- 日本企業
- フジシールインターナショナル
フジシールインターナショナルJP:7864
時価総額
¥1400億
PER
19.1倍
シュリンクラベル、タックラベル、ソフトパウチ、包装機械の企画、提案、開発、製造、販売を展開。
2012年 3月31日 | 2013年 3月31日 | 2014年 3月31日 | 2015年 3月31日 | 2016年 3月31日 | 2017年 3月31日 | 2018年 3月31日 | 2019年 3月31日 | 2020年 3月31日 | 2021年 3月31日 | 2022年 3月31日 | 2023年 3月31日 | 2024年 3月31日 | |
現金及び預金 | - | 10,734 | 9,261 | 7,909 | 7,747 | 12,374 | 8,929 | 10,392 | 11,832 | 21,688 | 25,860 | 22,034 | 22,806 |
受取手形及び売掛金 | - | 25,878 | 29,225 | 30,465 | 32,534 | 33,792 | 38,348 | 39,790 | 41,510 | 40,974 | 40,854 | 45,951 | 50,695 |
短期貸付金 | - | - | - | - | - | - | - | - | - | - | - | 11,129 | 7,650 |
電子記録債権 | - | 1,129 | 2,016 | 3,861 | 4,641 | 6,405 | 8,121 | 8,432 | 8,452 | 8,687 | 10,206 | 11,353 | 12,628 |
未収入金 | - | - | - | - | - | - | - | - | - | - | - | 465 | 3,315 |
商品及び製品 | - | 5,047 | 5,689 | 7,394 | 6,927 | 7,506 | 7,423 | 9,615 | 9,155 | 8,537 | 7,772 | 9,142 | 10,227 |
その他 | - | 2,156 | 1,932 | 4,666 | 5,028 | 2,937 | 3,422 | 4,301 | 3,957 | 3,837 | 4,533 | 5,353 | 5,684 |
仕掛品 | - | 2,085 | 2,970 | 2,640 | 2,758 | 2,682 | 3,931 | 3,684 | 3,492 | 3,458 | 4,127 | 5,239 | 6,033 |
貸倒引当金 | - | -224 | -412 | -115 | -173 | -212 | -200 | -144 | -270 | -210 | -183 | -192 | -105 |
原材料及び貯蔵品 | - | 4,028 | 5,047 | 6,271 | 6,023 | 5,442 | 6,188 | 6,708 | 7,136 | 6,763 | 7,956 | 11,140 | 9,093 |
流動資産 | - | 51,652 | 56,721 | 64,052 | 66,489 | 71,980 | 77,262 | 82,777 | 85,264 | 93,734 | 101,126 | 110,023 | 117,064 |
その他 | - | 2,156 | 1,932 | 4,666 | 5,028 | 2,937 | 3,422 | 4,301 | 3,957 | 3,837 | 4,533 | 5,353 | 5,684 |
貸倒引当金 | - | -224 | -412 | -115 | -173 | -212 | -200 | -144 | -270 | -210 | -183 | -192 | -105 |
流動資産 | - | 51,652 | 56,721 | 64,052 | 66,489 | 71,980 | 77,262 | 82,777 | 85,264 | 93,734 | 101,126 | 110,023 | 117,064 |
建物及び構築物 | - | 24,004 | 28,606 | 32,112 | 37,085 | 38,841 | 41,038 | 41,823 | 45,328 | 46,448 | 43,956 | 45,886 | 53,874 |
減価償却累計額 | - | -10,367 | -12,037 | -13,934 | -14,758 | -15,587 | -17,456 | -18,616 | -22,162 | -23,733 | -22,824 | -24,540 | -27,691 |
建物及び構築物(純額) | - | 13,637 | 16,569 | 18,178 | 22,327 | 23,254 | 23,582 | 23,207 | 23,166 | 22,715 | 21,131 | 21,345 | 26,182 |
建物 | - | - | - | - | - | - | - | - | - | - | - | 60 | 60 |
