- 日本企業
- アルフレッサホールディングス
アルフレッサホールディングスJP:2784
時価総額
¥4612.6億
PER
34.7倍
アルフレッサホールディングスは、医療用医薬品・医療機器の卸売、一般用医薬品の卸売、医薬品・医療機器の製造販売、調剤薬局の経営などを主要事業とする医療関連企業グループです。
2012年 3月31日 | 2013年 3月31日 | 2014年 3月31日 | 2015年 3月31日 | 2016年 3月31日 | 2017年 3月31日 | 2018年 3月31日 | 2019年 3月31日 | 2020年 3月31日 | 2021年 3月31日 | 2022年 3月31日 | 2023年 3月31日 | 2024年 3月31日 | |
現金及び預金 | - | 146,093 | 121,025 | 105,311 | 118,174 | 164,430 | 191,874 | 206,300 | 210,547 | 170,277 | 180,436 | 160,122 | 213,756 |
前払費用 | - | - | - | - | - | - | - | - | - | - | - | 2 | 2 |
受取手形 | - | - | - | - | - | - | - | - | - | - | 11,836 | 11,581 | 13,790 |
関係会社短期貸付金 | - | - | - | - | - | - | - | - | - | - | - | 12,504 | 9,093 |
売掛金 | - | - | - | - | - | - | - | - | - | - | 590,652 | 612,072 | 632,323 |
未収還付法人税等 | - | - | - | - | - | - | - | - | - | - | - | 4,115 | 2,041 |
商品及び製品 | - | 134,843 | 128,367 | 128,935 | 129,816 | 127,540 | 128,726 | 128,016 | 142,896 | 141,702 | 140,156 | 145,349 | 147,159 |
その他 | - | 2,729 | 1,574 | 1,715 | 1,809 | 1,735 | 1,923 | 2,803 | 2,418 | 2,325 | 12,164 | 16,261 | 18,145 |
仕掛品 | - | 457 | 650 | 489 | 572 | 1,268 | 1,321 | 1,723 | 1,618 | 1,314 | 1,294 | 1,469 | 1,843 |
流動資産 | - | 980,456 | 947,226 | 951,940 | 965,135 | 962,872 | 1,027,015 | 1,036,784 | 1,034,411 | 992,480 | 1,016,471 | 1,034,527 | 1,121,233 |
原材料及び貯蔵品 | - | 1,647 | 1,902 | 1,903 | 2,882 | 3,294 | 3,682 | 3,971 | 4,426 | 5,032 | 5,439 | 5,972 | 7,375 |
未収入金 | - | 50,740 | 47,846 | 47,923 | 51,483 | 52,814 | 76,495 | 80,317 | 77,806 | 80,149 | 76,744 | 82,118 | 87,175 |
その他 | - | 2,729 | 1,574 | 1,715 | 1,809 | 1,735 | 1,923 | 2,803 | 2,418 | 2,325 | 12,164 | 16,261 | 18,145 |
貸倒引当金 | - | -483 | -308 | -283 | -343 | -399 | -406 | -442 | -665 | -702 | -2,252 | -419 | -335 |
流動資産 | - | 980,456 | 947,226 | 951,940 | 965,135 | 962,872 | 1,027,015 | 1,036,784 | 1,034,411 | 992,480 | 1,016,471 | 1,034,527 | 1,121,233 |
建物 | - | - | - | - | - | - | - | - | - | - | - | 90 | 79 |
建物及び構築物 | - | 83,039 | 86,465 | 88,855 | 103,066 | 102,713 | 103,181 | 106,608 | 107,772 | 119,496 | 121,876 | 125,754 | 144,816 |
減価償却累計額 | - | -48,676 | -49,990 | -50,754 | -52,932 | -51,353 | -52,835 | -53,246 | -54,110 | -54,745 | -58,167 | -62,052 | -65,735 |
建物及び構築物(純額) | - | 34,362 | 36,475 | 38,100 | 50,133 | 51,359 | 50,345 | 53,361 | 53,662 | 64,751 | 63,708 | 63,702 | 79,081 |
