ジーテクトJP:5970

時価総額
¥697.2億
PER
7.6倍
自動車用部品の製造販売を主軸に、国内外で技術援助を行い、金型・治工具の生産設備をG-TEKT (Thailand) Co., Ltd.、Auto Parts Alliance (China) Ltd.が供給。
2012年
3月31日
2013年
3月31日
2014年
3月31日
2015年
3月31日
2016年
3月31日
2017年
3月31日
2018年
3月31日
2019年
3月31日
2020年
3月31日
2021年
3月31日
2022年
3月31日
2023年
3月31日
2024年
3月31日
現金及び預金-15,74616,73311,69615,02118,60621,53024,14738,80429,16240,68544,23244,575
受取手形及び売掛金-19,05926,99033,58827,20127,39530,77733,97622,87729,53451,23056,67047,195
受取手形----------354469664
製品-6547359209578571,0891,3021,1941,3411,9082,0902,161
売掛金----------50,87656,20046,531
製品-6547359209578571,0891,3021,1941,3411,9082,0902,161
仕掛品-10,11916,32821,03418,12314,14116,26614,23920,08220,79029,08120,58025,302
原材料-1,6882,2942,5682,5332,5552,4432,4842,4362,3193,8724,2444,957
仕掛品-10,11916,32821,03418,12314,14116,26614,23920,08220,79029,08120,58025,302
貯蔵品-4477167747678048971,0501,0861,1151,2971,4051,667
原材料-1,6882,2942,5682,5332,5552,4432,4842,4362,3193,8724,2444,957
その他-2,6023,3674,2154,8364,3345,7485,5335,7966,3008,3747,1027,043
貯蔵品-4477167747678048971,0501,0861,1151,2971,4051,667
流動資産-51,28068,24976,10870,56569,83679,61182,73492,27990,565136,450136,326132,903
前払金-----------8749
未収入金-----------2,4873,844
関係会社短期貸付金-----------453393
その他-2,6023,3674,2154,8364,3345,7485,5335,7966,3008,3747,1027,043
流動資産-51,28068,24976,10870,56569,83679,61182,73492,27990,565136,450136,326132,903
建物及び構築物-51,45661,01377,38878,76178,07182,32278,96982,73591,38599,924106,094117,066
減価償却累計額--22,181-24,982-28,372-29,148-30,488-32,158-32,242-33,934-37,086-42,150-46,158-52,551
建物及び構築物(純額)-29,27436,03149,01649,61247,58350,16446,72748,80054,29957,77359,93664,515
建物(純額)-----------10,85311,085
機械装置及び運搬具-98,072111,570137,176133,756133,330136,281132,649137,015148,676164,971180,783201,025
減価償却累計額--72,765-83,197-95,875-94,063-94,954-99,558-98,931-101,885-111,741-126,325-138,215-159,007
機械装置及び運搬具(純額)-25,30628,37341,30139,69238,37536,72333,71735,12936,93538,64542,56742,018
構築物(純額)-----------271269
工具、器具及び備品-75,26993,182115,891114,778122,015128,458135,908142,360152,558142,622152,887155,492
減価償却累計額--66,614-77,027-90,435-97,026-104,244-111,978-117,463-122,769-134,030-130,994-137,260-142,352
工具、器具及び備品(純額)-8,65516,15425,45517,75217,77116,47918,44519,59118,52811,62715,62613,139
機械及び装置(純額)-----------6,9246,778
土地-9,72210,47011,75910,84110,66912,20312,05712,52112,90213,34214,37516,421
車両運搬具(純額)-----------3936
建設仮勘定-9,36622,08211,61914,21311,04516,53017,93012,73412,79712,6777,14819,857
工具、器具及び備品(純額)-8,65516,15425,45517,75217,77116,47918,44519,59118,52811,62715,62613,139
有形固定資産-82,325113,111139,152132,112125,446132,101128,878128,776135,463134,067139,654155,952
土地-9,72210,47011,75910,84110,66912,20312,05712,52112,90213,34214,37516,421
建設仮勘定-9,36622,08211,61914,21311,04516,53017,93012,73412,79712,6777,14819,857
有形固定資産-82,325113,111139,152132,112125,446132,101128,878128,776135,463134,067139,654155,952
借地権-----------6969
ソフトウエア-----------839735
電話加入権-----------89
無形固定資産-1,5341,9002,1182,6602,6852,7822,6101,6501,6991,4161,2001,233
無形固定資産-1,5341,9002,1182,6602,6852,7822,6101,6501,6991,4161,2001,233
投資有価証券-6,7358,3688,4867,1188,2107,7067,2626,5947,8328,5189,42913,196
関係会社株式-----------54,37656,452
繰延税金資産-------2,6582,5202,0681,7691,755444
関係会社長期貸付金-----------4,1524,315
その他-5736027151,0006987141,162375334326341406
繰延税金資産-------2,6582,5202,0681,7691,755444
貸倒引当金--18-18-18-19-19-19-10-8-8-8-8-8
その他-5736027151,0006987141,162375334326341406