減価償却累計額 | - | - | - | - | - | - | - | - | - | - | - | -51 | -56 |
建物(純額) | - | - | - | - | - | - | - | - | - | - | - | 8 | 3 |
機械装置及び運搬具 | - | 57,656 | 67,742 | 77,351 | 79,302 | 78,671 | 81,738 | 78,809 | 88,328 | 87,959 | 88,411 | 93,688 | 103,768 |
減価償却累計額 | - | -39,986 | -46,095 | -52,226 | -51,458 | -51,954 | -57,120 | -55,818 | -65,765 | -67,914 | -69,435 | -74,353 | -82,582 |
機械装置及び運搬具(純額) | - | 17,670 | 21,646 | 25,125 | 27,844 | 26,717 | 24,618 | 22,991 | 22,563 | 20,044 | 18,976 | 19,335 | 21,185 |
工具器具備品 | - | - | - | - | - | - | - | 5,829 | 8,051 | 8,548 | 9,308 | 9,798 | 10,986 |
減価償却累計額 | - | - | - | - | - | - | - | -4,597 | -6,390 | -7,038 | -7,295 | -7,830 | -8,617 |
工具器具備品(純額) | - | - | - | - | - | - | - | 1,232 | 1,660 | 1,509 | 2,013 | 1,967 | 2,368 |
工具器具備品 | - | - | - | - | - | - | - | - | - | - | - | 35 | 32 |
減価償却累計額 | - | - | - | - | - | - | - | - | - | - | - | -33 | -30 |
工具器具備品(純額) | - | - | - | - | - | - | - | - | - | - | - | 2 | 2 |
土地 | - | 5,421 | 7,064 | 7,070 | 6,970 | 5,409 | 5,459 | 5,402 | 6,204 | 6,257 | 6,989 | 8,346 | 8,748 |
有形固定資産 | - | 41,025 | 53,281 | 56,252 | 62,954 | 59,567 | 59,332 | 55,606 | 57,853 | 54,882 | 55,958 | 61,989 | 62,774 |
リース資産 | - | 427 | 501 | 528 | 499 | 482 | 610 | 591 | 665 | 561 | 563 | 507 | 507 |
減価償却累計額 | - | -190 | -206 | -230 | -227 | -228 | -246 | -272 | -348 | -283 | -270 | -263 | -253 |
リース資産(純額) | - | 237 | 295 | 298 | 272 | 254 | 363 | 320 | 316 | 277 | 292 | 244 | 254 |
建設仮勘定 | - | 3,171 | 6,687 | 4,699 | 4,273 | 2,556 | 3,949 | 2,454 | 2,929 | 3,113 | 5,647 | 9,716 | 3,041 |
その他 | - | 4,560 | 5,385 | 5,086 | 5,570 | 5,311 | 5,755 | 5,829 | 1,279 | 1,461 | 1,421 | 1,630 | 1,707 |
減価償却累計額 | - | -3,671 | -4,366 | -4,203 | -4,301 | -3,934 | -4,394 | -4,597 | -263 | -494 | -512 | -597 | -714 |
その他(純額) | - | 890 | 1,019 | 883 | 1,268 | 1,377 | 1,361 | 1,232 | 1,015 | 966 | 908 | 1,033 | 992 |
有形固定資産 | - | 41,025 | 53,281 | 56,252 | 62,954 | 59,567 | 59,332 | 55,606 | 57,853 | 54,882 | 55,958 | 61,989 | 62,774 |
特許権 | - | - | - | - | - | - | - | - | - | - | - | 17 | 15 |
のれん | - | 542 | 107 | 79 | 47 | - | - | - | 203 | 160 | 107 | 50 | 997 |
ソフトウエア | - | - | - | - | - | - | - | - | - | - | - | 17 | 22 |
