- 日本企業
- 日本山村硝子
日本山村硝子JP:5210
時価総額
¥173.1億
PER
1.4倍
ガラスびん、プラスチック容器、エレクトロニクス用ガラスの製造・販売、機器・プラント設計・製作、物流サービス展開。
2012年 3月31日 | 2013年 3月31日 | 2014年 3月31日 | 2015年 3月31日 | 2016年 3月31日 | 2017年 3月31日 | 2018年 3月31日 | 2019年 3月31日 | 2020年 3月31日 | 2021年 3月31日 | 2022年 3月31日 | 2023年 3月31日 | 2024年 3月31日 | |
現金及び預金 | - | 8,807 | 8,853 | 14,843 | 14,061 | 14,374 | 13,610 | 13,114 | 13,308 | 10,130 | 11,129 | 7,647 | 10,990 |
受取手形、売掛金及び契約資産 | - | - | - | - | - | - | - | - | - | - | 17,950 | 18,414 | 20,787 |
電子記録債権 | - | - | - | - | - | - | - | - | - | - | - | 2,956 | 3,740 |
商品及び製品 | - | 6,996 | 7,775 | 7,362 | 6,637 | 6,680 | 6,997 | 7,174 | 7,379 | 6,211 | 6,144 | 6,049 | 6,954 |
受取手形、売掛金及び契約資産 | - | - | - | - | - | - | - | - | - | - | 17,950 | 18,414 | 20,787 |
仕掛品 | - | 446 | 397 | 269 | 281 | 380 | 435 | 224 | 285 | 229 | 449 | 254 | 266 |
商品及び製品 | - | 6,996 | 7,775 | 7,362 | 6,637 | 6,680 | 6,997 | 7,174 | 7,379 | 6,211 | 6,144 | 6,049 | 6,954 |
原材料及び貯蔵品 | - | 2,407 | 2,616 | 2,443 | 2,772 | 2,873 | 2,859 | 2,838 | 2,797 | 2,752 | 2,502 | 1,818 | 1,608 |
仕掛品 | - | 446 | 397 | 269 | 281 | 380 | 435 | 224 | 285 | 229 | 449 | 254 | 266 |
前払費用 | - | 133 | 155 | 153 | 122 | 138 | 153 | 140 | 152 | 140 | 178 | 176 | 177 |
原材料及び貯蔵品 | - | 2,407 | 2,616 | 2,443 | 2,772 | 2,873 | 2,859 | 2,838 | 2,797 | 2,752 | 2,502 | 1,818 | 1,608 |
その他 | - | 616 | 1,071 | 716 | 1,490 | 1,171 | 995 | 599 | 787 | 844 | 577 | 861 | 927 |
前払費用 | - | 133 | 155 | 153 | 122 | 138 | 153 | 140 | 152 | 140 | 178 | 176 | 177 |
貸倒引当金 | - | -11 | -11 | -21 | -70 | -85 | -87 | -51 | -48 | -52 | -58 | -2 | -3 |
短期貸付金 | - | - | - | - | - | - | - | - | - | - | - | 766 | 368 |
流動資産 | - | 39,207 | 41,477 | 46,152 | 45,457 | 45,869 | 45,399 | 43,609 | 44,346 | 37,026 | 38,874 | 35,220 | 41,709 |
未収入金 | - | - | - | 451 | 1,226 | - | - | - | - | - | - | 282 | 301 |
その他 | - | 616 | 1,071 | 716 | 1,490 | 1,171 | 995 | 599 | 787 | 844 | 577 | 861 | 927 |
貸倒引当金 | - | -11 | -11 | -21 | -70 | -85 | -87 | -51 | -48 | -52 | -58 | -2 | -3 |
流動資産 | - | 39,207 | 41,477 | 46,152 | 45,457 | 45,869 | 45,399 | 43,609 | 44,346 | 37,026 | 38,874 | 35,220 | 41,709 |
建物 | - | - | - | - | - | - | - | - | - | - | - | 4,328 | 4,605 |
建物及び構築物 | - | 34,453 | 32,138 | 30,863 | 30,940 | 31,315 | 31,980 | 32,086 | 32,221 | 32,516 | 32,963 | 30,780 | 31,082 |
減価償却累計額 | - | -24,319 | -23,866 | -22,460 | -22,451 | -23,013 | -23,482 | -24,064 | -24,620 | -25,193 | -25,794 | -25,296 | -25,409 |
