- 日本企業
- NOK
NOKJP:7240
時価総額
¥3973.5億
PER
11倍
シール製品、電子部品の製造・販売。オイルシール、Oリング、フレキシブルサーキット等。国内外の自動車、産業機械、電子機器向け。
2012年 3月31日 | 2013年 3月31日 | 2014年 3月31日 | 2015年 3月31日 | 2016年 3月31日 | 2017年 3月31日 | 2018年 3月31日 | 2019年 3月31日 | 2020年 3月31日 | 2021年 3月31日 | 2022年 3月31日 | 2023年 3月31日 | 2024年 3月31日 | |
現金及び預金 | - | 65,342 | 78,633 | 102,406 | 95,881 | 91,726 | 89,457 | 80,798 | 82,400 | 120,421 | 113,085 | 104,690 | 136,913 |
受取手形及び売掛金 | - | 163,807 | 158,606 | 160,388 | 132,012 | 153,667 | 149,422 | 145,168 | 122,157 | 134,489 | 151,015 | 141,172 | 154,313 |
受取手形 | - | - | - | - | - | - | - | - | - | 7,769 | 8,909 | 7,830 | 6,923 |
電子記録債権 | - | - | - | - | - | - | - | 15,704 | 14,254 | 17,183 | 18,489 | 19,760 | 22,552 |
売掛金 | - | - | - | - | - | - | - | - | - | 126,719 | 142,106 | 133,342 | 147,390 |
商品及び製品 | - | 21,657 | 26,268 | 31,975 | 30,500 | 30,175 | 38,611 | 35,936 | 33,724 | 33,691 | 45,650 | 49,428 | 46,983 |
仕掛品 | - | 25,470 | 24,885 | 30,245 | 28,485 | 29,096 | 29,812 | 29,430 | 27,709 | 29,114 | 40,506 | 38,999 | 38,954 |
製品 | - | - | - | - | - | - | - | - | - | - | - | 14,543 | 14,100 |
原材料及び貯蔵品 | - | 17,397 | 15,747 | 18,400 | 16,012 | 16,824 | 20,347 | 21,348 | 19,380 | 20,874 | 25,104 | 31,169 | 28,829 |
仕掛品 | - | 25,470 | 24,885 | 30,245 | 28,485 | 29,096 | 29,812 | 29,430 | 27,709 | 29,114 | 40,506 | 38,999 | 38,954 |
その他 | - | 11,676 | 12,591 | 12,217 | 13,554 | 12,614 | 14,968 | 15,303 | 13,449 | 12,733 | 13,323 | 16,065 | 12,616 |
原材料及び貯蔵品 | - | 17,397 | 15,747 | 18,400 | 16,012 | 16,824 | 20,347 | 21,348 | 19,380 | 20,874 | 25,104 | 31,169 | 28,829 |
貸倒引当金 | - | -751 | -570 | -283 | -261 | -253 | -236 | -157 | -124 | -145 | -132 | -138 | -185 |
短期貸付金 | - | - | - | - | - | - | - | - | - | - | - | 42,985 | 54,931 |
流動資産 | - | 309,451 | 324,784 | 362,275 | 323,068 | 339,655 | 348,409 | 327,828 | 312,952 | 368,362 | 407,043 | 401,146 | 440,977 |
未収入金 | - | - | - | - | - | - | - | - | - | - | - | 7,593 | 7,760 |
その他 | - | 11,676 | 12,591 | 12,217 | 13,554 | 12,614 | 14,968 | 15,303 | 13,449 | 12,733 | 13,323 | 16,065 | 12,616 |
貸倒引当金 | - | -751 | -570 | -283 | -261 | -253 | -236 | -157 | -124 | -145 | -132 | -138 | -185 |
流動資産 | - | 309,451 | 324,784 | 362,275 | 323,068 | 339,655 | 348,409 | 327,828 | 312,952 | 368,362 | 407,043 | 401,146 | 440,977 |
建物及び構築物 | - | 140,801 | 160,243 | 173,703 | 170,557 | 176,971 | 185,679 | 199,833 | 210,452 | 209,178 | 218,361 | 232,740 | 237,113 |
減価償却累計額 | - | -74,363 | -81,527 | -87,573 | -90,321 | -92,890 | -99,361 | -110,138 | -116,549 | -120,356 | -130,156 | -137,685 | -144,303 |
建物及び構築物(純額) | - | 66,438 | 78,715 | 86,130 | 80,236 | 84,081 | 86,318 | 89,695 | 93,903 | 88,821 | 88,204 | 95,055 | 92,810 |
建物 | - | - | - | - | - | - | - | - | - | - | - | 25,196 | 22,069 |