工具、器具及び備品 | - | 1,365 | 1,573 | 1,657 | 2,325 | 2,589 | 2,598 | 2,874 | 3,344 | 4,215 | 3,962 | 3,912 | 4,234 |
機械装置及び運搬具 | - | 15,353 | 15,276 | 15,563 | 19,897 | 22,303 | 24,489 | 28,559 | 30,212 | 36,451 | 37,715 | 39,633 | 41,084 |
減価償却累計額 | - | -10,303 | -10,568 | -11,518 | -12,480 | -12,747 | -14,305 | -15,442 | -17,520 | -19,750 | -22,217 | -24,696 | -27,244 |
機械装置及び運搬具(純額) | - | 5,050 | 4,708 | 4,045 | 7,417 | 9,555 | 10,183 | 13,117 | 12,692 | 16,701 | 15,498 | 14,936 | 13,840 |
有形固定資産 | - | 96,362 | 110,467 | 118,766 | 130,489 | 133,196 | 136,886 | 141,528 | 152,178 | 158,943 | 162,758 | 176,821 | 181,601 |
工具、器具及び備品 | - | 9,396 | 9,848 | 10,342 | 11,845 | 11,566 | 11,883 | 12,472 | 13,341 | 13,875 | 14,287 | 15,073 | 16,240 |
減価償却累計額 | - | -8,030 | -8,275 | -8,684 | -9,519 | -8,976 | -9,284 | -9,597 | -9,996 | -9,660 | -10,325 | -11,160 | -12,006 |
工具、器具及び備品 | - | 1,365 | 1,573 | 1,657 | 2,325 | 2,589 | 2,598 | 2,874 | 3,344 | 4,215 | 3,962 | 3,912 | 4,234 |
土地 | - | 50,704 | 62,780 | 63,850 | 64,727 | 64,577 | 65,248 | 65,765 | 67,178 | 66,255 | 70,018 | 72,127 | 72,239 |
リース資産 | - | 7,273 | 8,372 | 8,658 | 9,883 | 10,068 | 6,655 | 7,124 | 7,747 | 7,451 | 7,576 | 7,041 | 7,603 |
減価償却累計額 | - | -2,902 | -4,087 | -5,056 | -5,812 | -6,395 | -3,142 | -3,082 | -3,405 | -3,367 | -4,009 | -4,269 | -3,696 |
リース資産(純額) | - | 4,371 | 4,285 | 3,602 | 4,070 | 3,673 | 3,512 | 4,041 | 4,341 | 4,083 | 3,567 | 2,772 | 3,907 |
建設仮勘定 | - | 508 | 644 | 7,510 | 1,815 | 1,441 | 4,998 | 2,367 | 10,959 | 2,936 | 6,003 | 19,370 | 8,298 |
有形固定資産 | - | 96,362 | 110,467 | 118,766 | 130,489 | 133,196 | 136,886 | 141,528 | 152,178 | 158,943 | 162,758 | 176,821 | 181,601 |
ソフトウエア | - | - | - | - | - | - | - | - | - | - | - | 3 | 7 |
のれん | - | 4,862 | 3,722 | 5,192 | 7,337 | 6,308 | 5,081 | 10,110 | 4,103 | 3,476 | 2,913 | 2,545 | 2,065 |
無形固定資産 | - | 10,950 | 9,384 | 10,650 | 14,952 | 13,800 | 12,138 | 19,727 | 17,621 | 17,436 | 18,807 | 17,860 | 16,572 |
リース資産 | - | 1,643 | 914 | 582 | 593 | 618 | 653 | 562 | 467 | 271 | 118 | 42 | 13 |
その他 | - | 4,444 | 4,747 | 4,878 | 7,022 | 6,874 | 6,403 | 14,194 | 13,050 | 13,689 | 15,775 | 15,271 | 14,494 |
無形固定資産 | - | 10,950 | 9,384 | 10,650 | 14,952 | 13,800 | 12,138 | 19,727 | 17,621 | 17,436 | 18,807 | 17,860 | 16,572 |