その他 | - | 950 | 1,380 | 1,476 | 1,599 | 1,657 | - | 1,410 | 1,335 | 1,342 | 1,402 | 1,498 | 1,386 |
無形固定資産 | - | 1,492 | 1,488 | 1,555 | 1,646 | 1,657 | 1,548 | 1,410 | 1,539 | 1,502 | 1,510 | 1,549 | 2,383 |
投資有価証券 | - | 4,724 | 5,017 | 6,720 | 6,187 | 7,195 | 7,649 | 7,589 | 3,825 | 3,830 | 3,776 | 4,059 | 3,568 |
関係会社株式 | - | - | - | - | - | - | - | - | - | - | - | 34,809 | 41,196 |
繰延税金資産 | - | - | - | - | - | - | - | 2,056 | 1,774 | 2,109 | 1,584 | 1,817 | 3,336 |
差入保証金 | - | - | - | - | - | - | - | - | - | - | - | 63 | 63 |
その他 | - | 1,131 | 716 | 678 | 682 | 685 | 794 | 719 | 541 | 557 | 732 | 611 | 3,672 |
長期貸付金 | - | - | - | - | - | - | - | - | - | - | - | 6,593 | 5,880 |
貸倒引当金 | - | -230 | -78 | -77 | -77 | -76 | -53 | -44 | -56 | -57 | -43 | -45 | -115 |
長期前払費用 | - | - | - | - | - | - | - | - | - | - | - | 45 | 50 |
投資その他の資産 | - | 6,266 | 7,764 | 9,177 | 9,205 | 9,741 | 12,465 | 12,338 | 8,038 | 9,250 | 6,050 | 6,442 | 10,462 |
繰延税金資産 | - | - | - | - | - | - | - | 2,056 | 1,774 | 2,109 | 1,584 | 1,817 | 3,336 |
その他 | - | 1,131 | 716 | 678 | 682 | 685 | 794 | 719 | 541 | 557 | 732 | 611 | 3,672 |
貸倒引当金 | - | -230 | -78 | -77 | -77 | -76 | -53 | -44 | -56 | -57 | -43 | -45 | -115 |
投資その他の資産 | - | 6,266 | 7,764 | 9,177 | 9,205 | 9,741 | 12,465 | 12,338 | 8,038 | 9,250 | 6,050 | 6,442 | 10,462 |
固定資産 | - | 48,783 | 62,532 | 66,984 | 73,805 | 70,966 | 73,345 | 69,354 | 67,430 | 65,633 | 63,519 | 69,981 | 75,620 |
資産 | - | 100,436 | 119,253 | 131,036 | 140,294 | 142,946 | 149,805 | 152,132 | 152,694 | 159,367 | 164,646 | 180,004 | 192,684 |
短期借入金 | - | 1,381 | 3,836 | 4,130 | 10,275 | 7,612 | 8,687 | 8,409 | 7,192 | 5,416 | 4,382 | 9,034 | 4,020 |
支払手形及び買掛金 | - | 11,709 | 13,279 | 14,469 | 15,686 | 14,697 | 13,768 | 11,778 | 13,321 | 13,104 | 13,758 | 15,279 | 17,474 |
1年内返済予定の長期借入金 | - | 2,080 | 1,280 | 1,260 | 1,480 | 750 | - | 1,850 | 2,428 | 1,085 | 5,038 | 2,699 | 756 |
電子記録債務 | - | 4,287 | 4,896 | 5,366 | 5,418 | 7,794 | 10,619 | 12,979 | 12,308 | 11,655 | 11,179 | 12,254 | 11,118 |
未払金 | - | 2,989 | 3,065 | 4,430 | 4,692 | 3,998 | 3,802 | 3,853 | 4,095 | 4,685 | 3,887 | 3,728 | 3,853 |
短期借入金 | - | 1,381 | 3,836 | 4,130 | 10,275 | 7,612 | 8,687 | 8,409 | 7,192 | 5,416 | 4,382 | 9,034 | 4,020 |