建物及び構築物(純額) | - | 10,134 | 8,272 | 8,402 | 8,489 | 8,301 | 8,497 | 8,022 | 7,601 | 7,323 | 7,168 | 5,484 | 5,673 |
構築物 | - | - | - | - | - | - | - | - | - | - | - | 349 | 444 |
機械装置及び運搬具 | - | 77,750 | 73,960 | 70,731 | 71,742 | 74,943 | 76,388 | 79,366 | 80,200 | 81,703 | 85,188 | 78,568 | 79,690 |
減価償却累計額 | - | -71,331 | -66,604 | -62,881 | -62,201 | -63,112 | -64,133 | -65,472 | -66,548 | -68,679 | -72,702 | -70,425 | -70,819 |
機械装置及び運搬具(純額) | - | 6,419 | 7,355 | 7,850 | 9,540 | 11,830 | 12,254 | 13,894 | 13,651 | 13,023 | 12,486 | 8,142 | 8,870 |
機械及び装置 | - | - | - | - | - | - | - | - | - | - | - | 6,820 | 7,827 |
工具、器具及び備品 | - | 9,823 | 9,480 | 8,486 | 8,557 | 8,408 | 8,553 | 9,010 | 9,212 | 9,478 | 9,545 | 9,340 | 9,440 |
減価償却累計額 | - | -9,070 | -8,772 | -7,826 | -7,874 | -7,643 | -7,787 | -7,949 | -8,214 | -8,449 | -8,652 | -8,607 | -8,416 |
工具、器具及び備品 | - | 752 | 708 | 660 | 682 | 764 | 766 | 1,060 | 997 | 1,029 | 892 | 733 | 1,024 |
車両運搬具 | - | - | - | - | - | - | - | - | - | - | - | - | 10 |
土地 | - | 11,319 | 10,471 | 10,334 | 10,333 | 10,333 | 10,333 | 10,332 | 10,332 | 10,332 | 11,005 | 10,911 | 10,415 |
工具、器具及び備品 | - | 752 | 708 | 660 | 682 | 764 | 766 | 1,060 | 997 | 1,029 | 892 | 733 | 1,024 |
建設仮勘定 | - | 1,055 | 462 | 1,492 | 1,299 | 420 | 857 | 291 | 583 | 549 | 186 | 401 | 143 |
土地 | - | 11,319 | 10,471 | 10,334 | 10,333 | 10,333 | 10,333 | 10,332 | 10,332 | 10,332 | 11,005 | 10,911 | 10,415 |
有形固定資産 | - | 29,680 | 27,270 | 28,740 | 30,345 | 31,651 | 32,708 | 33,600 | 33,167 | 32,258 | 31,738 | 25,672 | 26,126 |
建設仮勘定 | - | 1,055 | 462 | 1,492 | 1,299 | 420 | 857 | 291 | 583 | 549 | 186 | 401 | 143 |
有形固定資産 | - | 29,680 | 27,270 | 28,740 | 30,345 | 31,651 | 32,708 | 33,600 | 33,167 | 32,258 | 31,738 | 25,672 | 26,126 |
ソフトウエア | - | - | - | - | - | - | - | - | - | - | - | 156 | 123 |
その他 | - | 320 | 1,766 | 2,009 | 1,786 | 1,693 | 1,712 | 1,512 | 1,487 | 1,373 | 1,838 | 202 | 185 |
その他 | - | 320 | 1,766 | 2,009 | 1,786 | 1,693 | 1,712 | 1,512 | 1,487 | 1,373 | 1,838 | 202 | 185 |
無形固定資産 | - | 320 | 3,814 | 4,136 | 3,651 | 3,263 | 1,712 | 1,512 | 1,487 | 1,373 | 1,838 | 202 | 185 |
無形固定資産 | - | 320 | 3,814 | 4,136 | 3,651 | 3,263 | 1,712 | 1,512 | 1,487 | 1,373 | 1,838 | 202 | 185 |
投資有価証券 | - | 3,499 | 3,826 | 4,484 | 4,437 | 4,805 | 4,744 | 3,410 | 2,658 | 3,403 | 2,533 | 2,396 | 2,685 |
関係会社株式 | - | 18,188 | 19,401 | 22,278 | 21,795 | 20,493 | 20,566 | 21,457 | 19,525 | 18,599 | 19,246 | 20,134 | 20,698 |
関係会社出資金 | - | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 4,861 | 3,514 | 20 | 20 | 7 |