機械装置及び運搬具 | - | 255,661 | 286,556 | 312,786 | 320,068 | 345,213 | 369,485 | 388,597 | 390,090 | 405,789 | 430,469 | 447,823 | 464,018 |
減価償却累計額 | - | -185,314 | -206,435 | -227,414 | -228,918 | -242,565 | -259,579 | -277,628 | -284,966 | -304,328 | -327,574 | -340,044 | -359,910 |
機械装置及び運搬具(純額) | - | 70,347 | 80,121 | 85,372 | 91,149 | 102,647 | 109,905 | 110,968 | 105,123 | 101,460 | 102,894 | 107,778 | 104,108 |
構築物 | - | - | - | - | - | - | - | - | - | - | - | 2,158 | 1,852 |
機械及び装置 | - | - | - | - | - | - | - | - | - | - | - | 24,758 | 20,937 |
工具、器具及び備品 | - | 60,553 | 67,350 | 71,557 | 71,296 | 73,907 | 77,142 | 82,127 | 84,970 | 89,176 | 100,668 | 111,461 | 118,766 |
減価償却累計額 | - | -48,524 | -52,897 | -53,793 | -53,258 | -54,902 | -56,900 | -62,616 | -66,947 | -73,233 | -83,064 | -93,869 | -101,554 |
工具、器具及び備品 | - | 12,029 | 14,452 | 17,764 | 18,037 | 19,004 | 20,241 | 19,510 | 18,022 | 15,943 | 17,603 | 17,591 | 17,212 |
車両運搬具 | - | - | - | - | - | - | - | - | - | - | - | 167 | 152 |
土地 | - | 18,238 | 20,853 | 21,632 | 20,695 | 21,142 | 21,874 | 18,701 | 18,465 | 19,004 | 19,586 | 19,609 | 20,319 |
工具、器具及び備品 | - | 12,029 | 14,452 | 17,764 | 18,037 | 19,004 | 20,241 | 19,510 | 18,022 | 15,943 | 17,603 | 17,591 | 17,212 |
リース資産 | - | 2,073 | 1,710 | 1,749 | 1,969 | 2,581 | 2,588 | 2,138 | 3,644 | 4,095 | 4,835 | 4,292 | 5,204 |
減価償却累計額 | - | -997 | -854 | -917 | -1,137 | -1,886 | -2,314 | -1,935 | -2,562 | -2,814 | -3,403 | -2,090 | -2,636 |
リース資産 | - | 1,076 | 856 | 832 | 831 | 695 | 273 | 203 | 1,081 | 1,280 | 1,431 | 2,201 | 2,567 |
土地 | - | 18,238 | 20,853 | 21,632 | 20,695 | 21,142 | 21,874 | 18,701 | 18,465 | 19,004 | 19,586 | 19,609 | 20,319 |
建設仮勘定 | - | 12,338 | 5,133 | 8,073 | 11,482 | 16,372 | 18,734 | 23,416 | 14,479 | 12,790 | 19,481 | 10,401 | 12,734 |
リース資産 | - | 1,076 | 856 | 832 | 831 | 695 | 273 | 203 | 1,081 | 1,280 | 1,431 | 2,201 | 2,567 |
有形固定資産 | - | 180,469 | 200,132 | 219,807 | 222,432 | 243,943 | 257,348 | 262,496 | 251,076 | 239,301 | 249,203 | 252,638 | 249,753 |
建設仮勘定 | - | 12,338 | 5,133 | 8,073 | 11,482 | 16,372 | 18,734 | 23,416 | 14,479 | 12,790 | 19,481 | 10,401 | 12,734 |
有形固定資産 | - | 180,469 | 200,132 | 219,807 | 222,432 | 243,943 | 257,348 | 262,496 | 251,076 | 239,301 | 249,203 | 252,638 | 249,753 |
無形固定資産 | - | 1,477 | 2,556 | 2,777 | 2,895 | 4,337 | 4,061 | 4,760 | 4,181 | 4,044 | 3,971 | 3,958 | 14,874 |
投資有価証券 | - | 85,144 | 108,112 | 137,447 | 120,004 | 134,024 | 154,774 | 150,066 | 123,118 | 163,199 | 163,644 | 163,316 | 188,007 |
関係会社株式 | - | - | - | - | - | - | - | - | - | - | - | 39,420 | 53,254 |
従業員に対する長期貸付金 | - | 5,987 | 5,492 | 4,881 | 4,257 | 3,791 | 3,444 | 3,078 | 2,667 | 2,293 | 1,990 | 1,729 | 1,495 |
