- 日本企業
- ジーテクト
ジーテクトJP:5970
時価総額
¥697.2億
PER
7.6倍
自動車用部品の製造販売を主軸に、国内外で技術援助を行い、金型・治工具の生産設備をG-TEKT (Thailand) Co., Ltd.、Auto Parts Alliance (China) Ltd.が供給。
2012年 3月31日 | 2013年 3月31日 | 2014年 3月31日 | 2015年 3月31日 | 2016年 3月31日 | 2017年 3月31日 | 2018年 3月31日 | 2019年 3月31日 | 2020年 3月31日 | 2021年 3月31日 | 2022年 3月31日 | 2023年 3月31日 | 2024年 3月31日 | |
現金及び預金 | - | 15,746 | 16,733 | 11,696 | 15,021 | 18,606 | 21,530 | 24,147 | 38,804 | 29,162 | 40,685 | 44,232 | 44,575 |
受取手形及び売掛金 | - | 19,059 | 26,990 | 33,588 | 27,201 | 27,395 | 30,777 | 33,976 | 22,877 | 29,534 | 51,230 | 56,670 | 47,195 |
受取手形 | - | - | - | - | - | - | - | - | - | - | 354 | 469 | 664 |
製品 | - | 654 | 735 | 920 | 957 | 857 | 1,089 | 1,302 | 1,194 | 1,341 | 1,908 | 2,090 | 2,161 |
売掛金 | - | - | - | - | - | - | - | - | - | - | 50,876 | 56,200 | 46,531 |
製品 | - | 654 | 735 | 920 | 957 | 857 | 1,089 | 1,302 | 1,194 | 1,341 | 1,908 | 2,090 | 2,161 |
仕掛品 | - | 10,119 | 16,328 | 21,034 | 18,123 | 14,141 | 16,266 | 14,239 | 20,082 | 20,790 | 29,081 | 20,580 | 25,302 |
原材料 | - | 1,688 | 2,294 | 2,568 | 2,533 | 2,555 | 2,443 | 2,484 | 2,436 | 2,319 | 3,872 | 4,244 | 4,957 |
仕掛品 | - | 10,119 | 16,328 | 21,034 | 18,123 | 14,141 | 16,266 | 14,239 | 20,082 | 20,790 | 29,081 | 20,580 | 25,302 |
貯蔵品 | - | 447 | 716 | 774 | 767 | 804 | 897 | 1,050 | 1,086 | 1,115 | 1,297 | 1,405 | 1,667 |
原材料 | - | 1,688 | 2,294 | 2,568 | 2,533 | 2,555 | 2,443 | 2,484 | 2,436 | 2,319 | 3,872 | 4,244 | 4,957 |
その他 | - | 2,602 | 3,367 | 4,215 | 4,836 | 4,334 | 5,748 | 5,533 | 5,796 | 6,300 | 8,374 | 7,102 | 7,043 |
貯蔵品 | - | 447 | 716 | 774 | 767 | 804 | 897 | 1,050 | 1,086 | 1,115 | 1,297 | 1,405 | 1,667 |
流動資産 | - | 51,280 | 68,249 | 76,108 | 70,565 | 69,836 | 79,611 | 82,734 | 92,279 | 90,565 | 136,450 | 136,326 | 132,903 |
前払金 | - | - | - | - | - | - | - | - | - | - | - | 87 | 49 |
未収入金 | - | - | - | - | - | - | - | - | - | - | - | 2,487 | 3,844 |
関係会社短期貸付金 | - | - | - | - | - | - | - | - | - | - | - | 453 | 393 |
その他 | - | 2,602 | 3,367 | 4,215 | 4,836 | 4,334 | 5,748 | 5,533 | 5,796 | 6,300 | 8,374 | 7,102 | 7,043 |
流動資産 | - | 51,280 | 68,249 | 76,108 | 70,565 | 69,836 | 79,611 | 82,734 | 92,279 | 90,565 | 136,450 | 136,326 | 132,903 |