長期貸付金 | - | 6 | 1 | 2 | 5 | 5 | 3 | 2 | 715 | 362 | 1,272 | 918 | 943 |
関係会社長期貸付金 | - | - | - | - | - | - | - | - | - | - | - | 2,787 | 928 |
長期前払費用 | - | 87 | 50 | 15 | 120 | 100 | 79 | 45 | 121 | 110 | 80 | 160 | 120 |
破産更生債権等 | - | - | - | - | - | - | - | - | - | - | - | - | 9 |
退職給付に係る資産 | - | - | 541 | 1,198 | 1,117 | 1,013 | 949 | 860 | 731 | 998 | 960 | 766 | 913 |
長期前払費用 | - | 87 | 50 | 15 | 120 | 100 | 79 | 45 | 121 | 110 | 80 | 160 | 120 |
繰延税金資産 | - | - | - | - | - | - | - | 103 | 173 | 400 | 511 | 1,764 | 421 |
前払年金費用 | - | - | - | - | - | - | - | - | - | - | - | 613 | 539 |
その他 | - | 846 | 495 | 443 | 345 | 368 | 423 | 409 | 404 | 459 | 554 | 607 | 604 |
繰延税金資産 | - | - | - | - | - | - | - | 103 | 173 | 400 | 511 | 1,764 | 421 |
貸倒引当金 | - | -52 | -43 | -29 | -19 | -26 | -25 | -25 | -17 | -17 | -265 | -263 | -270 |
その他 | - | 846 | 495 | 443 | 345 | 368 | 423 | 409 | 404 | 459 | 554 | 607 | 604 |
投資その他の資産 | - | 24,070 | 25,710 | 28,447 | 27,858 | 26,828 | 26,945 | 26,283 | 29,174 | 27,832 | 24,914 | 26,504 | 26,123 |
貸倒引当金 | - | -52 | -43 | -29 | -19 | -26 | -25 | -25 | -17 | -17 | -265 | -263 | -270 |
投資その他の資産 | - | 24,070 | 25,710 | 28,447 | 27,858 | 26,828 | 26,945 | 26,283 | 29,174 | 27,832 | 24,914 | 26,504 | 26,123 |
固定資産 | - | 54,071 | 56,795 | 61,323 | 61,855 | 61,743 | 61,366 | 61,396 | 63,829 | 61,464 | 58,492 | 52,379 | 52,435 |
資産 | - | 93,278 | 98,273 | 107,476 | 107,312 | 107,613 | 106,679 | 105,006 | 108,175 | 98,490 | 97,366 | 87,599 | 94,144 |
支払手形 | - | - | - | - | - | - | - | - | - | - | - | 3 | 5 |
支払手形及び買掛金 | - | 7,134 | 9,147 | 8,075 | 9,159 | 7,962 | 9,220 | 8,210 | 7,427 | 6,438 | 7,136 | 7,958 | 8,281 |
買掛金 | - | - | - | - | - | - | - | - | - | - | - | 5,749 | 6,231 |
短期借入金 | - | 5,261 | 9,835 | 11,426 | 10,111 | 10,335 | 6,858 | 6,939 | 14,851 | 11,647 | 11,318 | 11,884 | 5,659 |
短期借入金 | - | 5,261 | 9,835 | 11,426 | 10,111 | 10,335 | 6,858 | 6,939 | 14,851 | 11,647 | 11,318 | 11,884 | 5,659 |
未払金 | - | 1,730 | 1,552 | 2,031 | 3,458 | 3,174 | 3,271 | 3,499 | 2,816 | 1,647 | 1,647 | 2,195 | 4,137 |
1年内返済予定の長期借入金 | - | - | - | - | - | - | - | - | - | - | - | 4,514 | 4,556 |
未払法人税等 | - | 195 | 133 | 198 | 449 | 762 | 411 | 360 | 280 | 296 | 350 | 376 | 708 |
リース債務 | - | - | - | - | - | - | - | - | - | - | - | 81 | 116 |
未払消費税等 | - | 86 | 183 | 674 | 122 | 543 | 202 | 231 | 496 | 504 | 659 | 213 | 414 |
未払金 | - | 1,730 | 1,552 | 2,031 | 3,458 | 3,174 | 3,271 | 3,499 | 2,816 | 1,647 | 1,647 | 2,195 | 4,137 |