未払法人税等 | - | 1,698 | 1,705 | 1,575 | 1,124 | 1,442 | 1,382 | 1,155 | 759 | 992 | 817 | 1,000 | 1,960 |
1年内返済予定の長期借入金 | - | 2,080 | 1,280 | 1,260 | 1,480 | 750 | - | 1,850 | 2,428 | 1,085 | 5,038 | 2,699 | 756 |
預り金 | - | - | - | - | - | - | - | - | - | - | - | 3,974 | 7 |
リース債務 | - | 57 | 66 | 70 | 60 | 57 | 83 | 74 | 92 | 79 | 91 | 71 | 67 |
賞与引当金 | - | 982 | 985 | 1,120 | 1,230 | 1,414 | 1,621 | 1,567 | 1,559 | 1,714 | 1,630 | 1,591 | 2,246 |
未払金 | - | 2,989 | 3,065 | 4,430 | 4,692 | 3,998 | 3,802 | 3,853 | 4,095 | 4,685 | 3,887 | 3,728 | 3,853 |
その他 | - | 3,074 | 3,655 | 5,996 | 7,135 | 5,789 | 8,098 | 6,818 | 7,408 | 7,744 | 7,811 | 9,110 | 11,419 |
未払法人税等 | - | 1,698 | 1,705 | 1,575 | 1,124 | 1,442 | 1,382 | 1,155 | 759 | 992 | 817 | 1,000 | 1,960 |
流動負債 | - | 28,300 | 32,767 | 38,417 | 47,100 | 48,553 | 48,060 | 48,483 | 49,163 | 46,475 | 48,596 | 54,769 | 52,917 |
賞与引当金 | - | 982 | 985 | 1,120 | 1,230 | 1,414 | 1,621 | 1,567 | 1,559 | 1,714 | 1,630 | 1,591 | 2,246 |
その他 | - | 3,074 | 3,655 | 5,996 | 7,135 | 5,789 | 8,098 | 6,818 | 7,408 | 7,744 | 7,811 | 9,110 | 11,419 |
流動負債 | - | 28,300 | 32,767 | 38,417 | 47,100 | 48,553 | 48,060 | 48,483 | 49,163 | 46,475 | 48,596 | 54,769 | 52,917 |
長期借入金 | - | 4,430 | 3,550 | 2,230 | 1,050 | 5,300 | 5,300 | 3,450 | 1,208 | 5,115 | 2,387 | 56 | 1,841 |
その他 | - | 340 | 487 | 358 | 172 | 165 | 166 | 359 | 697 | 814 | 834 | 918 | 970 |
リース債務 | - | 144 | 176 | 169 | 147 | 136 | 205 | 170 | 161 | 135 | 133 | 96 | 98 |
固定負債 | - | 13,792 | 14,407 | 13,584 | 13,125 | 12,558 | 12,401 | 7,751 | 5,892 | 9,812 | 6,557 | 4,663 | 7,624 |
繰延税金負債 | - | - | - | - | - | - | - | 1,776 | 1,365 | 1,153 | 570 | 800 | 1,847 |
退職給付に係る負債 | - | - | 2,203 | 3,125 | 3,664 | 3,893 | 4,372 | 1,996 | 2,461 | 2,594 | 2,630 | 2,791 | 2,865 |
その他 | - | 340 | 487 | 358 | 172 | 165 | 166 | 359 | 697 | 814 | 834 | 918 | 970 |
固定負債 | - | 13,792 | 14,407 | 13,584 | 13,125 | 12,558 | 12,401 | 7,751 | 5,892 | 9,812 | 6,557 | 4,663 | 7,624 |
負債 | - | 42,092 | 47,175 | 52,000 | 60,225 | 61,111 | 60,461 | 56,235 | 55,054 | 56,286 | 55,153 | 59,432 | 60,542 |
資本金 | - | 5,990 | 5,990 | 5,990 | 5,990 | 5,990 | 5,990 | 5,990 | 5,990 | 5,990 | 5,990 | 5,990 | 5,990 |
