | 160,649 | 172,734 | 143,542 | 139,672 | 150,878 | 159,597 | 187,497 |
店舗賃借仮勘定 | - | 4,410 | 6,045 | 6,198 | 4,960 | 4,415 | 2,349 | 2,378 | 2,189 | 1,049 | 1,730 | 1,720 | 2,439 |
貸倒引当金 | - | -15,588 | -29,193 | -27,064 | -24,304 | -18,953 | -12,102 | -10,554 | -8,803 | -8,051 | -7,148 | -6,825 | -6,136 |
その他 | - | 100,285 | 124,431 | 129,866 | 170,168 | 170,197 | 160,649 | 172,734 | 143,542 | 139,672 | 150,878 | 159,597 | 187,497 |
投資等損失引当金、投資その他の資産 | - | - | - | - | - | - | - | - | - | - | - | -12,002 | -17,193 |
貸倒引当金 | - | -15,588 | -29,193 | -27,064 | -24,304 | -18,953 | -12,102 | -10,554 | -8,803 | -8,051 | -7,148 | -6,825 | -6,136 |
投資その他の資産 | - | 674,458 | 789,186 | 872,972 | 872,661 | 876,465 | 928,421 | 994,722 | 953,124 | 977,341 | 990,112 | 1,002,292 | 1,105,712 |
固定資産 | - | 2,821,277 | 3,202,463 | 3,642,181 | 3,789,934 | 3,831,081 | 3,978,634 | 4,086,718 | 4,349,333 | 4,345,020 | 4,447,417 | 4,659,764 | 4,895,951 |
資産 | - | 5,724,835 | 6,815,241 | 7,859,803 | 8,225,874 | 8,750,856 | 9,452,756 | 10,049,680 | 11,062,685 | 11,481,268 | 11,633,083 | 12,341,523 | 12,940,869 |
1年内返済予定の長期借入金 | - | 234,229 | 197,868 | 225,367 | 280,662 | 301,860 | 272,136 | 230,054 | 303,055 | 281,435 | 311,061 | 346,338 | 333,475 |
支払手形及び買掛金 | - | 633,246 | 742,967 | 946,674 | 892,629 | 888,422 | 906,195 | 914,150 | 1,068,427 | 1,072,409 | 975,517 | 1,039,947 | 1,073,189 |
1年内償還予定の社債 | - | 36,942 | 57,862 | 42,448 | 4,197 | 27,655 | 25,803 | 96,312 | 75,633 | 68,882 | 149,700 | 167,920 | 160,429 |
銀行業における預金 | - | 1,155,319 | 1,701,326 | 1,936,605 | 2,116,171 | 2,498,725 | 3,007,289 | 3,443,053 | 3,784,320 | 4,010,090 | 4,173,446 | 4,392,204 | 4,533,233 |
コマーシャル・ペーパー | - | 48,942 | 10,000 | 63,000 | 115,500 | 43,498 | 81,049 | 92,079 | 168,131 | 91,269 | 144,828 | 75,000 | 125,000 |
短期借入金 | - | 262,858 | 259,064 | 232,167 | 328,570 | 354,475 | 332,486 | 385,634 | 253,395 | 360,481 | 373,844 | 453,904 | 480,274 |
未払金 | - | - | - | - | - | - | - | - | - | - | - | 7,294 | 8,066 |
1年内返済予定の長期借入金 | - | 234,229 | 197,868 | 225,367 | 280,662 | 301,860 | 272,136 | 230,054 | 303,055 | 281,435 | 311,061 | 346,338 | 333,475 |
未払費用 | - | - | - | - | - | - | - | - | - | - | - | 3,091 | 3,047 |
1年内償還予定の社債 | - | 36,942 | 57,862 | 42,448 | 4,197 | 27,655 | 25,803 | 96,312 | 75,633 | 68,882 | 149,700 | 167,920 | 160,429 |
未払法人税等 | - | 40,616 | 53,414 | 42,809 | 58,715 | 49,277 | 50,003 | 56,526 | 55,363 | 53,954 | 40,027 | 48,344 | 52,027 |
コマーシャル・ペーパー | - | 48,942 | 10,000 | 63,000 | 115,500 | 43,498 | 81,049 | 92,079 | 168,131 | 91,269 | 144,828 | 75,000 | 125,000 |
未払消費税等 | - | - | - | - | - | - | - | - | - | - | - | 443 | 446 |
リース債務 | - | 3,248 | 9,074 | 10,420 | 11,055 | 13,039 | 14,460 | 13,908 | 54,146 | 56,238 | 64,241 | 67,311 | 69,563 |
預り金 | - | - | - | - | - | - | - | - | - | - | - | 143,090 | 175,831 |
未払法人税等 | - | 40,616 | 53,414 | 42,809 | 58,715 | 49,277 | 50,003 | 56,526 | 55,363 | 53,954 | 40,027 | 48,344 | 52,027 |
賞与引当金 | - | 19,199 | 24,362 | 18,525 | 24,496 | 26,196 | 31,874 | 33,078 | 31,475 | 35,055 | 36,454 | 38,260 | 47,932 |