建物及び構築物 | - | 51,456 | 61,013 | 77,388 | 78,761 | 78,071 | 82,322 | 78,969 | 82,735 | 91,385 | 99,924 | 106,094 | 117,066 |
減価償却累計額 | - | -22,181 | -24,982 | -28,372 | -29,148 | -30,488 | -32,158 | -32,242 | -33,934 | -37,086 | -42,150 | -46,158 | -52,551 |
建物及び構築物(純額) | - | 29,274 | 36,031 | 49,016 | 49,612 | 47,583 | 50,164 | 46,727 | 48,800 | 54,299 | 57,773 | 59,936 | 64,515 |
建物(純額) | - | - | - | - | - | - | - | - | - | - | - | 10,853 | 11,085 |
機械装置及び運搬具 | - | 98,072 | 111,570 | 137,176 | 133,756 | 133,330 | 136,281 | 132,649 | 137,015 | 148,676 | 164,971 | 180,783 | 201,025 |
減価償却累計額 | - | -72,765 | -83,197 | -95,875 | -94,063 | -94,954 | -99,558 | -98,931 | -101,885 | -111,741 | -126,325 | -138,215 | -159,007 |
機械装置及び運搬具(純額) | - | 25,306 | 28,373 | 41,301 | 39,692 | 38,375 | 36,723 | 33,717 | 35,129 | 36,935 | 38,645 | 42,567 | 42,018 |
構築物(純額) | - | - | - | - | - | - | - | - | - | - | - | 271 | 269 |
工具、器具及び備品 | - | 75,269 | 93,182 | 115,891 | 114,778 | 122,015 | 128,458 | 135,908 | 142,360 | 152,558 | 142,622 | 152,887 | 155,492 |
減価償却累計額 | - | -66,614 | -77,027 | -90,435 | -97,026 | -104,244 | -111,978 | -117,463 | -122,769 | -134,030 | -130,994 | -137,260 | -142,352 |
工具、器具及び備品(純額) | - | 8,655 | 16,154 | 25,455 | 17,752 | 17,771 | 16,479 | 18,445 | 19,591 | 18,528 | 11,627 | 15,626 | 13,139 |
機械及び装置(純額) | - | - | - | - | - | - | - | - | - | - | - | 6,924 | 6,778 |
土地 | - | 9,722 | 10,470 | 11,759 | 10,841 | 10,669 | 12,203 | 12,057 | 12,521 | 12,902 | 13,342 | 14,375 | 16,421 |
車両運搬具(純額) | - | - | - | - | - | - | - | - | - | - | - | 39 | 36 |
建設仮勘定 | - | 9,366 | 22,082 | 11,619 | 14,213 | 11,045 | 16,530 | 17,930 | 12,734 | 12,797 | 12,677 | 7,148 | 19,857 |
工具、器具及び備品(純額) | - | 8,655 | 16,154 | 25,455 | 17,752 | 17,771 | 16,479 | 18,445 | 19,591 | 18,528 | 11,627 | 15,626 | 13,139 |
有形固定資産 | - | 82,325 | 113,111 | 139,152 | 132,112 | 125,446 | 132,101 | 128,878 | 128,776 | 135,463 | 134,067 | 139,654 | 155,952 |
土地 | - | 9,722 | 10,470 | 11,759 | 10,841 | 10,669 | 12,203 | 12,057 | 12,521 | 12,902 | 13,342 | 14,375 | 16,421 |
建設仮勘定 | - | 9,366 | 22,082 | 11,619 | 14,213 | 11,045 | 16,530 | 17,930 | 12,734 | 12,797 | 12,677 | 7,148 | 19,857 |
有形固定資産 | - | 82,325 | 113,111 | 139,152 | 132,112 | 125,446 | 132,101 | 128,878 | 128,776 | 135,463 | 134,067 | 139,654 | 155,952 |
