- 日本企業
- 大和ハウス工業
大和ハウス工業JP:1925
時価総額
¥2.71兆
PER
7.5倍
戸建住宅、賃貸住宅、マンション、商業施設、事業施設、環境エネルギー、リゾートホテル事業を展開。
2012年 3月31日 | 2013年 3月31日 | 2014年 3月31日 | 2015年 3月31日 | 2016年 3月31日 | 2017年 3月31日 | 2018年 3月31日 | 2019年 3月31日 | 2020年 3月31日 | 2021年 3月31日 | 2022年 3月31日 | 2023年 3月31日 | |
現金及び預金 | - | 248,799 | 212,114 | 238,776 | 192,571 | 216,749 | 330,806 | 279,859 | 281,434 | 425,980 | 337,632 | 358,086 |
受取手形・完成工事未収入金等 | - | 189,770 | 227,276 | 244,045 | 281,755 | 315,275 | 360,395 | 390,922 | 433,053 | 401,314 | 407,430 | 454,341 |
リース債権及びリース投資資産 | - | 18,657 | 23,726 | 25,969 | 21,444 | 25,261 | 33,225 | 31,834 | 35,021 | 45,411 | 89,875 | 98,809 |
有価証券 | - | 8 | 18 | 16 | 16 | 2,006 | 2,040 | 891 | 814 | 550 | 7,568 | 3,570 |
不動産事業貸付金 | - | - | - | - | - | - | 12,429 | 14,625 | 18,579 | 29,088 | 28,473 | 15,771 |
有価証券 | - | 8 | 18 | 16 | 16 | 2,006 | 2,040 | 891 | 814 | 550 | 7,568 | 3,570 |
未成工事支出金 | - | 21,712 | 23,818 | 31,778 | 36,753 | 49,484 | 58,627 | 79,305 | 47,861 | 46,866 | 48,516 | 49,993 |
販売用不動産 | - | - | - | - | - | - | - | 648,291 | 795,396 | 852,678 | 1,068,011 | 1,511,236 |
仕掛販売用不動産 | - | 47,752 | 80,499 | 114,915 | 112,854 | 102,608 | 140,049 | 194,750 | 212,850 | 237,659 | 407,869 | 487,162 |
造成用土地 | - | 1,332 | 647 | 647 | 647 | 647 | 647 | 966 | 4,443 | 3,421 | 3,288 | 2,348 |
仕掛品 | - | 5,435 | 7,960 | 6,709 | 7,081 | 6,583 | 5,922 | 6,854 | 6,738 | 8,073 | 9,073 | 10,859 |
商品及び製品 | - | 14,035 | 13,930 | 14,984 | 15,194 | 14,719 | 16,284 | 17,046 | 18,569 | 17,356 | 17,904 | 20,341 |
材料貯蔵品 | - | 5,680 | 6,355 | 5,785 | 5,870 | 5,818 | 6,667 | 8,451 | 8,984 | 7,557 | 7,746 | 9,735 |
仕掛品 | - | 5,435 | 7,960 | 6,709 | 7,081 | 6,583 | 5,922 | 6,854 | 6,738 | 8,073 | 9,073 | 10,859 |
材料貯蔵品 | - | 5,680 | 6,355 | 5,785 | 5,870 | 5,818 | 6,667 | 8,451 | 8,984 | 7,557 | 7,746 | 9,735 |
その他 | - | 99,565 | 127,657 | 133,261 | 160,071 | 188,534 | 215,693 | 255,910 | 249,133 | 292,088 | 277,601 | 232,876 |
その他 | - | 99,565 | 127,657 | 133,261 | 160,071 | 188,534 | 215,693 | 255,910 | 249,133 | 292,088 | 277,601 | 232,876 |
貸倒引当金 | - | -2,949 | -3,382 | -3,347 | -2,583 | -7,653 | -8,836 | -8,665 | -9,016 | -13,682 | -18,195 | -3,145 |
貸倒引当金 | - | -2,949 | -3,382 | -3,347 | -2,583 | -7,653 | -8,836 | -8,665 | -9,016 | -13,682 | -18,195 | -3,145 |