投資有価証券 | - | 85,258 | 87,503 | 124,410 | 125,409 | 128,720 | 148,260 | 123,643 | 128,559 | 127,657 | 87,284 | 91,555 | 105,627 |
関係会社株式 | - | - | - | - | - | - | - | - | - | - | - | 211,494 | 211,656 |
長期貸付金 | - | 2,601 | 2,551 | 2,031 | 2,269 | 2,404 | 2,158 | 1,807 | 1,841 | 1,458 | 1,228 | 1,834 | 2,034 |
関係会社出資金 | - | - | - | - | - | - | - | - | - | - | - | 234 | 234 |
繰延税金資産 | - | - | - | - | - | - | - | 1,318 | 1,075 | 1,106 | 855 | 901 | 1,460 |
関係会社長期貸付金 | - | - | - | - | - | - | - | - | - | - | - | 12,910 | 12,189 |
退職給付に係る資産 | - | - | 1,174 | 2,542 | 2,958 | 3,375 | 5,035 | 6,268 | 5,307 | 6,559 | 5,929 | 6,532 | 9,467 |
長期前払費用 | - | - | - | - | - | - | - | - | - | - | - | 3 | 6 |
その他 | - | 17,140 | 15,146 | 13,984 | 16,299 | 14,577 | 15,288 | 15,130 | 15,862 | 15,238 | 14,431 | 14,853 | 13,026 |
保証金 | - | - | - | - | - | - | - | - | - | - | - | 167 | 157 |
貸倒引当金 | - | -4,335 | -4,387 | -3,811 | -5,006 | -3,867 | -4,266 | -4,246 | -5,238 | -4,223 | -3,774 | -5,033 | -3,398 |
その他 | - | 17,140 | 15,146 | 13,984 | 16,299 | 14,577 | 15,288 | 15,130 | 15,862 | 15,238 | 14,431 | 14,853 | 13,026 |
投資その他の資産 | - | 101,472 | 102,467 | 139,424 | 142,917 | 146,052 | 167,876 | 146,199 | 147,407 | 147,797 | 105,954 | 110,643 | 128,218 |
投資その他の資産 | - | 101,472 | 102,467 | 139,424 | 142,917 | 146,052 | 167,876 | 146,199 | 147,407 | 147,797 | 105,954 | 110,643 | 128,218 |
固定資産 | - | 208,785 | 222,320 | 268,841 | 288,359 | 293,049 | 316,902 | 305,180 | 317,207 | 324,177 | 287,520 | 305,325 | 326,392 |
資産 | - | 1,189,241 | 1,169,546 | 1,220,781 | 1,253,494 | 1,255,922 | 1,343,284 | 1,341,964 | 1,351,619 | 1,316,658 | 1,303,991 | 1,339,852 | 1,447,625 |
未払金 | - | - | - | - | - | - | - | - | - | - | - | 193 | 241 |
支払手形及び買掛金 | - | 821,663 | 799,280 | 784,954 | 795,006 | 784,538 | 814,589 | 817,446 | 798,748 | 753,857 | 755,250 | 780,343 | 855,328 |
未払法人税等 | - | 19,276 | 2,023 | 8,777 | 12,628 | 4,654 | 10,460 | 12,645 | 10,543 | 3,895 | 10,922 | 6,046 | 7,961 |
リース債務 | - | 2,280 | 2,025 | 1,779 | 1,775 | 1,476 | 1,410 | 1,549 | 1,725 | 1,702 | 1,747 | 1,394 | 1,565 |
未払消費税等 | - | - | - | - | - | - | - | - | - | - | - | 10 | 9 |
未払法人税等 | - | 19,276 | 2,023 | 8,777 | 12,628 | 4,654 | 10,460 | 12,645 | 10,543 | 3,895 | 10,922 | 6,046 | 7,961 |
関係会社預り金 | - | - | - | - | - | - | - | - | - | - | - | 14,017 | 11,597 |