資本準備金 | - | - | - | - | - | - | - | - | - | - | - | 6,827 | 6,827 |
その他資本剰余金 | - | - | - | - | - | - | - | - | - | - | - | 367 | 366 |
資本剰余金 | - | 6,233 | 6,233 | 6,233 | 6,302 | 6,302 | 6,463 | 6,525 | 6,572 | 6,585 | 6,603 | 6,600 | 6,599 |
資本剰余金 | - | 6,233 | 6,233 | 6,233 | 6,302 | 6,302 | 6,463 | 6,525 | 6,572 | 6,585 | 6,603 | 6,600 | 6,599 |
利益剰余金 | - | 53,357 | 57,329 | 60,575 | 63,567 | 68,002 | 72,953 | 79,786 | 86,776 | 93,373 | 97,677 | 102,629 | 110,990 |
利益準備金 | - | - | - | - | - | - | - | - | - | - | - | 148 | 148 |
別途積立金 | - | - | - | - | - | - | - | - | - | - | - | 21,840 | 21,840 |
繰越利益剰余金 | - | - | - | - | - | - | - | - | - | - | - | 38,543 | 43,971 |
利益剰余金 | - | 53,357 | 57,329 | 60,575 | 63,567 | 68,002 | 72,953 | 79,786 | 86,776 | 93,373 | 97,677 | 102,629 | 110,990 |
自己株式 | - | -3,465 | -3,380 | -3,301 | -3,165 | -3,166 | -3,105 | -3,084 | -6,587 | -7,537 | -8,512 | -8,479 | -9,556 |
自己株式 | - | -3,465 | -3,380 | -3,301 | -3,165 | -3,166 | -3,105 | -3,084 | -6,587 | -7,537 | -8,512 | -8,479 | -9,556 |
株主資本 | - | 62,116 | 66,172 | 69,497 | 72,694 | 77,128 | 82,301 | 89,218 | 92,752 | 98,411 | 101,758 | 106,740 | 114,024 |
株主資本 | - | 62,116 | 66,172 | 69,497 | 72,694 | 77,128 | 82,301 | 89,218 | 92,752 | 98,411 | 101,758 | 106,740 | 114,024 |
その他有価証券評価差額金 | - | 345 | 536 | 1,137 | 796 | 1,147 | 1,599 | 1,631 | 1,363 | 1,318 | 1,297 | 1,773 | 1,342 |
評価・換算差額等 | - | -3,772 | 5,907 | 9,538 | 7,375 | 4,707 | 7,043 | 6,679 | 4,888 | 4,670 | 7,733 | 13,830 | 18,118 |
繰延ヘッジ損益 | - | -2 | - | -13 | 3 | - | -1 | -6 | 0 | - | - | - | -3 |
為替換算調整勘定 | - | -3,318 | 5,580 | 9,652 | 7,784 | 4,935 | 5,522 | 3,947 | 2,604 | 1,816 | 6,259 | 11,898 | 16,781 |
退職給付に係る調整累計額 | - | - | -209 | -1,237 | -1,208 | -1,375 | -77 | 1,107 | 921 | 1,536 | 176 | 158 | -1 |
評価・換算差額等 | - | -3,772 | 5,907 | 9,538 | 7,375 | 4,707 | 7,043 | 6,679 | 4,888 | 4,670 | 7,733 | 13,830 | 18,118 |
純資産 | 48,679 | 58,344 | 72,078 | 79,036 | 80,069 | 81,835 | 89,344 | 95,897 | 97,640 | 103,081 | 109,492 | 120,571 | 132,142 |
負債純資産 | - | 100,436 | 119,253 | 131,036 | 140,294 | 142,946 | 149,805 | 152,132 | 152,694 | 159,367 | 164,646 | 180,004 | 192,684 |