流動資産 | - | 981,546 | 1,075,731 | 1,270,247 | 1,328,849 | 1,405,188 | 1,774,756 | 1,921,043 | 2,103,866 | 2,354,364 | 2,692,794 | 3,251,988 |
流動資産 | - | 981,546 | 1,075,731 | 1,270,247 | 1,328,849 | 1,405,188 | 1,774,756 | 1,921,043 | 2,103,866 | 2,354,364 | 2,692,794 | 3,251,988 |
建物及び構築物 | - | 671,508 | 728,101 | 782,817 | 819,612 | 892,595 | 970,762 | 1,024,832 | 1,044,914 | 1,164,230 | 1,302,750 | 1,410,373 |
減価償却累計額 | - | -326,507 | -343,635 | -365,178 | -391,565 | -410,518 | -424,425 | -443,094 | -474,828 | -510,841 | -558,140 | -591,582 |
建物及び構築物(純額) | - | 345,000 | 384,466 | 417,638 | 428,046 | 482,076 | 546,337 | 581,738 | 570,086 | 653,389 | 744,610 | 818,791 |
機械装置及び運搬具 | - | 95,240 | 99,741 | 105,240 | 124,519 | 130,458 | 143,149 | 151,313 | 155,029 | 159,424 | 160,254 | 166,189 |
減価償却累計額 | - | -70,539 | -67,432 | -67,126 | -68,338 | -71,314 | -77,126 | -81,945 | -87,716 | -94,202 | -99,058 | -106,115 |
機械装置及び運搬具(純額) | - | 24,700 | 32,308 | 38,114 | 56,181 | 59,144 | 66,023 | 69,367 | 67,312 | 65,222 | 61,196 | 60,074 |
工具、器具及び備品 | - | 43,282 | 46,204 | 51,041 | 53,632 | 56,269 | 61,921 | 64,461 | 69,917 | 75,280 | 79,847 | 86,869 |
減価償却累計額 | - | -35,424 | -36,468 | -39,528 | -41,482 | -42,634 | -45,672 | -47,479 | -51,080 | -56,057 | -59,773 | -64,903 |
工具、器具及び備品(純額) | - | 7,857 | 9,736 | 11,513 | 12,150 | 13,635 | 16,249 | 16,981 | 18,836 | 19,223 | 20,074 | 21,966 |
土地 | - | 396,353 | 485,813 | 566,139 | 652,043 | 759,813 | 776,342 | 811,205 | 857,587 | 870,822 | 878,851 | 916,871 |
工具、器具及び備品 | - | 43,282 | 46,204 | 51,041 | 53,632 | 56,269 | 61,921 | 64,461 | 69,917 | 75,280 | 79,847 | 86,869 |
減価償却累計額 | - | -35,424 | -36,468 | -39,528 | -41,482 | -42,634 | -45,672 | -47,479 | -51,080 | -56,057 | -59,773 | -64,903 |
工具、器具及び備品(純額) | - | 7,857 | 9,736 | 11,513 | 12,150 | 13,635 | 16,249 | 16,981 | 18,836 | 19,223 | 20,074 | 21,966 |
リース資産 | - | 18,484 | 19,568 | 20,137 | 20,452 | 22,546 | 32,162 | 50,579 | 78,190 | 93,235 | 105,714 | 105,361 |
減価償却累計額 | - | -4,497 | -6,016 | -6,306 | -6,126 | -6,704 | -8,286 | -11,055 | -13,911 | -17,934 | -23,721 | -29,318 |
リース資産(純額) | - | 13,987 | 13,551 | 13,831 | 14,325 | 15,841 | 23,876 | 39,524 | 64,278 | 75,300 | 81,993 | 76,042 |
土地 | - | 396,353 | 485,813 | 566,139 | 652,043 | 759,813 | 776,342 | 811,205 | 857,587 | 870,822 | 878,851 | 916,871 |