関係会社出資金 | - | - | - | - | - | - | - | - | - | - | - | 11,396 | 11,396 |
繰延税金資産 | - | - | - | - | - | - | - | 13,773 | 12,553 | 4,484 | 4,508 | 4,965 | 6,000 |
長期貸付金 | - | - | - | - | - | - | - | - | - | - | - | 6,289 | 3,458 |
退職給付に係る資産 | - | - | - | 2,284 | 35 | 365 | 210 | 718 | 264 | 285 | 1,869 | 4,574 | 13,428 |
前払年金費用 | - | - | - | - | - | - | - | - | - | - | - | 283 | 696 |
その他 | - | 16,868 | 18,952 | 22,694 | 20,589 | 19,773 | 22,615 | 22,583 | 22,051 | 21,204 | 25,234 | 30,548 | 37,987 |
差入保証金 | - | - | - | - | - | - | - | - | - | - | - | 1,073 | 1,074 |
貸倒引当金 | - | -289 | -251 | -190 | -213 | -215 | -169 | -174 | -170 | -176 | -142 | -128 | -145 |
その他 | - | 16,868 | 18,952 | 22,694 | 20,589 | 19,773 | 22,615 | 22,583 | 22,051 | 21,204 | 25,234 | 30,548 | 37,987 |
投資その他の資産 | - | 110,560 | 135,791 | 170,224 | 148,593 | 163,861 | 189,522 | 190,047 | 160,484 | 191,291 | 197,105 | 205,006 | 246,774 |
貸倒引当金 | - | -289 | -251 | -190 | -213 | -215 | -169 | -174 | -170 | -176 | -142 | -128 | -145 |
投資その他の資産 | - | 110,560 | 135,791 | 170,224 | 148,593 | 163,861 | 189,522 | 190,047 | 160,484 | 191,291 | 197,105 | 205,006 | 246,774 |
のれん | - | 73 | 40 | 6 | - | - | - | - | - | - | - | 141 | 10,512 |
固定資産 | - | 292,507 | 338,480 | 392,809 | 373,921 | 412,142 | 450,931 | 457,304 | 415,742 | 434,637 | 450,280 | 461,603 | 511,401 |
その他 | - | 1,403 | 2,515 | 2,771 | 2,895 | - | - | - | - | - | - | 3,816 | 4,361 |
無形固定資産 | - | 1,477 | 2,556 | 2,777 | 2,895 | 4,337 | 4,061 | 4,760 | 4,181 | 4,044 | 3,971 | 3,958 | 14,874 |
投資有価証券 | - | 85,144 | 108,112 | 137,447 | 120,004 | 134,024 | 154,774 | 150,066 | 123,118 | 163,199 | 163,644 | 163,316 | 188,007 |
関係会社株式 | - | - | - | - | - | - | - | - | - | - | - | 39,420 | 53,254 |
従業員に対する長期貸付金 | - | 5,987 | 5,492 | 4,881 | 4,257 | 3,791 | 3,444 | 3,078 | 2,667 | 2,293 | 1,990 | 1,729 | 1,495 |
関係会社出資金 | - | - | - | - | - | - | - | - | - | - | - | 11,396 | 11,396 |
繰延税金資産 | - | - | - | - | - | - | - | 13,773 | 12,553 | 4,484 | 4,508 | 4,965 | 6,000 |
長期貸付金 | - | - | - | - | - | - | - | - | - | - | - | 6,289 | 3,458 |
退職給付に係る資産 | - | - | - | 2,284 | 35 | 365 | 210 | 718 | 264 | 285 | 1,869 | 4,574 | 13,428 |
前払年金費用 | - | - | - | - | - | - | - | - | - | - | - | 283 | 696 |
その他 | - | 16,868 | 18,952 | 22,694 | 20,589 | 19,773 | 22,615 | 22,583 | 22,051 | 21,204 | 25,234 | 30,548 | 37,987 |
差入保証金 | - | - | - | - | - | - | - | - | - | - | - | 1,073 | 1,074 |
貸倒引当金 | - | -289 | -251 | -190 | -213 | -215 | -169 | -174 | -170 | -176 | -142 | -128 | -145 |
その他 | - | 16,868 | 18,952 | 22,694 | 20,589 | 19,773 | 22,615 | 22,583 | 22,051 | 21,204 | 25,234 | 30,548 | 37,987 |
投資その他の資産 | - | 110,560 | 135,791 | 170,224 | 148,593 | 163,861 | 189,522 | 190,047 | 160,484 | 191,291 | 197,105 | 205,006 | 246,774 |
