セブン&アイ・ホールディングスJP:3382

時価総額
¥5.67兆
PER
132倍
国内外のコンビニエンスストア、スーパーストア、百貨店・専門店、金融関連事業を展開。
2012年
2月29日
2013年
2月28日
2014年
2月28日
2015年
2月28日
2016年
2月29日
2017年
2月28日
2018年
2月28日
2019年
2月28日
2020年
2月29日
2021年
2月28日
2022年
2月28日
2023年
2月28日
2024年
2月29日
現金及び預金-710,968792,986933,9591,099,9901,222,1011,316,7931,314,5641,357,7332,189,1521,420,6531,670,8721,558,738
前払費用-33,95442,98448,58548,84949,11352,28255,86758,68862,00971,24978,58890,576
コールローン-----------23,000-
未収入金-----------40,49475,285
受取手形、売掛金及び契約資産-----------422,635464,159
未収還付法人税等-----------18,36718,779
営業貸付金-64,05366,23071,19886,87791,05295,482101,490102,72395,01091,66293,490100,645
商品及び製品-159,645198,847208,927208,580189,193173,999178,178175,509158,867246,571280,044283,349
関係会社預け金-----------5,9434,557
仕掛品-175210712731276044805111979
その他-233,886272,880213,653232,319247,866241,356247,497276,575315,465306,593397,288447,812
原材料及び貯蔵品-2,4653,0603,1703,5793,2382,9622,7812,5412,3782,1932,2162,444
流動資産-1,655,5281,899,5562,133,1852,249,9662,274,4032,340,2072,353,0422,471,9213,350,2232,604,7743,060,6533,035,666
前払費用-33,95442,98448,58548,84949,11352,28255,86758,68862,00971,24978,58890,576
ATM仮払金--99,164166,68691,72598,71096,82695,694153,057216,471107,883102,75599,351
その他-233,886272,880213,653232,319247,866241,356247,497276,575315,465306,593397,288447,812
貸倒引当金--4,955-5,529-5,361-5,404-4,983-5,441-5,747-6,868-7,353-7,829-10,356-11,491
流動資産-1,655,5281,899,5562,133,1852,249,9662,274,4032,340,2072,353,0422,471,9213,350,2232,604,7743,060,6533,035,666
建物及び構築物-631,992749,201825,831868,020865,439872,271954,093992,368994,0961,527,8981,614,8301,606,839
建物及び構築物-1,662,4491,869,7392,027,4172,116,4642,138,6222,139,5232,241,4282,337,2082,367,6063,011,4073,315,5103,251,014
減価償却累計額--1,030,457-1,120,537-1,201,585-1,248,443-1,273,183-1,267,251-1,287,334-1,344,839-1,373,509-1,483,509-1,700,680-1,644,175
建物及び構築物-631,992749,201825,831868,020865,439872,271954,093992,368994,0961,527,8981,614,8301,606,839
器具備品及び運搬具-----------2,1986,948
工具、器具及び備品-530,948661,243758,341826,865879,702934,180875,980922,546952,1091,158,8181,337,0261,473,135
減価償却累計額--359,212-428,252-487,013-524,382-567,940-606,218-569,659-599,110-621,924-722,440-873,507-979,379
工具、器具及び備品(純額)-171,735232,991271,327302,482311,762327,961306,321323,436330,185436,377463,518493,756
土地-627,251681,651725,553746,729768,926725,180751,616746,914746,2841,119,7961,196,0071,096,630
車両運搬具-4,9224,6214,1142,9531,2956,11412,33419,29925,30631,04232,78136,100
減価償却累計額--1,483-2,138-2,485-2,115-1,007-650-2,057-4,513-7,658-11,535-14,140-14,317
車両運搬具(純額)-3,4392,4821,6298382885,46310,27714,78517,64719,50618,64021,783
リース資産(純額)-16,89218,49113,22912,12312,7354,8996,8587,2527,7897,2406,2642,970
土地-627,251681,651725,553746,729768,926725,180751,616746,914746,2841,119,7961,196,0071,096,630
建設仮勘定-31,20325,17139,36942,16148,67753,67789,46398,618110,019110,725156,842154,862
リース資産-25,48933,46132,33232,72832,01825,53523,76326,92829,02226,26427,25615,196
減価償却累計額--8,596-14,970-19,102-20,605-19,283-20,635-16,905-19,676-21,233-19,024-20,991-12,226
リース資産(純額)-16,89218,49113,22912,12312,7354,8996,8587,2527,7897,2406,2642,970
有形固定資産-1,482,5141,709,9901,876,9411,972,3552,007,8291,989,4552,118,6302,183,3752,206,0233,232,3474,341,7504,362,500
使用権資産----------23,5371,007,3221,231,045
減価償却累計額-----------12,735-121,677-245,388
使用権資産(純額)----------10,801885,645985,657
建設仮勘定-31,20325,17139,36942,16148,67753,67789,46398,618110,019110,725156,842154,862
有形固定資産-1,482,5141,709,9901,876,9411,972,3552,007,8291,989,4552,118,6302,183,3752,206,0233,232,3474,341,7504,362,500