建設仮勘定 | - | 14,735 | 18,009 | 22,884 | 27,957 | 76,868 | 72,671 | 89,730 | 134,361 | 166,588 | 174,780 | 128,381 |
リース資産 | - | 18,484 | 19,568 | 20,137 | 20,452 | 22,546 | 32,162 | 50,579 | 78,190 | 93,235 | 105,714 | 105,361 |
減価償却累計額 | - | -4,497 | -6,016 | -6,306 | -6,126 | -6,704 | -8,286 | -11,055 | -13,911 | -17,934 | -23,721 | -29,318 |
リース資産(純額) | - | 13,987 | 13,551 | 13,831 | 14,325 | 15,841 | 23,876 | 39,524 | 64,278 | 75,300 | 81,993 | 76,042 |
その他 | - | - | - | - | - | - | - | - | 10,239 | 9,641 | 9,733 | 14,951 |
減価償却累計額 | - | - | - | - | - | - | - | - | -986 | -1,340 | -2,174 | -3,449 |
その他(純額) | - | - | - | - | - | - | - | - | 9,253 | 8,300 | 7,559 | 11,502 |
建設仮勘定 | - | 14,735 | 18,009 | 22,884 | 27,957 | 76,868 | 72,671 | 89,730 | 134,361 | 166,588 | 174,780 | 128,381 |
有形固定資産 | - | 802,634 | 943,886 | 1,070,121 | 1,190,704 | 1,407,380 | 1,501,499 | 1,608,548 | 1,721,717 | 1,858,847 | 1,969,066 | 2,033,629 |
有形固定資産 | - | 802,634 | 943,886 | 1,070,121 | 1,190,704 | 1,407,380 | 1,501,499 | 1,608,548 | 1,721,717 | 1,858,847 | 1,969,066 | 2,033,629 |
のれん | - | 49,652 | 49,910 | 48,136 | 54,413 | 52,892 | 60,916 | 72,898 | 63,457 | 74,046 | 93,895 | 94,467 |
その他 | - | 30,605 | 32,263 | 32,441 | 32,793 | 34,097 | 42,852 | 51,740 | 54,715 | 61,578 | 77,022 | 99,126 |
無形固定資産 | - | 80,258 | 82,173 | 80,578 | 87,206 | 86,989 | 103,768 | 124,639 | 118,172 | 135,625 | 170,917 | 193,594 |
その他 | - | 30,605 | 32,263 | 32,441 | 32,793 | 34,097 | 42,852 | 51,740 | 54,715 | 61,578 | 77,022 | 99,126 |
無形固定資産 | - | 80,258 | 82,173 | 80,578 | 87,206 | 86,989 | 103,768 | 124,639 | 118,172 | 135,625 | 170,917 | 193,594 |
投資有価証券 | - | 153,599 | 199,026 | 252,982 | 265,870 | 270,112 | 250,522 | 224,689 | 207,219 | 231,490 | 228,794 | 218,834 |
長期貸付金 | - | 5,084 | 13,714 | 14,102 | 13,788 | 13,531 | 14,172 | 3,756 | 4,053 | 5,284 | 2,255 | 4,560 |
敷金及び保証金 | - | 190,543 | 198,995 | 199,562 | 205,659 | 214,740 | 222,053 | 229,790 | 241,030 | 251,358 | 251,053 | 256,582 |
繰延税金資産 | - | - | - | - | - | - | - | 157,498 | 170,274 | 161,458 | 159,203 | 141,265 |
その他 | - | 60,379 | 71,473 | 84,097 | 80,449 | 75,220 | 80,235 | 66,740 | 63,370 | 56,447 | 49,282 | 43,124 |
長期貸付金 | - | 5,084 | 13,714 | 14,102 | 13,788 | 13,531 | 14,172 | 3,756 | 4,053 | 5,284 | 2,255 | 4,560 |