賞与引当金 | - | 6,818 | 7,386 | 6,781 | 7,887 | 7,309 | 7,545 | 8,387 | 7,513 | 6,264 | 6,835 | 7,210 | 8,028 |
賞与引当金 | - | 6,818 | 7,386 | 6,781 | 7,887 | 7,309 | 7,545 | 8,387 | 7,513 | 6,264 | 6,835 | 7,210 | 8,028 |
役員賞与引当金 | - | 215 | 284 | 283 | 372 | 370 | 390 | 425 | 350 | 332 | 407 | 384 | 439 |
役員賞与引当金 | - | 215 | 284 | 283 | 372 | 370 | 390 | 425 | 350 | 332 | 407 | 384 | 439 |
独占禁止法関連損失引当金 | - | - | - | - | - | - | - | - | - | - | - | 4,937 | 4,937 |
その他 | - | 12,544 | 11,478 | 15,899 | 16,296 | 14,912 | 18,227 | 17,947 | 16,807 | 16,999 | 27,497 | 25,416 | 28,727 |
流動負債 | - | 864,539 | 824,071 | 819,571 | 835,512 | 814,576 | 854,235 | 859,911 | 836,978 | 783,929 | 802,813 | 825,732 | 906,989 |
社債 | - | - | - | - | - | - | - | - | - | - | - | - | 20,000 |
長期借入金 | - | 1,484 | 636 | 1,476 | 1,309 | 1,286 | 1,213 | 951 | 630 | 389 | - | - | 10,000 |
繰延税金負債 | - | - | - | - | - | - | - | 20,080 | 20,541 | 22,155 | 11,614 | 12,054 | 16,542 |
リース債務 | - | 4,172 | 3,702 | 2,825 | 3,347 | 3,244 | 3,171 | 3,493 | 4,243 | 3,841 | 3,244 | 2,461 | 3,372 |
株式給付引当金 | - | - | - | - | - | - | - | - | - | - | - | 73 | 176 |
繰延税金負債 | - | - | - | - | - | - | - | 20,080 | 20,541 | 22,155 | 11,614 | 12,054 | 16,542 |
役員株式給付引当金 | - | - | - | - | - | - | - | - | - | - | - | 90 | 238 |
再評価に係る繰延税金負債 | - | 544 | 541 | 483 | 446 | 446 | 446 | 446 | 446 | 436 | 436 | 429 | 416 |
退職給付引当金 | - | 17,399 | - | - | - | - | - | - | - | - | - | 4 | 7 |
株式給付引当金 | - | - | - | - | - | - | - | - | - | - | - | 73 | 176 |
その他 | - | 884 | 894 | 1,347 | 1,446 | 1,153 | 1,119 | 1,068 | 1,072 | 996 | 980 | 1,257 | 1,281 |
役員株式給付引当金 | - | - | - | - | - | - | - | - | - | - | - | 90 | 238 |
固定負債 | - | 40,745 | 40,039 | 47,086 | 49,254 | 47,795 | 53,114 | 39,971 | 39,742 | 42,771 | 29,343 | 25,784 | 60,776 |
退職給付に係る負債 | - | - | 17,405 | 15,051 | 17,762 | 14,731 | 14,041 | 12,889 | 11,764 | 9,233 | 8,075 | 8,363 | 7,740 |
資産除去債務 | - | 206 | 255 | 272 | 698 | 782 | 797 | 935 | 937 | 947 | 996 | 1,054 | 1,007 |
その他 | - | 884 | 894 | 1,347 | 1,446 | 1,153 | 1,119 | 1,068 | 1,072 | 996 | 980 | 1,257 | 1,281 |
固定負債 | - | 40,745 | 40,039 | 47,086 | 49,254 | 47,795 | 53,114 | 39,971 | 39,742 | 42,771 | 29,343 | 25,784 | 60,776 |
負債 | - | 905,284 | 864,110 | 866,658 | 884,766 | 862,372 | 907,349 | 899,883 | 876,720 | 826,700 | 832,156 | 851,517 | 967,766 |