未払費用 | - | 1,048 | 1,227 | 937 | 906 | 848 | 786 | 777 | 814 | 826 | 920 | 954 | 984 |
未払法人税等 | - | 195 | 133 | 198 | 449 | 762 | 411 | 360 | 280 | 296 | 350 | 376 | 708 |
賞与引当金 | - | 583 | 478 | 416 | 587 | 617 | 600 | 499 | 490 | 514 | 639 | 615 | 867 |
未払事業所税 | - | - | - | - | - | - | - | - | - | - | - | 63 | 62 |
役員賞与引当金 | - | 13 | 13 | 15 | 15 | 15 | 15 | 17 | 16 | 30 | 44 | 38 | 44 |
未払消費税等 | - | 86 | 183 | 674 | 122 | 543 | 202 | 231 | 496 | 504 | 659 | 213 | 414 |
事業構造改善引当金 | - | - | 1,235 | 50 | - | - | - | - | - | - | - | 99 | - |
未払費用 | - | 1,048 | 1,227 | 937 | 906 | 848 | 786 | 777 | 814 | 826 | 920 | 954 | 984 |
その他 | - | 355 | 543 | 831 | 1,135 | 1,344 | 1,192 | 1,218 | 1,537 | 874 | 1,989 | 875 | 737 |
契約負債 | - | - | - | - | - | - | - | - | - | - | 694 | 227 | 182 |
流動負債 | - | 16,409 | 24,448 | 25,758 | 26,046 | 25,705 | 22,659 | 21,855 | 30,232 | 22,780 | 29,542 | 25,212 | 21,836 |
預り金 | - | - | - | - | - | - | - | - | - | - | - | 28 | 27 |
前受収益 | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
賞与引当金 | - | 583 | 478 | 416 | 587 | 617 | 600 | 499 | 490 | 514 | 639 | 615 | 867 |
設備関係未払金 | - | - | - | - | - | - | - | - | - | - | - | 1,144 | 2,950 |
事業構造改善引当金 | - | - | 1,235 | 50 | - | - | - | - | - | - | - | 99 | - |
環境対策引当金 | - | - | - | - | - | - | - | - | - | - | - | 3 | 3 |
その他 | - | 355 | 543 | 831 | 1,135 | 1,344 | 1,192 | 1,218 | 1,537 | 874 | 1,989 | 875 | 737 |
流動負債 | - | 16,409 | 24,448 | 25,758 | 26,046 | 25,705 | 22,659 | 21,855 | 30,232 | 22,780 | 29,542 | 25,212 | 21,836 |
社債 | - | 1,000 | 1,000 | 400 | 1,800 | 1,700 | 1,600 | 1,500 | - | 1,000 | 1,000 | 1,000 | 1,000 |
長期借入金 | - | 14,980 | 15,165 | 13,641 | 12,222 | 15,032 | 18,134 | 20,099 | 19,223 | 20,051 | 20,577 | 18,801 | 15,725 |
リース債務 | - | - | - | 996 | 1,614 | 1,222 | 1,298 | 1,425 | 925 | 716 | 784 | 440 | 485 |
退職給付引当金 | - | 3,078 | - | - | - | - | - | - | - | - | - | 2,127 | 2,098 |
環境対策引当金 | - | 1 | 168 | 154 | 34 | 38 | 33 | 21 | 9 | 3 | 3 | 3 | - |
債務保証損失引当金 | - | - | - | - | - | - | - | - | - | - | - | 355 | - |
退職給付に係る負債 | - | - | 3,140 | 3,034 | 3,231 | 3,138 | 3,158 | 3,133 | 3,173 | 2,993 | 2,989 | 3,001 | 2,703 |
環境対策引当金 | - | 1 | 168 | 154 | 34 | 38 | 33 | 21 | 9 | 3 | 3 | 3 | - |
繰延税金負債 | - | - | - | - | - | - | - | 1,034 | 346 | 244 | 313 | 11 | 11 |
その他 | - | 650 | 1,743 | 1,767 | 767 | 701 | 695 | 687 | 763 | 2,121 | 1,941 | 1,410 | 787 |
持分法適用に伴う負債 | - | - | - | - | - | - | - | - | - | - | - | 228 | - |