貸倒引当金 | - | -3,835 | -3,840 | -3,430 | -2,978 | -2,635 | -2,806 | -2,669 | -2,315 | -1,825 | -1,705 | -1,510 |
投資その他の資産 | - | 506,799 | 564,154 | 600,059 | 651,045 | 656,326 | 699,780 | 679,804 | 683,632 | 704,214 | 688,884 | 662,855 |
繰延税金資産 | - | - | - | - | - | - | - | 157,498 | 170,274 | 161,458 | 159,203 | 141,265 |
その他 | - | 60,379 | 71,473 | 84,097 | 80,449 | 75,220 | 80,235 | 66,740 | 63,370 | 56,447 | 49,282 | 43,124 |
貸倒引当金 | - | -3,835 | -3,840 | -3,430 | -2,978 | -2,635 | -2,806 | -2,669 | -2,315 | -1,825 | -1,705 | -1,510 |
投資その他の資産 | - | 506,799 | 564,154 | 600,059 | 651,045 | 656,326 | 699,780 | 679,804 | 683,632 | 704,214 | 688,884 | 662,855 |
固定資産 | - | 1,389,691 | 1,590,215 | 1,750,759 | 1,928,955 | 2,150,696 | 2,305,048 | 2,412,993 | 2,523,522 | 2,698,687 | 2,828,868 | 2,890,079 |
資産 | - | 2,371,238 | 2,665,946 | 3,021,007 | 3,257,805 | 3,555,885 | 4,035,272 | 4,334,037 | 4,627,388 | 5,053,052 | 5,521,662 | 6,142,067 |
支払手形・工事未払金等 | - | 337,767 | 274,776 | 309,261 | 368,494 | 383,232 | 479,451 | 530,472 | 360,338 | 296,165 | 355,936 | 380,004 |
短期借入金 | - | 7,495 | 22,302 | 70,892 | 54,291 | 78,944 | 93,843 | 97,631 | 110,519 | 124,584 | 151,421 | 133,028 |
1年内償還予定の社債 | - | 53 | 100,053 | 110 | 10,085 | 10 | 20,110 | 95,000 | 65,000 | 40,000 | 25,000 | 50,000 |
1年内返済予定の長期借入金 | - | 38,987 | 60,442 | 34,803 | 31,748 | 69,401 | 61,574 | 40,441 | 65,669 | 46,700 | 79,589 | 159,044 |
リース債務 | - | 2,591 | 2,958 | 2,973 | 2,493 | 2,698 | 3,474 | 4,719 | 6,083 | 7,576 | 8,810 | 8,074 |
未払金 | - | 90,126 | 100,895 | 137,489 | 126,883 | 93,892 | 95,293 | 117,363 | 135,690 | 129,089 | 121,051 | 125,732 |
未払法人税等 | - | 33,051 | 46,796 | 27,415 | 60,429 | 52,511 | 61,826 | 69,944 | 58,980 | 57,093 | 69,170 | 57,254 |
未払法人税等 | - | 33,051 | 46,796 | 27,415 | 60,429 | 52,511 | 61,826 | 69,944 | 58,980 | 57,093 | 69,170 | 57,254 |
前受金 | - | 37,581 | 39,933 | 39,732 | 49,418 | 47,802 | 61,597 | 55,700 | 77,071 | 175,978 | 199,824 | 142,950 |
前受金 | - | 37,581 | 39,933 | 39,732 | 49,418 | 47,802 | 61,597 | 55,700 | 77,071 | 175,978 | 199,824 | 142,950 |
未成工事受入金 | - | 60,166 | 70,238 | 90,487 | 107,531 | 113,850 | 124,571 | 165,186 | 130,633 | 113,186 | 137,977 | 183,273 |
未成工事受入金 | - | 60,166 | 70,238 | 90,487 | 107,531 | 113,850 | 124,571 | 165,186 | 130,633 | 113,186 | 137,977 | 183,273 |