契約負債 | - | - | - | - | - | - | - | - | - | - | - | 243,376 | 227,520 |
その他 | - | 396,036 | 515,124 | 639,293 | 574,218 | 601,991 | 594,862 | 611,585 | 714,536 | 769,250 | 718,057 | 538,579 | 595,585 |
賞与引当金 | - | 19,199 | 24,362 | 18,525 | 24,496 | 26,196 | 31,874 | 33,078 | 31,475 | 35,055 | 36,454 | 38,260 | 47,932 |
流動負債 | - | 2,942,480 | 3,665,246 | 4,288,130 | 4,531,966 | 4,918,460 | 5,447,642 | 6,007,156 | 6,599,221 | 6,878,471 | 7,047,966 | 7,477,878 | 7,772,914 |
店舗閉鎖損失引当金 | - | 1,353 | 4,770 | 4,267 | 7,468 | 5,505 | 5,790 | 10,882 | 8,245 | 10,143 | 4,912 | 2,706 | 11,982 |
ポイント引当金 | - | 15,334 | 22,251 | 24,278 | 24,649 | 21,358 | 19,435 | 20,943 | 24,319 | 25,143 | 12,002 | 6,529 | 6,730 |
設備関係支払手形 | - | 45,193 | 67,160 | 102,273 | 93,632 | 86,453 | 106,253 | 68,999 | 58,171 | 44,116 | 43,872 | 57,453 | 55,969 |
その他 | - | 396,036 | 515,124 | 639,293 | 574,218 | 601,991 | 594,862 | 611,585 | 714,536 | 769,250 | 718,057 | 538,579 | 595,585 |
流動負債 | - | 2,942,480 | 3,665,246 | 4,288,130 | 4,531,966 | 4,918,460 | 5,447,642 | 6,007,156 | 6,599,221 | 6,878,471 | 7,047,966 | 7,477,878 | 7,772,914 |
社債 | - | 244,895 | 188,390 | 294,978 | 385,381 | 435,885 | 482,112 | 489,661 | 779,513 | 907,156 | 915,033 | 905,541 | 958,138 |
長期借入金 | - | 702,572 | 814,393 | 917,819 | 975,055 | 972,900 | 1,026,738 | 1,127,742 | 1,040,774 | 1,043,122 | 1,002,337 | 1,157,865 | 1,259,019 |
投資等損失引当金 | - | - | - | - | - | - | - | - | - | - | - | 100,665 | 108,893 |
リース債務 | - | 19,850 | 26,079 | 43,785 | 55,377 | 60,137 | 61,055 | 63,128 | 309,782 | 316,705 | 310,145 | 291,267 | 314,115 |
繰延税金負債 | - | - | - | - | - | - | - | - | 37,444 | 40,137 | 34,320 | 31,669 | 47,900 |
その他 | - | 24,936 | 27,404 | 44,620 | 39,532 | 39,001 | 44,811 | 43,184 | 47,872 | 58,036 | 42,620 | 40,382 | 37,441 |
役員退職慰労引当金 | - | 1,297 | 969 | 1,320 | 1,428 | 1,345 | 927 | 911 | 882 | 449 | 354 | 350 | 316 |
固定負債 | - | 1,335,678 | 1,465,426 | 1,741,691 | 1,874,432 | 1,969,985 | 2,088,377 | 2,167,159 | 2,614,186 | 2,847,019 | 2,772,693 | 2,893,412 | 3,080,753 |
店舗閉鎖損失引当金 | - | 2,010 | 10,093 | 6,891 | 4,317 | 4,237 | 3,776 | 2,958 | 2,923 | 2,622 | 2,921 | 6,228 | 6,731 |
偶発損失引当金 | - | 514 | 597 | 452 | 159 | 92 | 75 | 62 | 53 | 58 | 57 | 48 | 44 |
利息返還損失引当金 | - | 4,133 | 3,084 | 4,844 | 4,474 | 3,808 | 3,098 | 3,842 | 4,965 | 5,706 | 6,476 | 5,180 | 2,802 |
退職給付に係る負債 | - | - | - | 51,081 | 27,432 | 25,735 | 25,643 | 28,311 | 25,496 | 21,852 | 20,537 | 18,653 | 15,535 |
資産除去債務 | - | 45,654 | 61,760 | 70,510 | 75,119 | 80,734 | 85,993 | 94,955 | 97,369 | 104,029 | 109,354 | 116,891 | 122,093 |
長期預り保証金 | - | 229,276 | 250,810 | 261,080 | 264,976 | 262,850 | 264,591 | 265,622 | 261,653 | 254,763 | 258,151 | 264,994 | 268,256 |
保険契約準備金 | - | - | - | - | - | - | - | - | - | 86,639 | 64,367 | 54,338 | 48,358 |
その他 | - | 24,936 | 27,404 | 44,620 | 39,532 | 39,001 | 44,811 | 43,184 | 47,872 | 58,036 | 42,620 | 40,382 | 37,441 |