借地権 | - | - | - | - | - | - | - | - | - | - | - | 69 | 69 |
ソフトウエア | - | - | - | - | - | - | - | - | - | - | - | 839 | 735 |
電話加入権 | - | - | - | - | - | - | - | - | - | - | - | 8 | 9 |
無形固定資産 | - | 1,534 | 1,900 | 2,118 | 2,660 | 2,685 | 2,782 | 2,610 | 1,650 | 1,699 | 1,416 | 1,200 | 1,233 |
無形固定資産 | - | 1,534 | 1,900 | 2,118 | 2,660 | 2,685 | 2,782 | 2,610 | 1,650 | 1,699 | 1,416 | 1,200 | 1,233 |
投資有価証券 | - | 6,735 | 8,368 | 8,486 | 7,118 | 8,210 | 7,706 | 7,262 | 6,594 | 7,832 | 8,518 | 9,429 | 13,196 |
関係会社株式 | - | - | - | - | - | - | - | - | - | - | - | 54,376 | 56,452 |
繰延税金資産 | - | - | - | - | - | - | - | 2,658 | 2,520 | 2,068 | 1,769 | 1,755 | 444 |
関係会社長期貸付金 | - | - | - | - | - | - | - | - | - | - | - | 4,152 | 4,315 |
その他 | - | 573 | 602 | 715 | 1,000 | 698 | 714 | 1,162 | 375 | 334 | 326 | 341 | 406 |
繰延税金資産 | - | - | - | - | - | - | - | 2,658 | 2,520 | 2,068 | 1,769 | 1,755 | 444 |
貸倒引当金 | - | -18 | -18 | -18 | -19 | -19 | -19 | -10 | -8 | -8 | -8 | -8 | -8 |
その他 | - | 573 | 602 | 715 | 1,000 | 698 | 714 | 1,162 | 375 | 334 | 326 | 341 | 406 |
投資その他の資産 | - | 9,612 | 11,232 | 10,311 | 9,946 | 10,616 | 11,219 | 11,073 | 9,482 | 10,227 | 10,606 | 11,518 | 14,039 |
貸倒引当金 | - | -18 | -18 | -18 | -19 | -19 | -19 | -10 | -8 | -8 | -8 | -8 | -8 |
投資その他の資産 | - | 9,612 | 11,232 | 10,311 | 9,946 | 10,616 | 11,219 | 11,073 | 9,482 | 10,227 | 10,606 | 11,518 | 14,039 |
固定資産 | - | 93,472 | 126,245 | 151,581 | 144,719 | 138,747 | 146,103 | 142,561 | 139,909 | 147,390 | 146,090 | 152,372 | 171,225 |
資産 | - | 144,752 | 194,495 | 227,690 | 215,285 | 208,584 | 225,064 | 225,296 | 232,188 | 237,955 | 282,540 | 288,698 | 304,129 |
買掛金 | - | 13,270 | 18,267 | 20,974 | - | - | 20,043 | 22,691 | 16,730 | 20,581 | 30,394 | 34,019 | 30,485 |
短期借入金 | - | 19,724 | 15,805 | 27,354 | 21,802 | 13,670 | 20,102 | 20,730 | 29,511 | 15,583 | 22,247 | 13,848 | 10,969 |
1年内返済予定の長期借入金 | - | 5,961 | 10,765 | 11,678 | 12,337 | 8,241 | 12,864 | 6,028 | 7,620 | 8,549 | 12,414 | 9,912 | 9,263 |
未払金 | - | 6,518 | 7,772 | 8,110 | 6,939 | 7,914 | 8,864 | 8,716 | 5,865 | 6,323 | 6,773 | 7,654 | 8,685 |
前受金 | - | - | - | - | - | - | - | - | - | 6,349 | 3,042 | 2,955 | 3,648 |
未払法人税等 | - | 451 | 1,422 | 450 | 835 | 865 | 1,633 | 884 | 925 | 1,278 | 1,610 | 1,103 | 818 |