賞与引当金 | - | 30,038 | 36,524 | 39,249 | 46,662 | 50,014 | 53,145 | 56,288 | 57,288 | 53,276 | 56,759 | 60,728 |
完成工事補償引当金 | - | 6,695 | 7,419 | 6,819 | 7,098 | 7,096 | 8,232 | 8,003 | 7,484 | 7,230 | 7,680 | 7,460 |
資産除去債務 | - | 1,585 | 1,581 | 1,617 | 1,718 | 1,967 | 2,092 | 1,985 | 2,159 | 2,568 | 3,140 | 4,130 |
賞与引当金 | - | 30,038 | 36,524 | 39,249 | 46,662 | 50,014 | 53,145 | 56,288 | 57,288 | 53,276 | 56,759 | 60,728 |
その他 | - | 71,411 | 81,550 | 83,251 | 106,933 | 120,550 | 133,134 | 159,112 | 171,334 | 225,407 | 228,229 | 215,166 |
完成工事補償引当金 | - | 6,695 | 7,419 | 6,819 | 7,098 | 7,096 | 8,232 | 8,003 | 7,484 | 7,230 | 7,680 | 7,460 |
流動負債 | - | 717,551 | 845,474 | 916,104 | 973,790 | 1,021,973 | 1,198,349 | 1,401,849 | 1,297,254 | 1,278,858 | 1,444,592 | 1,526,847 |
資産除去債務 | - | 1,585 | 1,581 | 1,617 | 1,718 | 1,967 | 2,092 | 1,985 | 2,159 | 2,568 | 3,140 | 4,130 |
その他 | - | 71,411 | 81,550 | 83,251 | 106,933 | 120,550 | 133,134 | 159,112 | 171,334 | 225,407 | 228,229 | 215,166 |
流動負債 | - | 717,551 | 845,474 | 916,104 | 973,790 | 1,021,973 | 1,198,349 | 1,401,849 | 1,297,254 | 1,278,858 | 1,444,592 | 1,526,847 |
社債 | - | 130,667 | 30,614 | 110,595 | 100,010 | 200,000 | 287,342 | 192,000 | 277,000 | 383,000 | 408,000 | 559,000 |
長期借入金 | - | 197,585 | 180,156 | 275,128 | 295,828 | 292,316 | 317,702 | 350,573 | 473,689 | 677,700 | 758,496 | 945,507 |
リース債務 | - | 22,009 | 26,040 | 27,415 | 21,598 | 24,120 | 33,572 | 51,062 | 79,770 | 93,780 | 102,731 | 97,420 |
会員預り金 | - | 35,105 | 34,174 | 32,833 | 31,625 | 17,104 | 2,827 | 2,367 | 1,621 | 1,419 | 1,332 | 1,146 |
長期預り敷金保証金 | - | 226,683 | 241,897 | 241,355 | 249,949 | 261,343 | 270,011 | 276,590 | 284,323 | 284,946 | 296,500 | 307,593 |
再評価に係る繰延税金負債 | - | 24,056 | 23,909 | 21,329 | 20,729 | 20,823 | 20,074 | 20,042 | 20,037 | 19,634 | 19,117 | 18,405 |
退職給付引当金 | - | 210,341 | - | - | - | - | - | - | - | - | - | - |
退職給付に係る負債 | - | - | 204,801 | 179,470 | 280,228 | 271,548 | 258,581 | 263,018 | 267,062 | 246,059 | 193,753 | 103,617 |
資産除去債務 | - | 24,777 | 27,414 | 29,434 | 32,998 | 37,595 | 41,027 | 45,333 | 49,881 | 53,784 | 55,904 | 58,009 |
その他 | - | 47,576 | 58,776 | 74,522 | 69,058 | 79,157 | 92,198 | 87,482 | 103,360 | 120,363 | 129,848 | 135,605 |
