- 日本企業
- 奥村組
奥村組JP:1833
時価総額
¥1691.6億
PER
13.9倍
土木、建築、不動産販売・賃貸、再生可能エネルギー発電・売電、建設資機材製造・販売、PFI事業等を展開。
2012年 3月31日 | 2013年 3月31日 | 2014年 3月31日 | 2015年 3月31日 | 2016年 3月31日 | 2017年 3月31日 | 2018年 3月31日 | 2019年 3月31日 | 2020年 3月31日 | 2021年 3月31日 | 2022年 3月31日 | 2023年 3月31日 | 2024年 3月31日 | |
現金及び預金 | - | 13,448 | 19,292 | 11,931 | 15,353 | 43,621 | 45,942 | 34,847 | 26,179 | 21,613 | 33,156 | 40,244 | 30,248 |
受取手形・完成工事未収入金等 | - | 98,240 | 97,253 | 101,836 | 113,190 | 97,275 | 112,287 | 101,041 | 121,748 | 143,421 | 142,296 | 132,454 | 172,323 |
受取手形 | - | - | - | - | - | - | - | - | - | - | 3 | 2,304 | 1,799 |
有価証券 | - | 15,000 | 7,000 | 16,000 | 10,500 | 14,000 | 10,999 | 17,000 | 3,000 | 122 | - | 10,000 | - |
電子記録債権 | - | - | - | - | - | - | - | - | - | - | 1,719 | 701 | 1,862 |
販売用不動産 | - | 678 | 1,034 | 1,317 | 563 | 322 | 705 | 991 | 592 | 714 | 1,081 | 959 | 933 |
完成工事未収入金 | - | - | - | - | - | - | - | - | - | - | 51,093 | 57,538 | 52,693 |
有価証券 | - | 15,000 | 7,000 | 16,000 | 10,500 | 14,000 | 10,999 | 17,000 | 3,000 | 122 | - | 10,000 | - |
未成工事支出金 | - | 8,484 | 7,718 | 4,961 | 4,706 | 6,519 | 5,547 | 4,336 | 5,410 | 4,873 | 2,612 | 3,180 | 3,695 |
販売用不動産 | - | 678 | 1,034 | 1,317 | 563 | 322 | 705 | 991 | 592 | 714 | 1,081 | 959 | 933 |
投資開発事業等支出金 | - | - | - | - | - | - | - | - | - | - | 982 | 796 | 1,960 |
未成工事支出金 | - | 8,484 | 7,718 | 4,961 | 4,706 | 6,519 | 5,547 | 4,336 | 5,410 | 4,873 | 2,612 | 3,180 | 3,695 |
仕掛品 | - | 349 | 630 | 383 | 479 | 469 | 865 | 1,438 | 1,096 | 895 | 696 | 1,230 | 926 |
投資開発事業等支出金 | - | - | - | - | - | - | - | - | - | - | 982 | 796 | 1,960 |
材料貯蔵品 | - | 159 | 131 | 110 | 43 | 60 | 41 | 75 | 66 | 81 | 92 | 744 | 582 |
材料貯蔵品 | - | 159 | 131 | 110 | 43 | 60 | 41 | 75 | 66 | 81 | 92 | 744 | 582 |
その他 | - | 6,898 | 8,663 | 9,676 | 10,207 | 11,129 | 11,652 | 7,974 | 10,658 | 12,148 | 11,248 | 9,386 | 9,937 |
前払費用 | - | - | - | - | - | - | - | - | - | - | - | 25 | 25 |
貸倒引当金 | - | -4,393 | -4,261 | -1,583 | -1,665 | -949 | -786 | -700 | -190 | -153 | -152 | -142 | -189 |
その他 | - | 6,898 | 8,663 | 9,676 | 10,207 | 11,129 | 11,652 | 7,974 | 10,658 | 12,148 | 11,248 | 9,386 | 9,937 |
流動資産 | - | 141,696 | 139,864 | 146,963 | 156,243 | 177,678 | 193,186 | 169,742 | 171,664 | 187,095 | 192,014 | 198,855 | 220,418 |
貸倒引当金 | - | -4,393 | -4,261 | -1,583 | -1,665 | -949 | -786 | -700 | -190 | -153 | -152 | -142 | -189 |
流動資産 | - | 141,696 | 139,864 | 146,963 | 156,243 | 177,678 | 193,186 | 169,742 | 171,664 | 187,095 | 192,014 | 198,855 | 220,418 |
建物 | - | - | - | - | - | - | - | - | - | - | - | 23,398 | 23,812 |
減価償却累計額 | - | - | - | - | - | - | - | - | - | - | - | -10,316 | -10,836 |
建物(純額) | - | - | - | - | - | - | - | - | - | - | - | 13,081 | 12,975 |