資本金 | - | 18,454 | 18,454 | 18,454 | 18,454 | 18,454 | 18,454 | 18,454 | 18,454 | 18,454 | 18,454 | 18,454 | 18,454 |
資本準備金 | - | - | - | - | - | - | - | - | - | - | - | 58,542 | 58,542 |
その他資本剰余金 | - | - | - | - | - | - | - | - | - | - | - | 64,205 | 64,205 |
資本剰余金 | - | 100,109 | 100,110 | 103,799 | 103,121 | 101,936 | 101,945 | 101,958 | 101,958 | 101,660 | 101,660 | 57,720 | 57,720 |
資本剰余金 | - | 100,109 | 100,110 | 103,799 | 103,121 | 101,936 | 101,945 | 101,958 | 101,958 | 101,660 | 101,660 | 57,720 | 57,720 |
繰越利益剰余金 | - | - | - | - | - | - | - | - | - | - | - | 114,490 | 115,539 |
利益剰余金 | - | 139,848 | 159,954 | 177,061 | 205,784 | 229,115 | 257,016 | 288,154 | 317,752 | 331,459 | 352,015 | 366,649 | 384,507 |
利益剰余金 | - | 139,848 | 159,954 | 177,061 | 205,784 | 229,115 | 257,016 | 288,154 | 317,752 | 331,459 | 352,015 | 366,649 | 384,507 |
自己株式 | - | -1,178 | -1,196 | -1,006 | -16,017 | -16,020 | -16,025 | -29,365 | -29,368 | -29,370 | -44,625 | -686 | -36,412 |
株主資本 | - | 257,233 | 277,321 | 298,308 | 311,342 | 333,486 | 361,391 | 379,201 | 408,797 | 422,203 | 427,504 | 442,137 | 424,269 |
その他有価証券評価差額金 | - | 31,004 | 32,113 | 56,512 | 59,546 | 62,479 | 75,725 | 63,167 | 66,901 | 67,983 | 44,760 | 47,135 | 54,438 |
評価・換算差額等 | - | 26,523 | 27,911 | 54,210 | 55,199 | 58,847 | 73,376 | 61,722 | 64,905 | 67,533 | 44,088 | 45,953 | 55,330 |
繰延ヘッジ損益 | - | - | - | 2 | -13 | -3 | - | - | - | - | - | - | 1 |
土地再評価差額金 | - | -4,490 | -4,341 | -4,211 | -4,143 | -3,948 | -3,948 | -3,676 | -3,658 | -3,657 | -3,360 | -3,346 | -3,375 |
為替換算調整勘定 | - | 9 | 137 | 205 | 175 | 114 | 133 | 89 | 65 | 75 | 200 | 269 | 330 |
退職給付に係る調整累計額 | - | - | 2 | 1,701 | -364 | 205 | 1,467 | 2,142 | 1,597 | 3,132 | 2,487 | 1,895 | 3,936 |
評価・換算差額等 | - | 26,523 | 27,911 | 54,210 | 55,199 | 58,847 | 73,376 | 61,722 | 64,905 | 67,533 | 44,088 | 45,953 | 55,330 |
純資産 | 244,015 | 283,956 | 305,436 | 354,123 | 368,727 | 393,550 | 435,934 | 442,081 | 474,898 | 489,957 | 471,835 | 488,335 | 479,859 |
非支配株主持分 | - | - | - | 1,603 | 2,185 | 1,215 | 1,165 | 1,157 | 1,196 | 221 | 241 | 244 | 259 |
純資産 | 244,015 | 283,956 | 305,436 | 354,123 | 368,727 | 393,550 | 435,934 | 442,081 | 474,898 | 489,957 | 471,835 | 488,335 | 479,859 |
負債純資産 | - | 1,189,241 | 1,169,546 | 1,220,781 | 1,253,494 | 1,255,922 | 1,343,284 | 1,341,964 | 1,351,619 | 1,316,658 | 1,303,991 | 1,339,852 | 1,447,625 |