未払費用 | - | - | - | - | - | - | - | - | - | - | - | 93 | 90 |
前受金 | - | - | - | - | - | - | - | - | - | 6,349 | 3,042 | 2,955 | 3,648 |
未払法人税等 | - | 451 | 1,422 | 450 | 835 | 865 | 1,633 | 884 | 925 | 1,278 | 1,610 | 1,103 | 818 |
賞与引当金 | - | 915 | 905 | 1,021 | 972 | 1,066 | 1,109 | 1,124 | 1,241 | 1,342 | 1,424 | 1,529 | 1,572 |
預り金 | - | - | - | - | - | - | - | - | - | - | - | 121 | 204 |
その他 | - | 2,329 | 8,457 | 5,988 | 5,688 | 6,093 | 5,337 | 5,854 | 7,355 | 8,602 | 3,259 | 3,215 | 3,089 |
賞与引当金 | - | 915 | 905 | 1,021 | 972 | 1,066 | 1,109 | 1,124 | 1,241 | 1,342 | 1,424 | 1,529 | 1,572 |
流動負債 | - | 49,170 | 63,395 | 75,578 | 66,232 | 55,938 | 69,955 | 66,030 | 69,252 | 62,261 | 81,165 | 74,239 | 68,534 |
その他 | - | 2,329 | 8,457 | 5,988 | 5,688 | 6,093 | 5,337 | 5,854 | 7,355 | 8,602 | 3,259 | 3,215 | 3,089 |
流動負債 | - | 49,170 | 63,395 | 75,578 | 66,232 | 55,938 | 69,955 | 66,030 | 69,252 | 62,261 | 81,165 | 74,239 | 68,534 |
長期借入金 | - | 10,989 | 23,714 | 27,905 | 26,566 | 24,927 | 17,504 | 18,542 | 23,396 | 22,246 | 29,019 | 27,405 | 19,648 |
退職給付引当金 | - | 1,237 | - | - | - | - | - | - | - | - | - | 446 | 334 |
退職給付に係る負債 | - | - | 1,447 | 1,123 | 1,573 | 1,579 | 1,438 | 1,558 | 1,701 | 1,304 | 1,048 | 1,452 | 489 |
役員株式給付引当金 | - | - | - | - | - | - | - | 407 | 278 | 397 | 438 | 472 | 459 |
資産除去債務 | - | - | - | - | - | - | - | - | - | - | - | 301 | 304 |
繰延税金負債 | - | - | - | - | - | - | - | 3,000 | 3,522 | 3,565 | 5,131 | 5,771 | 6,981 |
繰延税金負債 | - | - | - | - | - | - | - | 3,000 | 3,522 | 3,565 | 5,131 | 5,771 | 6,981 |
その他 | - | 973 | 2,845 | 4,978 | 3,499 | 3,403 | 2,889 | 2,275 | 2,437 | 3,128 | 1,811 | 2,661 | 2,623 |
その他 | - | 973 | 2,845 | 4,978 | 3,499 | 3,403 | 2,889 | 2,275 | 2,437 | 3,128 | 1,811 | 2,661 | 2,623 |
固定負債 | - | 15,094 | 30,500 | 36,066 | 34,276 | 33,304 | 24,605 | 25,785 | 31,337 | 30,641 | 37,450 | 37,763 | 30,201 |
固定負債 | - | 15,094 | 30,500 | 36,066 | 34,276 | 33,304 | 24,605 | 25,785 | 31,337 | 30,641 | 37,450 | 37,763 | 30,201 |
負債 | - | 64,265 | 93,895 | 111,645 | 100,509 | 89,243 | 94,561 | 91,816 | 100,589 | 92,903 | 118,615 | 112,003 | 98,735 |
資本金 | - | 4,656 | 4,656 | 4,656 | 4,656 | 4,656 | 4,656 | 4,656 | 4,656 | 4,656 | 4,656 | 4,656 | 4,656 |