建物及び構築物(純額) | - | - | - | - | - | 10,694 | 13,070 | 13,170 | 14,865 | 15,759 | 15,272 | 22,839 | 22,279 |
構築物 | - | - | - | - | - | - | - | - | - | - | - | 1,426 | 1,430 |
減価償却累計額 | - | - | - | - | - | - | - | - | - | - | - | -1,062 | -1,100 |
構築物(純額) | - | - | - | - | - | - | - | - | - | - | - | 363 | 329 |
機械、運搬具及び工具器具備品(純額) | - | - | - | - | - | 832 | 962 | 1,188 | 1,578 | 1,679 | 1,193 | 19,558 | 17,235 |
機械及び装置 | - | - | - | - | - | - | - | - | - | - | - | 3,988 | 4,123 |
減価償却累計額 | - | - | - | - | - | - | - | - | - | - | - | -3,447 | -3,637 |
機械及び装置(純額) | - | - | - | - | - | - | - | - | - | - | - | 541 | 485 |
土地 | - | 26,362 | 27,669 | 28,757 | 30,114 | 30,735 | 31,250 | 31,758 | 33,604 | 34,405 | 34,666 | 34,667 | 35,149 |
車両運搬具 | - | - | - | - | - | - | - | - | - | - | - | 67 | 67 |
減価償却累計額 | - | - | - | - | - | - | - | - | - | - | - | -52 | -58 |
車両運搬具(純額) | - | - | - | - | - | - | - | - | - | - | - | 15 | 9 |
リース資産(純額) | - | - | - | - | - | 21 | 9 | 3 | 2 | 1 | 2 | 6 | 17 |
工具、器具及び備品 | - | - | - | - | - | - | - | - | - | - | - | 2,438 | 2,693 |
減価償却累計額 | - | - | - | - | - | - | - | - | - | - | - | -2,087 | -2,203 |
工具、器具及び備品(純額) | - | - | - | - | - | - | - | - | - | - | - | 351 | 489 |
建設仮勘定 | - | 210 | 133 | 54 | 1,163 | 366 | 21 | 2,958 | 9,505 | 15,968 | 22,240 | 49 | 794 |
土地 | - | 26,362 | 27,669 | 28,757 | 30,114 | 30,735 | 31,250 | 31,758 | 33,604 | 34,405 | 34,666 | 34,667 | 35,149 |
有形固定資産 | - | 35,839 | 37,473 | 39,017 | 41,213 | 42,651 | 45,314 | 49,079 | 59,556 | 67,814 | 73,376 | 77,122 | 75,476 |
リース資産 | - | 125 | 147 | 141 | 113 | 84 | - | - | - | - | - | 3 | 8 |
減価償却累計額 | - | - | - | - | - | - | - | - | - | - | - | -1 | -2 |
リース資産(純額) | - | - | - | - | - | 21 | 9 | 3 | 2 | 1 | 2 | 6 | 17 |
建設仮勘定 | - | 210 | 133 | 54 | 1,163 | 366 | 21 | 2,958 | 9,505 | 15,968 | 22,240 | 49 | 794 |
有形固定資産 | - | 35,839 | 37,473 | 39,017 | 41,213 | 42,651 | 45,314 | 49,079 | 59,556 | 67,814 | 73,376 | 77,122 | 75,476 |
借地権 | - | - | - | - | - | - | - | - | - | - | - | 33 | 33 |
のれん | - | - | - | - | - | - | - | 497 | 467 | 437 | 408 | 378 | 348 |
ソフトウエア | - | - | - | - | - | - | - | - | - | - | - | 861 | 1,034 |
その他 | - | - | - | - | - | - | 280 | 439 | 682 | 722 | 724 | 1,304 | 1,457 |
その他 | - | - | - | - | - | - | 280 | 439 | 682 | 722 | 724 | 1,304 | 1,457 |
無形固定資産 | - | 284 | 237 | 272 | 263 | 262 | 280 | 937 | 1,149 | 1,160 | 1,132 | 1,683 | 1,806 |
無形固定資産 | - | 284 | 237 | 272 | 263 | 262 | 280 | 937 | 1,149 | 1,160 | 1,132 | 1,683 | 1,806 |
投資有価証券 | - | 55,591 | 60,972 | 71,715 | 66,250 | 66,192 | 74,759 | 74,168 | 57,429 | 67,342 | 56,629 | 54,913 | 68,732 |
関係会社株式 | - | - | - | - | - | - | - | - | - | - | - | 367 | 401 |
