- 日本企業
- 日本曹達
日本曹達JP:4041
時価総額
¥1407.2億
PER
16.9倍
化学品、農業化学品、商社、運輸倉庫、建設、非鉄金属、環境開発等の事業を展開、製品製造・販売からサービス提供まで幅広く手がける。
2012年 3月31日 | 2013年 3月31日 | 2014年 3月31日 | 2015年 3月31日 | 2016年 3月31日 | 2017年 3月31日 | 2018年 3月31日 | 2019年 3月31日 | 2020年 3月31日 | 2021年 3月31日 | 2022年 3月31日 | 2023年 3月31日 | 2024年 3月31日 | |
現金及び預金 | - | 14,368 | 12,424 | 14,875 | 14,517 | 33,171 | 27,612 | 16,565 | 17,229 | 19,286 | 17,936 | 18,506 | 22,215 |
受取手形 | - | - | - | - | - | - | - | - | - | - | 1,804 | 1,142 | 1,609 |
受取手形、売掛金及び契約資産 | - | - | - | - | - | - | - | - | - | - | 48,561 | 43,515 | 50,755 |
売掛金 | - | - | - | - | - | - | - | - | - | - | 46,190 | 40,723 | 43,100 |
電子記録債権 | - | - | - | - | 784 | 2,018 | 2,416 | 2,795 | 2,514 | 2,310 | 3,947 | 5,269 | 4,268 |
棚卸資産 | - | 24,399 | 27,464 | 28,400 | 27,913 | 28,484 | 27,623 | 27,372 | 30,644 | 32,116 | 34,861 | 43,970 | 51,729 |
製品 | - | 17,774 | 19,378 | 20,862 | 19,592 | 19,495 | 19,538 | 18,822 | 21,824 | 22,713 | 26,105 | 31,316 | 39,222 |
仕掛品 | - | 703 | 1,161 | 872 | 991 | 1,221 | 970 | 877 | 1,160 | 1,309 | 796 | 778 | 1,427 |
その他 | - | 3,264 | 3,119 | 3,105 | 2,974 | 3,509 | 3,088 | 4,500 | 4,865 | 3,895 | 3,716 | 3,481 | 5,162 |
原材料及び貯蔵品 | - | 5,576 | 6,143 | 6,341 | 6,961 | 7,676 | 6,449 | 7,192 | 7,456 | 7,953 | 7,959 | 11,875 | 11,079 |
貸倒引当金 | - | -69 | -30 | -36 | -214 | -196 | -217 | -199 | -200 | -204 | -11 | -7 | -8 |
短期貸付金 | - | - | - | - | - | - | - | - | - | - | - | 4,080 | 1,640 |
流動資産 | - | 84,498 | 88,859 | 92,229 | 89,982 | 107,137 | 106,389 | 98,895 | 96,117 | 100,351 | 109,011 | 114,735 | 134,123 |
その他 | - | 3,264 | 3,119 | 3,105 | 2,974 | 3,509 | 3,088 | 4,500 | 4,865 | 3,895 | 3,716 | 3,481 | 5,162 |
貸倒引当金 | - | -69 | -30 | -36 | -214 | -196 | -217 | -199 | -200 | -204 | -11 | -7 | -8 |
流動資産 | - | 84,498 | 88,859 | 92,229 | 89,982 | 107,137 | 106,389 | 98,895 | 96,117 | 100,351 | 109,011 | 114,735 | 134,123 |
建物 | - | - | - | - | - | - | - | - | - | - | - | 10,773 | 10,589 |
建物及び構築物 | - | 53,416 | 55,387 | 56,714 | 57,116 | 57,637 | 58,822 | 60,787 | 61,937 | 63,678 | 67,963 | 68,082 | 69,341 |
減価償却累計額 | - | -36,853 | -38,402 | -39,537 | -40,037 | -40,943 | -41,964 | -42,704 | -43,590 | -44,631 | -46,221 | -44,855 | -45,941 |
建物及び構築物(純額) | - | 16,562 | 16,985 | 17,177 | 17,079 | 16,694 | 16,858 | 18,082 | 18,347 | 19,046 | 21,741 | 23,227 | 23,400 |
構築物 | - | - | - | - | - | - | - | - | - | - | - | 7,541 | 7,832 |
機械装置及び運搬具 | - | 97,825 | 101,346 | 103,923 | 104,653 | 105,107 | 110,405 | 113,465 | 114,195 | 116,957 | 125,124 | 122,043 | 121,442 |
減価償却累計額 | - | -80,517 | -84,170 | -85,976 | -86,576 | -86,823 | -89,690 | -93,201 | -96,140 | -98,990 | -103,681 | -101,991 | -102,391 |