貸倒引当金 | - | -289 | -251 | -190 | -213 | -215 | -169 | -174 | -170 | -176 | -142 | -128 | -145 |
投資その他の資産 | - | 110,560 | 135,791 | 170,224 | 148,593 | 163,861 | 189,522 | 190,047 | 160,484 | 191,291 | 197,105 | 205,006 | 246,774 |
固定資産 | - | 292,507 | 338,480 | 392,809 | 373,921 | 412,142 | 450,931 | 457,304 | 415,742 | 434,637 | 450,280 | 461,603 | 511,401 |
資産 | - | 601,958 | 663,265 | 755,084 | 696,989 | 751,797 | 795,497 | 785,133 | 728,695 | 803,000 | 857,324 | 862,750 | 952,379 |
買掛金 | - | - | 67,653 | 64,332 | 46,958 | 60,169 | 57,571 | 44,557 | 44,915 | 48,968 | 62,568 | 52,839 | 68,548 |
短期借入金 | - | 81,541 | 83,887 | 55,095 | 47,132 | 55,172 | 58,398 | 66,972 | 59,617 | 76,914 | 60,545 | 54,329 | 56,593 |
未払金 | - | - | - | - | - | - | - | - | - | - | - | 4,492 | 4,611 |
未払法人税等 | - | 3,605 | 6,011 | 8,352 | 2,676 | 6,085 | 5,084 | 3,549 | 2,121 | 3,816 | 6,924 | 2,317 | 13,441 |
未払法人税等 | - | 3,605 | 6,011 | 8,352 | 2,676 | 6,085 | 5,084 | 3,549 | 2,121 | 3,816 | 6,924 | 2,317 | 13,441 |
賞与引当金 | - | 8,150 | 8,227 | 8,847 | 8,963 | 9,280 | 9,712 | 10,125 | 10,483 | 10,531 | 11,148 | 11,195 | 11,219 |
未払費用 | - | - | - | - | - | - | - | - | - | - | - | 1,941 | 1,993 |
従業員預り金 | - | 16,023 | 15,849 | 15,947 | 15,943 | 16,119 | 16,210 | 16,226 | 16,465 | 16,056 | 16,318 | 16,315 | 16,099 |
CMS預り金 | - | - | - | - | - | - | - | - | - | - | - | 27,711 | 35,967 |
その他 | - | 29,906 | 34,228 | 36,103 | 35,086 | 36,732 | 38,006 | 39,629 | 32,334 | 40,844 | 44,831 | 46,322 | 47,320 |
賞与引当金 | - | 8,150 | 8,227 | 8,847 | 8,963 | 9,280 | 9,712 | 10,125 | 10,483 | 10,531 | 11,148 | 11,195 | 11,219 |
流動負債 | - | 201,982 | 217,918 | 189,349 | 156,761 | 184,060 | 185,652 | 181,061 | 165,938 | 197,131 | 202,337 | 183,319 | 213,222 |
従業員預り金 | - | 16,023 | 15,849 | 15,947 | 15,943 | 16,119 | 16,210 | 16,226 | 16,465 | 16,056 | 16,318 | 16,315 | 16,099 |
その他 | - | 29,906 | 34,228 | 36,103 | 35,086 | 36,732 | 38,006 | 39,629 | 32,334 | 40,844 | 44,831 | 46,322 | 47,320 |
流動負債 | - | 201,982 | 217,918 | 189,349 | 156,761 | 184,060 | 185,652 | 181,061 | 165,938 | 197,131 | 202,337 | 183,319 | 213,222 |
長期借入金 | - | 29,304 | 14,277 | 24,162 | 21,307 | 17,790 | 9,931 | 19,563 | 17,441 | 13,161 | 10,398 | 17,526 | 18,871 |
退職給付引当金 | - | 43,362 | - | - | - | - | - | - | - | - | - | 38,139 | 38,395 |
繰延税金負債 | - | - | - | - | - | - | - | 7,133 | 772 | 7,549 | 9,404 | 13,075 | 24,332 |
役員株式給付引当金 | - | - | - | - | - | - | - | - | - | - | - | 345 | 398 |
退職給付に係る負債 | - | - | 59,315 | 58,711 | 71,459 | 81,570 | 82,302 | 87,842 | 92,536 | 77,980 | 73,355 | 63,046 | 46,945 |
繰延税金負債 | - | - | - | - | - | - | - | 7,133 | 772 | 7,549 | 9,404 | 13,075 | 24,332 |