資本準備金 | - | - | - | - | - | - | - | - | - | - | - | 23,333 | 23,333 |
その他資本剰余金 | - | - | - | - | - | - | - | - | - | - | - | 323 | 323 |
資本剰余金 | - | 23,657 | 23,657 | 23,657 | 23,657 | 23,657 | 23,657 | 23,657 | 23,657 | 23,635 | 23,635 | 23,622 | 23,622 |
資本剰余金 | - | 23,657 | 23,657 | 23,657 | 23,657 | 23,657 | 23,657 | 23,657 | 23,657 | 23,635 | 23,635 | 23,622 | 23,622 |
利益準備金 | - | - | - | - | - | - | - | - | - | - | - | 369 | 369 |
買換資産積立金 | - | - | - | - | - | - | - | - | - | - | - | 17 | 16 |
別途積立金 | - | - | - | - | - | - | - | - | - | - | - | 10,800 | 10,800 |
繰越利益剰余金 | - | - | - | - | - | - | - | - | - | - | - | 43,577 | 50,055 |
利益剰余金 | - | 42,826 | 50,057 | 53,941 | 60,141 | 68,625 | 78,543 | 87,616 | 92,433 | 96,839 | 103,677 | 111,475 | 122,069 |
利益剰余金 | - | 42,826 | 50,057 | 53,941 | 60,141 | 68,625 | 78,543 | 87,616 | 92,433 | 96,839 | 103,677 | 111,475 | 122,069 |
自己株式 | - | -20 | -21 | -21 | -370 | -358 | -352 | -1,943 | -1,772 | -1,772 | -1,707 | -1,649 | -1,535 |
株主資本 | - | 71,120 | 78,350 | 82,234 | 88,085 | 96,581 | 106,504 | 113,987 | 118,974 | 123,358 | 130,261 | 138,104 | 148,812 |
その他有価証券評価差額金 | - | 1,468 | 1,831 | 2,504 | 1,841 | 2,095 | 1,434 | 851 | 337 | 1,115 | 1,285 | 1,337 | 3,350 |
繰延ヘッジ損益 | - | -16 | -21 | -39 | - | -30 | 69 | - | 28 | - | 1 | 31 | - |
評価・換算差額等 | - | 1,918 | 12,785 | 22,466 | 15,391 | 10,833 | 11,694 | 7,528 | 1,367 | 10,485 | 22,031 | 26,587 | 42,854 |
為替換算調整勘定 | - | 466 | 11,053 | 19,960 | 13,816 | 8,952 | 10,211 | 6,790 | 1,063 | 9,032 | 20,363 | 25,185 | 38,801 |
退職給付に係る調整累計額 | - | - | -78 | 40 | -266 | -183 | -20 | -113 | -62 | 337 | 380 | 33 | 702 |
評価・換算差額等 | - | 1,918 | 12,785 | 22,466 | 15,391 | 10,833 | 11,694 | 7,528 | 1,367 | 10,485 | 22,031 | 26,587 | 42,854 |
純資産 | 60,879 | 80,487 | 100,599 | 116,044 | 114,775 | 119,340 | 130,502 | 133,480 | 131,598 | 145,052 | 163,924 | 176,695 | 205,393 |
非支配株主持分 | - | - | - | 11,343 | 11,299 | 11,925 | 12,303 | 11,964 | 11,256 | 11,207 | 11,631 | 12,003 | 13,726 |
純資産 | 60,879 | 80,487 | 100,599 | 116,044 | 114,775 | 119,340 | 130,502 | 133,480 | 131,598 | 145,052 | 163,924 | 176,695 | 205,393 |
負債純資産 | - | 144,752 | 194,495 | 227,690 | 215,285 | 208,584 | 225,064 | 225,296 | 232,188 | 237,955 | 282,540 | 288,698 | 304,129 |