機械装置及び運搬具(純額) | - | 17,308 | 17,175 | 17,946 | 18,076 | 18,284 | 20,715 | 20,264 | 18,055 | 17,966 | 21,442 | 20,051 | 19,051 |
工具、器具及び備品 | - | 10,007 | 10,269 | 10,460 | 10,753 | 11,094 | 11,205 | 11,579 | 11,793 | 11,966 | 12,139 | 12,959 | 13,573 |
減価償却累計額 | - | -8,310 | -8,625 | -8,870 | -9,127 | -9,483 | -9,505 | -9,802 | -9,910 | -9,923 | -10,119 | -10,594 | -11,051 |
工具、器具及び備品 | - | 1,696 | 1,644 | 1,590 | 1,626 | 1,610 | 1,700 | 1,776 | 1,882 | 2,042 | 2,020 | 2,364 | 2,522 |
機械及び装置 | - | - | - | - | - | - | - | - | - | - | - | 18,661 | 17,088 |
土地 | - | 15,300 | 15,413 | 15,370 | 15,341 | 15,338 | 15,266 | 15,111 | 14,909 | 14,930 | 14,945 | 15,024 | 15,024 |
車両運搬具 | - | - | - | - | - | - | - | - | - | - | - | 71 | 65 |
建設仮勘定 | - | 1,367 | 3,008 | 1,143 | 1,144 | 2,515 | 1,887 | 3,247 | 6,037 | 8,310 | 5,768 | 1,320 | 3,379 |
工具、器具及び備品 | - | 1,696 | 1,644 | 1,590 | 1,626 | 1,610 | 1,700 | 1,776 | 1,882 | 2,042 | 2,020 | 2,364 | 2,522 |
その他 | - | - | - | - | - | 561 | 198 | 210 | 1,636 | 2,138 | 2,300 | 188 | 278 |
土地 | - | 15,300 | 15,413 | 15,370 | 15,341 | 15,338 | 15,266 | 15,111 | 14,909 | 14,930 | 14,945 | 15,024 | 15,024 |
減価償却累計額 | - | - | - | - | - | -323 | -181 | -200 | -358 | -712 | -1,053 | -157 | -196 |
リース資産 | - | 489 | 405 | 353 | 286 | 238 | - | - | - | - | - | 62 | 62 |
その他(純額) | - | - | - | - | - | 238 | 16 | 9 | 1,277 | 1,425 | 1,246 | 31 | 81 |
建設仮勘定 | - | 1,367 | 3,008 | 1,143 | 1,144 | 2,515 | 1,887 | 3,247 | 6,037 | 8,310 | 5,768 | 1,320 | 3,379 |
有形固定資産 | - | 52,725 | 54,631 | 53,581 | 53,553 | 54,682 | 56,445 | 58,491 | 60,509 | 63,722 | 67,165 | 62,019 | 63,460 |
のれん | - | 1,642 | 1,407 | 1,173 | 939 | 704 | 469 | 249 | 13 | 187 | 158 | 129 | 100 |
ソフトウエア | - | - | - | - | - | - | - | - | - | - | - | 996 | 955 |
その他 | - | 1,632 | 1,421 | 1,322 | 1,140 | 877 | 924 | 5,527 | 4,868 | 5,333 | 4,810 | 3,864 | 3,606 |
無形固定資産 | - | 3,274 | 2,828 | 2,496 | 2,079 | 1,582 | 1,393 | 5,776 | 4,881 | 5,521 | 4,969 | 3,994 | 3,706 |
投資有価証券 | - | 41,051 | 47,050 | 59,556 | 63,096 | 41,186 | 43,054 | 39,307 | 35,436 | 41,695 | 47,666 | 55,523 | 70,084 |
退職給付に係る資産 | - | - | 5,304 | 7,486 | 7,030 | 7,597 | 8,519 | 8,767 | 7,816 | 10,979 | 11,717 | 11,178 | 15,233 |
関係会社株式 | - | - | - | - | - | - | - | - | - | - | - | 15,433 | 14,550 |
繰延税金資産 | - | - | - | - | - | - | - | 2,700 | 3,455 | 3,339 | 3,338 | 2,110 | 1,797 |
関係会社出資金 | - | - | - | - | - | - | - | - | - | - | - | 207 | 207 |
その他 | - | 2,205 | 2,514 | 2,936 | 2,623 | 2,673 | 2,550 | 2,272 | 2,338 | 2,367 | 1,718 | 1,789 | 2,087 |
前払年金費用 | - | 6,958 | - | - | - | - | - | - | - | - | - | 9,784 | 10,341 |
貸倒引当金 | - | -79 | -56 | -66 | -98 | -26 | - | - | -1 | -1 | -1 | -1 | -1 |
その他 | - | 2,205 | 2,514 | 2,936 | 2,623 | 2,673 | 2,550 | 2,272 | 2,338 | 2,367 | 1,718 | 1,789 | 2,087 |