固定負債 | - | 23,349 | 21,218 | 20,475 | 21,319 | 23,504 | 26,390 | 27,902 | 24,442 | 27,129 | 27,609 | 24,898 | 20,714 |
その他 | - | 650 | 1,743 | 1,767 | 767 | 701 | 695 | 687 | 763 | 2,121 | 1,941 | 1,410 | 787 |
固定負債 | - | 23,349 | 21,218 | 20,475 | 21,319 | 23,504 | 26,390 | 27,902 | 24,442 | 27,129 | 27,609 | 24,898 | 20,714 |
負債 | - | 39,759 | 45,667 | 46,234 | 47,366 | 49,209 | 49,049 | 49,758 | 54,675 | 49,910 | 57,151 | 50,111 | 42,551 |
資本金 | - | 14,074 | 14,074 | 14,074 | 14,074 | 14,074 | 14,074 | 14,074 | 14,074 | 14,074 | 14,074 | 14,074 | 14,074 |
資本準備金 | - | - | - | - | - | - | - | - | - | - | - | 17,229 | 17,229 |
資本剰余金 | - | 17,300 | 17,300 | 17,300 | 17,300 | 16,697 | 16,697 | 16,697 | 16,696 | 16,696 | 16,696 | 16,625 | 16,625 |
資本剰余金 | - | 17,300 | 17,300 | 17,300 | 17,300 | 16,697 | 16,697 | 16,697 | 16,696 | 16,696 | 16,696 | 16,625 | 16,625 |
固定資産圧縮積立金 | - | - | - | - | - | - | - | - | - | - | - | 1,078 | 969 |
繰越利益剰余金 | - | - | - | - | - | - | - | - | - | - | - | -2,306 | 10,424 |
利益剰余金 | - | 25,667 | 22,093 | 27,023 | 27,637 | 28,528 | 28,134 | 27,775 | 26,818 | 21,045 | 11,224 | 8,287 | 20,549 |
利益剰余金 | - | 25,667 | 22,093 | 27,023 | 27,637 | 28,528 | 28,134 | 27,775 | 26,818 | 21,045 | 11,224 | 8,287 | 20,549 |
自己株式 | - | -1,222 | -1,225 | -1,227 | -1,230 | -1,232 | -1,234 | -1,236 | -1,564 | -1,564 | -1,565 | -1,565 | -1,566 |
株主資本 | - | 55,820 | 52,243 | 57,170 | 57,782 | 58,068 | 57,672 | 57,311 | 56,026 | 50,252 | 40,430 | 37,422 | 49,683 |
その他有価証券評価差額金 | - | 661 | 884 | 1,398 | 1,401 | 1,794 | 1,870 | 1,258 | 725 | 1,253 | 767 | 733 | 960 |
繰延ヘッジ損益 | - | - | -102 | -205 | -263 | -75 | 13 | -133 | -486 | 92 | 71 | 41 | 76 |
評価・換算差額等 | - | -2,348 | -267 | 3,540 | 1,701 | 276 | -105 | -2,128 | -2,839 | -2,029 | -521 | -73 | 1,746 |
為替換算調整勘定 | - | -3,009 | -95 | 3,139 | 1,498 | -709 | -1,214 | -2,715 | -2,394 | -3,025 | -1,305 | -715 | 844 |
退職給付に係る調整累計額 | - | - | -953 | -791 | -933 | -732 | -775 | -538 | -684 | -351 | -55 | -133 | -134 |
評価・換算差額等 | - | -2,348 | -267 | 3,540 | 1,701 | 276 | -105 | -2,128 | -2,839 | -2,029 | -521 | -73 | 1,746 |
純資産 | 50,638 | 53,519 | 52,605 | 61,242 | 59,946 | 58,403 | 57,629 | 55,248 | 53,499 | 48,580 | 40,214 | 37,488 | 51,593 |
非支配株主持分 | - | - | - | 530 | 462 | 58 | 63 | 65 | 312 | 357 | 305 | 139 | 163 |
純資産 | 50,638 | 53,519 | 52,605 | 61,242 | 59,946 | 58,403 | 57,629 | 55,248 | 53,499 | 48,580 | 40,214 | 37,488 | 51,593 |
負債純資産 | - | 93,278 | 98,273 | 107,476 | 107,312 | 107,613 | 106,679 | 105,006 | 108,175 | 98,490 | 97,366 | 87,599 | 94,144 |