固定負債 | - | 918,803 | 827,786 | 992,085 | 1,102,028 | 1,204,009 | 1,323,337 | 1,288,470 | 1,556,745 | 1,880,689 | 1,965,684 | 2,226,305 |
負債 | - | 1,636,354 | 1,673,260 | 1,908,190 | 2,075,818 | 2,225,983 | 2,521,687 | 2,690,320 | 2,853,999 | 3,159,548 | 3,410,277 | 3,753,153 |
資本金 | - | 110,120 | 161,699 | 161,699 | 161,699 | 161,699 | 161,699 | 161,699 | 161,699 | 161,699 | 161,699 | 161,845 |
資本剰余金 | - | 226,824 | 294,632 | 294,632 | 311,226 | 311,393 | 311,910 | 310,879 | 307,154 | 304,595 | 301,982 | 303,741 |
資本剰余金 | - | 226,824 | 294,632 | 294,632 | 311,226 | 311,393 | 311,910 | 310,879 | 307,154 | 304,595 | 301,982 | 303,741 |
利益剰余金 | - | 404,979 | 465,719 | 534,639 | 591,850 | 734,242 | 903,550 | 1,066,705 | 1,217,407 | 1,339,558 | 1,486,900 | 1,710,582 |
利益剰余金 | - | 404,979 | 465,719 | 534,639 | 591,850 | 734,242 | 903,550 | 1,066,705 | 1,217,407 | 1,339,558 | 1,486,900 | 1,710,582 |
自己株式 | - | -19,998 | -1,256 | -1,965 | -4,617 | -8,450 | -4,630 | -8,316 | -7,588 | -33,019 | -29,081 | -20,327 |
株主資本 | - | 721,926 | 920,794 | 989,005 | 1,060,158 | 1,198,884 | 1,372,528 | 1,530,968 | 1,678,671 | 1,772,834 | 1,921,500 | 2,155,842 |
その他有価証券評価差額金 | - | 24,326 | 50,498 | 84,678 | 84,983 | 88,642 | 75,257 | 51,016 | 36,996 | 59,404 | 64,017 | 54,701 |
繰延ヘッジ損益 | - | - | 10 | 84 | 35 | -5 | -35 | -21 | -10 | 10 | -860 | -118 |
土地再評価差額金 | - | -13,160 | -5,241 | -457 | 702 | 3,495 | 6,188 | 6,453 | 10,251 | 10,624 | 10,642 | 9,277 |
評価・換算差額等 | - | 11,697 | 65,723 | 116,623 | 110,119 | 109,405 | 102,010 | 65,023 | 48,323 | 62,361 | 98,657 | 128,369 |
為替換算調整勘定 | - | 531 | 20,456 | 32,318 | 24,399 | 17,273 | 20,599 | 7,574 | 1,087 | -7,677 | 24,857 | 64,508 |
評価・換算差額等 | - | 11,697 | 65,723 | 116,623 | 110,119 | 109,405 | 102,010 | 65,023 | 48,323 | 62,361 | 98,657 | 128,369 |
純資産 | 657,891 | 734,883 | 992,686 | 1,112,817 | 1,181,986 | 1,329,901 | 1,513,585 | 1,643,717 | 1,773,388 | 1,893,504 | 2,111,385 | 2,388,914 |
非支配株主持分 | - | - | - | 7,149 | 11,669 | 21,495 | 38,929 | 47,610 | 46,292 | 58,216 | 91,227 | 104,701 |
純資産 | 657,891 | 734,883 | 992,686 | 1,112,817 | 1,181,986 | 1,329,901 | 1,513,585 | 1,643,717 | 1,773,388 | 1,893,504 | 2,111,385 | 2,388,914 |
負債純資産 | - | 2,371,238 | 2,665,946 | 3,021,007 | 3,257,805 | 3,555,885 | 4,035,272 | 4,334,037 | 4,627,388 | 5,053,052 | 5,521,662 | 6,142,067 |