投資その他の資産 | - | 52,845 | 57,976 | 72,977 | 74,971 | 53,900 | 57,026 | 53,048 | 49,046 | 58,381 | 64,439 | 70,601 | 89,201 |
固定資産 | - | 108,845 | 115,437 | 129,055 | 130,605 | 110,165 | 114,866 | 117,316 | 114,438 | 127,624 | 136,574 | 136,614 | 156,369 |
資産 | - | 193,344 | 204,297 | 221,285 | 220,587 | 217,302 | 220,898 | 216,212 | 210,556 | 227,975 | 245,585 | 251,350 | 290,492 |
支払手形及び買掛金 | - | 22,961 | 22,757 | 21,355 | 14,670 | 15,445 | 19,032 | 20,933 | 15,129 | 14,764 | 19,093 | 16,707 | 18,658 |
買掛金 | - | - | - | - | - | - | - | - | - | - | - | 11,496 | 11,155 |
電子記録債務 | - | - | - | - | 3,376 | 1,917 | 2,788 | 2,717 | 2,383 | 1,942 | 2,229 | 2,693 | 3,891 |
短期借入金 | - | 32,110 | 32,259 | 31,706 | 35,712 | 31,634 | 19,073 | 15,501 | 14,420 | 16,172 | 22,572 | 15,395 | 23,795 |
短期借入金 | - | 32,110 | 32,259 | 31,706 | 35,712 | 31,634 | 19,073 | 15,501 | 14,420 | 16,172 | 22,572 | 15,395 | 23,795 |
リース債務 | - | 486 | 408 | 231 | 82 | - | - | - | - | - | - | 38 | 37 |
未払法人税等 | - | 521 | 1,914 | 1,433 | 905 | 1,468 | 1,031 | 1,258 | 993 | 2,226 | 2,248 | 4,365 | 914 |
未払金 | - | - | - | - | - | - | - | - | - | - | - | 3,642 | 1,354 |
賞与引当金 | - | 2,880 | 3,728 | 3,350 | 3,449 | 3,017 | 2,766 | 2,900 | 2,953 | 3,925 | 4,370 | 6,408 | 6,151 |
未払費用 | - | - | - | - | - | - | - | - | - | - | - | 1,898 | 1,712 |
その他 | - | 6,806 | 7,650 | 7,765 | 5,897 | 6,847 | 6,223 | 6,806 | 6,392 | 5,531 | 6,769 | 5,161 | 6,818 |
未払法人税等 | - | 521 | 1,914 | 1,433 | 905 | 1,468 | 1,031 | 1,258 | 993 | 2,226 | 2,248 | 4,365 | 914 |
流動負債 | - | 65,767 | 68,718 | 65,842 | 64,011 | 60,330 | 50,916 | 50,118 | 42,272 | 44,562 | 57,284 | 50,731 | 60,228 |
預り金 | - | - | - | - | - | - | - | - | - | - | - | 3,982 | 9,318 |
賞与引当金 | - | 2,880 | 3,728 | 3,350 | 3,449 | 3,017 | 2,766 | 2,900 | 2,953 | 3,925 | 4,370 | 6,408 | 6,151 |
その他 | - | 6,806 | 7,650 | 7,765 | 5,897 | 6,847 | 6,223 | 6,806 | 6,392 | 5,531 | 6,769 | 5,161 | 6,818 |
流動負債 | - | 65,767 | 68,718 | 65,842 | 64,011 | 60,330 | 50,916 | 50,118 | 42,272 | 44,562 | 57,284 | 50,731 | 60,228 |
長期借入金 | - | 17,721 | 17,701 | 17,292 | 14,019 | 7,569 | 12,846 | 10,604 | 13,514 | 21,535 | 16,414 | 16,943 | 25,118 |
繰延税金負債 | - | - | - | - | - | - | - | 4,364 | 3,200 | 5,117 | 6,920 | 7,148 | 11,076 |
リース債務 | - | 665 | 326 | 113 | 33 | - | - | - | - | - | - | 34 | 34 |
退職給付に係る負債 | - | - | 2,883 | 2,837 | 2,564 | 2,563 | 2,515 | 2,468 | 2,634 | 2,465 | 2,230 | 1,335 | 1,283 |
繰延税金負債 | - | - | - | - | - | - | - | 4,364 | 3,200 | 5,117 | 6,920 | 7,148 | 11,076 |
環境対策引当金 | - | - | - | - | 322 | 1,119 | 883 | 724 | 543 | 1,003 | 465 | 1,446 | 422 |
その他 | - | 3,400 | 3,419 | 3,182 | 3,217 | 2,852 | 2,855 | 3,014 | 3,951 | 4,087 | 3,971 | 2,785 | 2,888 |