固定負債 | - | 1,335,678 | 1,465,426 | 1,741,691 | 1,874,432 | 1,969,985 | 2,088,377 | 2,167,159 | 2,614,186 | 2,847,019 | 2,772,693 | 2,893,412 | 3,080,753 |
負債 | - | 4,278,159 | 5,130,672 | 6,029,822 | 6,406,399 | 6,888,445 | 7,536,019 | 8,174,316 | 9,213,407 | 9,725,491 | 9,820,660 | 10,371,290 | 10,853,667 |
資本金 | - | 199,054 | 220,007 | 220,007 | 220,007 | 220,007 | 220,007 | 220,007 | 220,007 | 220,007 | 220,007 | 220,007 | 220,007 |
資本準備金 | - | - | - | - | - | - | - | - | - | - | - | 316,894 | 316,894 |
その他資本剰余金 | - | - | - | - | - | - | - | - | - | - | - | 54 | 94 |
資本剰余金 | - | 264,963 | 285,917 | 316,894 | 316,894 | 315,813 | 306,464 | 302,636 | 307,089 | 300,964 | 296,285 | 299,667 | 288,337 |
資本剰余金 | - | 264,963 | 285,917 | 316,894 | 316,894 | 315,813 | 306,464 | 302,636 | 307,089 | 300,964 | 296,285 | 299,667 | 288,337 |
利益準備金 | - | - | - | - | - | - | - | - | - | - | - | 11,770 | 11,770 |
固定資産圧縮積立金 | - | - | - | - | - | - | - | - | - | - | - | 3,823 | 3,701 |
別途積立金 | - | - | - | - | - | - | - | - | - | - | - | 45,500 | 35,500 |
繰越利益剰余金 | - | - | - | - | - | - | - | - | - | - | - | 21,406 | 22,788 |
利益剰余金 | - | 571,960 | 589,943 | 609,125 | 588,306 | 575,147 | 574,409 | 561,135 | 541,180 | 439,600 | 415,503 | 411,758 | 425,596 |
利益剰余金 | - | 571,960 | 589,943 | 609,125 | 588,306 | 575,147 | 574,409 | 561,135 | 541,180 | 439,600 | 415,503 | 411,758 | 425,596 |
自己株式 | - | -16,091 | -10,933 | -44,235 | -42,538 | -40,709 | -38,962 | -36,290 | -42,455 | -36,601 | -34,030 | -22,936 | -20,543 |
株主資本 | - | 1,019,887 | 1,084,935 | 1,101,792 | 1,082,670 | 1,070,259 | 1,061,920 | 1,047,490 | 1,025,822 | 923,971 | 897,766 | 908,498 | 913,399 |
その他有価証券評価差額金 | - | 17,909 | 23,318 | 49,573 | 42,815 | 52,440 | 77,701 | 47,391 | 55,054 | 62,813 | 47,335 | 41,711 | 68,233 |
繰延ヘッジ損益 | - | -1,383 | -2,122 | -3,144 | -5,237 | -2,588 | -3,013 | -2,542 | -4,149 | -3,122 | -1,187 | 257 | 417 |
評価・換算差額等 | - | 12,699 | 35,160 | 104,513 | 59,123 | 61,121 | 89,641 | 46,145 | 38,693 | 46,349 | 59,665 | 84,077 | 140,720 |
為替換算調整勘定 | - | -3,827 | 13,964 | 37,587 | 21,651 | 10,178 | 13,356 | 2,155 | -2,064 | -8,752 | 17,512 | 45,825 | 67,154 |
退職給付に係る調整累計額 | - | - | - | 20,497 | -104 | 1,091 | 1,597 | -859 | -10,147 | -4,589 | -3,995 | -3,716 | 4,916 |
評価・換算差額等 | - | 12,699 | 35,160 | 104,513 | 59,123 | 61,121 | 89,641 | 46,145 | 38,693 | 46,349 | 59,665 | 84,077 | 140,720 |
新株予約権 | - | 1,514 | 1,670 | 1,910 | 1,979 | 1,820 | 1,921 | 1,960 | 1,706 | 1,550 | 1,290 | 1,173 | 1,155 |
純資産 | 1,282,066 | 1,446,676 | 1,684,569 | 1,829,980 | 1,819,474 | 1,862,410 | 1,916,737 | 1,875,364 | 1,849,278 | 1,755,776 | 1,812,423 | 1,970,232 | 2,087,201 |
非支配株主持分 | - | - | - | - | 675,700 | 729,209 | 763,254 | 779,768 | 783,056 | 783,904 | 853,701 | 976,482 | 1,031,925 |
純資産 | 1,282,066 | 1,446,676 | 1,684,569 | 1,829,980 | 1,819,474 | 1,862,410 | 1,916,737 | 1,875,364 | 1,849,278 | 1,755,776 | 1,812,423 | 1,970,232 | 2,087,201 |
負債純資産 | - | 5,724,835 | 6,815,241 | 7,859,803 | 8,225,874 | 8,750,856 | 9,452,756 | 10,049,680 | 11,062,685 | 11,481,268 | 11,633,083 | 12,341,523 | 12,940,869 |