役員株式給付引当金 | - | - | - | - | - | - | - | - | - | - | - | 345 | 398 |
その他 | - | 7,091 | 7,342 | 4,486 | 4,328 | 3,978 | 3,841 | 4,033 | 4,768 | 5,063 | 6,893 | 8,090 | 9,607 |
固定負債 | - | 79,758 | 80,935 | 102,980 | 106,823 | 112,626 | 109,950 | 118,572 | 115,518 | 103,755 | 100,632 | 102,084 | 100,155 |
負債 | - | 281,740 | 298,853 | 292,330 | 263,585 | 296,686 | 295,603 | 299,634 | 281,457 | 300,886 | 302,969 | 285,404 | 313,377 |
資本金 | - | 23,335 | 23,335 | 23,335 | 23,335 | 23,335 | 23,335 | 23,335 | 23,335 | 23,335 | 23,335 | 23,335 | 23,335 |
資本準備金 | - | - | - | - | - | - | - | - | - | - | - | 20,397 | 20,397 |
資本剰余金 | - | 22,450 | 22,450 | 22,716 | 22,735 | 22,759 | 22,837 | 23,244 | 23,288 | 23,288 | 23,591 | 23,590 | 26,203 |
資本剰余金 | - | 22,450 | 22,450 | 22,716 | 22,735 | 22,759 | 22,837 | 23,244 | 23,288 | 23,288 | 23,591 | 23,590 | 26,203 |
利益準備金 | - | - | - | - | - | - | - | - | - | - | - | 2,983 | 2,983 |
特別償却準備金 | - | - | - | - | - | - | - | - | - | - | - | 20 | 9 |
固定資産圧縮積立金 | - | - | - | - | - | - | - | - | - | - | - | 2,467 | 2,466 |
繰越利益剰余金 | - | - | - | - | - | - | - | - | - | - | - | 154,509 | 179,057 |
利益剰余金 | - | 239,637 | 257,894 | 302,571 | 322,251 | 341,188 | 367,822 | 362,604 | 351,622 | 346,531 | 365,880 | 368,823 | 385,291 |
利益剰余金 | - | 239,637 | 257,894 | 302,571 | 322,251 | 341,188 | 367,822 | 362,604 | 351,622 | 346,531 | 365,880 | 368,823 | 385,291 |
自己株式 | - | -997 | -642 | -374 | -2,119 | -1,157 | -323 | -226 | -230 | -230 | -230 | -4,741 | -14,014 |
株主資本 | - | 284,425 | 303,038 | 348,250 | 366,204 | 386,126 | 413,672 | 408,959 | 398,016 | 392,925 | 412,577 | 411,008 | 420,815 |
その他有価証券評価差額金 | - | 22,865 | 30,181 | 47,343 | 37,023 | 47,573 | 57,490 | 47,694 | 34,230 | 61,908 | 60,663 | 59,186 | 71,971 |
評価・換算差額等 | - | 9,032 | 28,508 | 73,644 | 29,239 | 32,539 | 45,983 | 35,218 | 9,075 | 64,427 | 89,684 | 111,417 | 165,239 |
為替換算調整勘定 | - | -13,832 | 12,920 | 34,253 | 11,724 | 9,961 | 11,909 | 12,157 | 919 | 14,818 | 34,263 | 46,440 | 68,779 |
退職給付に係る調整累計額 | - | - | -14,594 | -7,952 | -19,507 | -24,995 | -23,416 | -24,633 | -26,074 | -12,298 | -5,243 | 5,790 | 24,487 |
評価・換算差額等 | - | 9,032 | 28,508 | 73,644 | 29,239 | 32,539 | 45,983 | 35,218 | 9,075 | 64,427 | 89,684 | 111,417 | 165,239 |
純資産 | 272,174 | 320,217 | 364,411 | 462,754 | 433,404 | 455,111 | 499,894 | 485,498 | 447,238 | 502,114 | 554,355 | 577,346 | 639,001 |
非支配株主持分 | - | - | - | 40,860 | 37,959 | 36,445 | 40,238 | 41,321 | 40,146 | 44,761 | 52,092 | 54,920 | 52,946 |
純資産 | 272,174 | 320,217 | 364,411 | 462,754 | 433,404 | 455,111 | 499,894 | 485,498 | 447,238 | 502,114 | 554,355 | 577,346 | 639,001 |
負債純資産 | - | 601,958 | 663,265 | 755,084 | 696,989 | 751,797 | 795,497 | 785,133 | 728,695 | 803,000 | 857,324 | 862,750 | 952,379 |