資産除去債務 | - | - | - | - | - | - | - | - | - | - | - | 527 | 522 |
固定負債 | - | 27,330 | 27,353 | 28,261 | 25,086 | 18,902 | 25,180 | 21,177 | 23,843 | 34,209 | 30,002 | 29,659 | 40,789 |
その他 | - | 3,400 | 3,419 | 3,182 | 3,217 | 2,852 | 2,855 | 3,014 | 3,951 | 4,087 | 3,971 | 2,785 | 2,888 |
固定負債 | - | 27,330 | 27,353 | 28,261 | 25,086 | 18,902 | 25,180 | 21,177 | 23,843 | 34,209 | 30,002 | 29,659 | 40,789 |
負債 | - | 93,098 | 96,072 | 94,104 | 89,097 | 79,232 | 76,096 | 71,295 | 66,116 | 78,772 | 87,287 | 80,390 | 101,018 |
資本金 | - | 29,166 | 29,166 | 29,166 | 29,166 | 29,166 | 29,166 | 29,166 | 29,166 | 29,166 | 29,166 | 29,166 | 29,166 |
資本剰余金 | - | 26,094 | 26,095 | 26,095 | 29,359 | 29,359 | 29,359 | 29,359 | 29,359 | 25,141 | 25,670 | 25,834 | 26,099 |
資本準備金 | - | - | - | - | - | - | - | - | - | - | - | 18,148 | 18,148 |
その他資本剰余金 | - | - | - | - | - | - | - | - | - | - | - | 5,845 | 5,957 |
資本剰余金 | - | 26,094 | 26,095 | 26,095 | 29,359 | 29,359 | 29,359 | 29,359 | 29,359 | 25,141 | 25,670 | 25,834 | 26,099 |
利益剰余金 | - | 39,253 | 44,174 | 52,790 | 64,806 | 71,592 | 76,179 | 80,166 | 85,111 | 89,364 | 96,399 | 107,090 | 116,174 |
繰越利益剰余金 | - | - | - | - | - | - | - | - | - | - | - | 64,197 | 65,011 |
利益剰余金 | - | 39,253 | 44,174 | 52,790 | 64,806 | 71,592 | 76,179 | 80,166 | 85,111 | 89,364 | 96,399 | 107,090 | 116,174 |
自己株式 | - | -595 | -644 | -659 | -20 | -2,232 | -2,235 | -2,250 | -3,184 | -3,338 | -2,830 | -2,410 | -4,497 |
株主資本 | - | 93,919 | 98,792 | 107,393 | 123,311 | 127,886 | 132,469 | 136,441 | 140,453 | 140,334 | 148,406 | 159,681 | 166,942 |
その他有価証券評価差額金 | - | 1,737 | 2,919 | 7,043 | 4,605 | 7,083 | 8,614 | 7,220 | 4,959 | 9,825 | 11,257 | 10,993 | 14,968 |
繰延ヘッジ損益 | - | -32 | -112 | 34 | -166 | -139 | 7 | -163 | -163 | 89 | -14 | 79 | 30 |
評価・換算差額等 | - | 562 | 3,433 | 13,430 | 5,672 | 7,483 | 9,340 | 5,328 | 838 | 5,434 | 7,537 | 9,575 | 21,105 |
為替換算調整勘定 | - | -926 | 2,067 | 5,663 | 1,525 | 616 | 249 | -2,100 | -3,491 | -6,075 | -5,184 | -1,684 | 3,559 |
退職給付に係る調整累計額 | - | -216 | -1,441 | 689 | -291 | -75 | 470 | 373 | -465 | 1,594 | 1,479 | 187 | 2,547 |
評価・換算差額等 | - | 562 | 3,433 | 13,430 | 5,672 | 7,483 | 9,340 | 5,328 | 838 | 5,434 | 7,537 | 9,575 | 21,105 |
非支配株主持分 | - | - | - | 6,356 | 2,505 | 2,698 | 2,991 | 3,146 | 3,147 | 3,434 | 2,354 | 1,702 | 1,425 |
純資産 | 91,671 | 100,246 | 108,224 | 127,181 | 131,489 | 138,069 | 144,801 | 144,916 | 144,440 | 149,203 | 158,298 | 170,959 | 189,474 |
純資産 | 91,671 | 100,246 | 108,224 | 127,181 | 131,489 | 138,069 | 144,801 | 144,916 | 144,440 | 149,203 | 158,298 | 170,959 | 189,474 |
負債純資産 | - | 193,344 | 204,297 | 221,285 | 220,587 | 217,302 | 220,898 | 216,212 | 210,556 | 227,975 | 245,585 | 251,350 | 290,492 |