ソフトウエア-37,17843,42857,15074,04472,41661,11585,475102,015152,324213,462265,638302,767
のれん-245,402277,943297,233313,667270,055251,233371,969359,618349,8821,741,6041,913,0171,928,916
ソフトウエア仮勘定-----------32,9286,262
ソフトウエア-37,17843,42857,15074,04472,41661,11585,475102,015152,324213,462265,638302,767
リース資産-----------20,02130,370
その他-132,832146,576152,620157,959153,463149,617151,043147,249143,666184,935186,016124,895
その他-132,832146,576152,620157,959153,463149,617151,043147,249143,666184,935186,016124,895
無形固定資産-415,413467,947507,004545,670495,935461,966608,487608,883645,8732,140,0022,364,6732,356,578
無形固定資産-415,413467,947507,004545,670495,935461,966608,487608,883645,8732,140,0022,364,6732,356,578
投資有価証券-163,456189,102168,738141,371188,162175,856191,985184,670204,107220,615243,215277,526
関係会社株式-----------2,359,0032,345,702
長期貸付金-18,01717,86816,36115,79515,31514,79414,41513,83614,19414,63314,90314,488
前払年金費用-31,78631,822--------1,9702,219
長期差入保証金-400,867402,878401,206395,979396,707383,276372,348360,725339,405330,285321,945278,642
長期差入保証金-400,867402,878401,206395,979396,707383,276372,348360,725339,405330,285321,945278,642
建設協力立替金-7,6095911,2106,34038957354845820354277075
関係会社長期預け金-----------10,00010,000
退職給付に係る資産---40,88926,05944,62845,62043,66655,98679,88886,21787,088116,852
繰延税金資産--------57,07144,35243,53957,18692,015
その他-60,62665,55265,67364,85264,06458,31063,87860,27063,33867,49960,62759,222
投資その他の資産-708,636733,685717,478673,690730,720703,313741,385730,282742,125760,308782,772836,390
貸倒引当金--6,671-6,966-4,984-4,345-3,808-3,493-2,881-2,737-3,364-3,024-2,965-2,432
投資その他の資産-708,636733,685717,478673,690730,720703,313741,385730,282742,125760,308782,772836,390
固定資産-2,606,5642,911,6233,101,4243,191,7163,234,4853,154,7343,468,5043,522,5413,594,0226,132,6587,489,1957,555,469
社債発行費---------652492332788
開業費-275186967-71012,4241,9341,353773193
繰延資産-304200967-71012,4242,5861,8461,106981
社債発行費---------652492332788
繰延資産-304200967-71012,4242,5861,8461,106981
資産-4,262,3974,811,3805,234,7055,441,6915,508,8885,494,9505,795,3025,996,8876,946,8328,739,27910,550,95610,592,117
1年内償還予定の社債-63,99920,00059,99940,00050,00074,99950,00080,00066,91760,000355,823334,039
支払手形及び買掛金-204,479250,211261,746251,403247,515244,696231,999219,606204,626305,921352,369334,121
関係会社短期借入金-----------154,006251,003
加盟店買掛金-124,321133,760150,758162,179167,833175,315179,603191,187180,663177,987183,803194,033
1年内返済予定の長期借入金-124,857100,77570,013101,32964,30182,656106,68888,437146,747121,280145,605138,530
短期借入金-145,750116,147130,780130,782150,376127,255143,160129,456619,953140,146143,56884,882
リース債務----------20,409121,472132,392
1年内償還予定の社債-63,99920,00059,99940,00050,00074,99950,00080,00066,91760,000355,823334,039
未払金-----------15,48252,578
1年内返済予定の長期借入金-124,857100,77570,013101,32964,30182,656106,68888,437146,747121,280145,605138,530
未払費用-85,44397,543104,284108,696131,871117,362128,802131,328124,070235,274276,771264,862
未払法人税等-34,82762,62542,97944,74434,46232,21142,64237,85421,28322,71625,54918,389
未払法人税等-34,82762,62542,97944,74434,46232,21142,64237,85421,28322,71625,54918,389
未払費用-85,44397,543104,284108,696131,871117,362128,802131,328124,070235,274276,771264,862
前受金-----------241335
契約負債-----------211,356188,890
賞与引当金-13,29314,77312,89313,43214,15914,66213,82914,27514,85313,93714,38913,870
預り金-136,850154,795149,610157,530188,798174,382174,043228,415236,400223,146165,501140,845
役員賞与引当金-342372375362311345364384360349483496
ATM仮受金--38,88466,97748,36646,07245,16543,53074,227130,16773,90161,77260,880
その他-256,153254,051278,035280,211269,804279,957268,873286,743274,145299,898285,377306,490
リース債務----------20,409121,472132,392