投資その他の資産-9,61211,23210,3119,94610,61611,21911,0739,48210,22710,60611,51814,039
貸倒引当金--18-18-18-19-19-19-10-8-8-8-8-8
投資その他の資産-9,61211,23210,3119,94610,61611,21911,0739,48210,22710,60611,51814,039
固定資産-93,472126,245151,581144,719138,747146,103142,561139,909147,390146,090152,372171,225
資産-144,752194,495227,690215,285208,584225,064225,296232,188237,955282,540288,698304,129
買掛金-13,27018,26720,974--20,04322,69116,73020,58130,39434,01930,485
短期借入金-19,72415,80527,35421,80213,67020,10220,73029,51115,58322,24713,84810,969
1年内返済予定の長期借入金-5,96110,76511,67812,3378,24112,8646,0287,6208,54912,4149,9129,263
未払金-6,5187,7728,1106,9397,9148,8648,7165,8656,3236,7737,6548,685
前受金---------6,3493,0422,9553,648
未払法人税等-4511,4224508358651,6338849251,2781,6101,103818
未払費用-----------9390
前受金---------6,3493,0422,9553,648
未払法人税等-4511,4224508358651,6338849251,2781,6101,103818
賞与引当金-9159051,0219721,0661,1091,1241,2411,3421,4241,5291,572
預り金-----------121204
その他-2,3298,4575,9885,6886,0935,3375,8547,3558,6023,2593,2153,089
賞与引当金-9159051,0219721,0661,1091,1241,2411,3421,4241,5291,572
流動負債-49,17063,39575,57866,23255,93869,95566,03069,25262,26181,16574,23968,534
その他-2,3298,4575,9885,6886,0935,3375,8547,3558,6023,2593,2153,089
流動負債-49,17063,39575,57866,23255,93869,95566,03069,25262,26181,16574,23968,534
長期借入金-10,98923,71427,90526,56624,92717,50418,54223,39622,24629,01927,40519,648
退職給付引当金-1,237---------446334
退職給付に係る負債--1,4471,1231,5731,5791,4381,5581,7011,3041,0481,452489
役員株式給付引当金-------407278397438472459
資産除去債務-----------301304
繰延税金負債-------3,0003,5223,5655,1315,7716,981
繰延税金負債-------3,0003,5223,5655,1315,7716,981
その他-9732,8454,9783,4993,4032,8892,2752,4373,1281,8112,6612,623
その他-9732,8454,9783,4993,4032,8892,2752,4373,1281,8112,6612,623
固定負債-15,09430,50036,06634,27633,30424,60525,78531,33730,64137,45037,76330,201
固定負債-15,09430,50036,06634,27633,30424,60525,78531,33730,64137,45037,76330,201
負債-64,26593,895111,645100,50989,24394,56191,816100,58992,903118,615112,00398,735
資本金-4,6564,6564,6564,6564,6564,6564,6564,6564,6564,6564,6564,656
資本準備金-----------23,33323,333
その他資本剰余金-----------323323
資本剰余金-23,65723,65723,65723,65723,65723,65723,65723,65723,63523,63523,62223,622
資本剰余金-23,65723,65723,65723,65723,65723,65723,65723,65723,63523,63523,62223,622
利益準備金-----------369369
買換資産積立金-----------1716
別途積立金-----------10,80010,800
繰越利益剰余金-----------43,57750,055
利益剰余金-42,82650,05753,94160,14168,62578,54387,61692,43396,839103,677111,475122,069
利益剰余金-42,82650,05753,94160,14168,62578,54387,61692,43396,839103,677111,475122,069
自己株式--20-21-21-370-358-352-1,943-1,772-1,772-1,707-1,649-1,535
株主資本-71,12078,35082,23488,08596,581106,504113,987118,974123,358130,261138,104148,812
その他有価証券評価差額金-1,4681,8312,5041,8412,0951,4348513371,1151,2851,3373,350
繰延ヘッジ損益--16-21-39--3069-28-131-
評価・換算差額等-1,91812,78522,46615,39110,83311,6947,5281,36710,48522,03126,58742,854
為替換算調整勘定-46611,05319,96013,8168,95210,2116,7901,0639,03220,36325,18538,801
退職給付に係る調整累計額---7840-266-183-20-113-6233738033702
評価・換算差額等-1,91812,78522,46615,39110,83311,6947,5281,36710,48522,03126,58742,854
純資産60,87980,487100,599116,044114,775119,340130,502133,480131,598145,052163,924176,695205,393
非支配株主持分---11,34311,29911,92512,30311,96411,25611,20711,63112,00313,726
純資産60,87980,487100,599116,044114,775119,340130,502133,480131,598145,052163,924176,695205,393
負債純資産-144,752194,495227,690215,285208,584225,064225,296232,188237,955282,540288,698304,129