流動負債-1,534,5791,628,1671,826,7911,880,9031,947,6181,944,0071,992,7952,157,1722,782,4332,480,7253,265,0893,073,252
事業構造改革費用引当金-----------2,20815,989
販売促進引当金-15,26216,90920,40821,53021,40919,79319,46718,99619,85917,6491,104773
賞与引当金-13,29314,77312,89313,43214,15914,66213,82914,27514,85313,93714,38913,870
役員賞与引当金-342372375362311345364384360349483496
銀行業における預金-325,444403,062475,209518,127538,815553,522588,395655,036741,422787,879810,139803,763
コールマネー-----------110,00040,000
その他-256,153254,051278,035280,211269,804279,957268,873286,743274,145299,898285,377306,490
流動負債-1,534,5791,628,1671,826,7911,880,9031,947,6181,944,0071,992,7952,157,1722,782,4332,480,7253,265,0893,073,252
社債-229,983364,987319,992399,994349,996305,000361,914281,915565,0001,582,9061,394,7281,356,585
長期借入金-281,893332,485367,467360,864433,814393,149443,425403,151362,592994,399936,070824,616
関係会社長期借入金-----------61
繰延税金負債--------63,94978,879109,825184,242220,658
リース債務----------36,527834,913931,759
役員退職慰労引当金-2,1242,0192,0602,010939988925859774569526459
株式給付引当金-----------2,0402,016
株式給付引当金--------3,4324,0084,2724,5554,707
債務保証損失引当金-----------33,28632,782
退職給付に係る負債---8,6698,5649,1639,1857,5348,6199,30912,70213,58416,323
子会社預り金-----------2,7023,550
長期預り金-55,08955,04656,77956,57455,32754,80653,14552,64650,78351,42250,32245,025
長期預り金-55,08955,04656,77956,57455,32754,80653,14552,64650,78351,42250,32245,025
リース債務----------36,527834,913931,759
繰延税金負債--------63,94978,879109,825184,242220,658
資産除去債務-51,17060,37667,06872,03477,64079,41285,97195,72199,072130,456155,137163,328
その他-66,82288,66691,42490,702109,50297,546132,811172,196162,644224,26563,62354,776
固定負債-733,077961,656976,9971,055,6051,085,463975,6001,130,0201,082,4921,333,0633,110,8203,637,7043,618,240
負債-2,267,6562,589,8232,803,7882,936,5083,033,0822,919,6073,122,8163,239,6654,115,4975,591,5466,902,7946,691,492
資本金-50,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,000
資本準備金-----------875,496875,496
その他資本剰余金-----------357,401311,992
資本剰余金-526,873526,850527,470527,474409,095409,128409,859409,262409,069408,645408,926351,851
資本剰余金-526,873526,850527,470527,474409,095409,128409,859409,262409,069408,645408,926351,851
繰越利益剰余金-----------227,007163,770
利益剰余金-1,393,9351,511,5551,622,0901,717,7711,793,0351,894,4442,015,6302,106,9202,198,8052,319,1552,532,4912,650,575
利益剰余金-1,393,9351,511,5551,622,0901,717,7711,793,0351,894,4442,015,6302,106,9202,198,8052,319,1552,532,4912,650,575
自己株式--7,142-7,109-5,883-5,688-5,074-4,731-4,680-11,313-10,851-10,282-9,873-16,368
株主資本-1,963,6662,081,2952,193,6772,289,5572,247,0562,348,8412,470,8082,554,8692,647,0232,767,5172,981,5453,036,059
その他有価証券評価差額金-7,41610,67221,57120,65528,46727,89726,15025,95335,72937,69634,82346,116
繰延ヘッジ損益--5-65573323-92-69-2771,5804,2704,7994,823
評価・換算差額等--72,50314,450105,98582,71689,00078,42350,58746,72521,902213,438493,001680,464
為替換算調整勘定--79,9143,78580,34270,92756,39146,63823,76817,515-30,835157,570444,478608,057
退職給付に係る調整累計額---3,512-8,9004,1173,9797373,53315,42713,9018,89921,466
評価・換算差額等--72,50314,450105,98582,71689,00078,42350,58746,72521,902213,438493,001680,464
新株予約権-1,5381,9442,4272,9952,5942,6232,80533156564960
非支配株主持分----129,912137,154145,454148,285155,295162,352166,719173,565184,041
純資産1,860,9541,994,7402,221,5572,430,9172,505,1822,475,8062,575,3422,672,4862,757,2222,831,3353,147,7323,648,1613,900,624
純資産1,860,9541,994,7402,221,5572,430,9172,505,1822,475,8062,575,3422,672,4862,757,2222,831,3353,147,7323,648,1613,900,624
負債純資産-4,262,3974,811,3805,234,7055,441,6915,508,8885,494,9505,795,3025,996,8876,946,8328,739,27910,550,95610,592,117