長期貸付金 | - | 222 | 185 | 205 | 180 | 178 | 175 | 199 | 165 | 129 | 116 | 103 | 58 |
出資金 | - | - | - | - | - | - | - | - | - | - | - | 42 | 42 |
退職給付に係る資産 | - | - | 435 | 1,710 | 2,156 | 2,114 | 2,409 | 3,140 | 4,067 | 4,973 | 5,076 | 4,435 | 5,525 |
関係会社出資金 | - | - | - | - | - | - | - | - | - | - | - | 2,351 | 2,351 |
繰延税金資産 | - | - | - | - | - | - | - | 31 | 1 | 4 | 3 | 3 | 2 |
長期貸付金 | - | 222 | 185 | 205 | 180 | 178 | 175 | 199 | 165 | 129 | 116 | 103 | 58 |
その他 | - | 3,306 | 3,261 | 2,962 | 2,565 | 2,538 | 2,479 | 2,400 | 2,865 | 2,453 | 5,954 | 8,555 | 14,661 |
従業員に対する長期貸付金 | - | - | - | - | - | - | - | - | - | - | - | 11 | 9 |
貸倒引当金 | - | -2,907 | -2,768 | -2,545 | -2,192 | -2,142 | -2,060 | -2,009 | -1,980 | -1,968 | -1,956 | -1,943 | -1,930 |
関係会社長期貸付金 | - | - | - | - | - | - | - | - | - | - | - | 9,073 | 8,886 |
投資その他の資産 | - | 56,213 | 62,087 | 74,048 | 68,960 | 68,882 | 77,798 | 77,930 | 62,548 | 72,934 | 65,825 | 66,067 | 87,049 |
長期前払費用 | - | - | - | - | - | - | - | - | - | - | - | 516 | 660 |
前払年金費用 | - | - | - | - | - | - | - | - | - | - | - | 3,480 | 3,794 |
その他 | - | 3,306 | 3,261 | 2,962 | 2,565 | 2,538 | 2,479 | 2,400 | 2,865 | 2,453 | 5,954 | 8,555 | 14,661 |
貸倒引当金 | - | -2,907 | -2,768 | -2,545 | -2,192 | -2,142 | -2,060 | -2,009 | -1,980 | -1,968 | -1,956 | -1,943 | -1,930 |
投資その他の資産 | - | 56,213 | 62,087 | 74,048 | 68,960 | 68,882 | 77,798 | 77,930 | 62,548 | 72,934 | 65,825 | 66,067 | 87,049 |
固定資産 | - | 92,337 | 99,799 | 113,338 | 110,437 | 111,796 | 123,393 | 127,947 | 123,254 | 141,910 | 140,334 | 144,872 | 164,332 |
資産 | - | 234,033 | 239,663 | 260,302 | 266,680 | 289,474 | 316,544 | 297,690 | 294,919 | 329,005 | 332,348 | 343,727 | 384,750 |
支払手形 | - | - | - | - | - | - | - | - | - | - | - | 1,496 | 1,962 |
支払手形・工事未払金等 | - | 47,488 | 55,548 | 53,860 | 54,033 | 58,230 | 58,985 | 43,337 | 43,944 | 47,038 | 51,328 | 50,268 | 52,074 |
工事未払金 | - | - | - | - | - | - | - | - | - | - | - | 46,072 | 47,713 |
短期借入金 | - | 16,416 | 7,524 | 13,657 | 15,778 | 13,089 | 11,659 | 8,075 | 8,946 | 7,459 | 9,480 | 10,708 | 16,701 |
短期借入金 | - | 16,416 | 7,524 | 13,657 | 15,778 | 13,089 | 11,659 | 8,075 | 8,946 | 7,459 | 9,480 | 10,708 | 16,701 |
リース債務 | - | 31 | 36 | 31 | 21 | 13 | 7 | 2 | 1 | - | - | 1 | 6 |
リース債務 | - | 31 | 36 | 31 | 21 | 13 | 7 | 2 | 1 | - | - | 1 | 6 |
未払法人税等 | - | 226 | 291 | 515 | 565 | 1,348 | 2,707 | 2,298 | 1,938 | 4,522 | 1,656 | 3,050 | 3,385 |
未払金 | - | - | - | - | - | - | - | - | - | - | - | 4,052 | 709 |
未成工事受入金 | - | 9,145 | 10,610 | 6,916 | 6,718 | 14,900 | 16,013 | 13,942 | 12,598 | 15,713 | 11,536 | 12,594 | 19,161 |
未払費用 | - | - | - | - | - | - | - | - | - | - | - | 1,231 | 1,859 |
預り金 | - | - | - | - | - | 11,564 | 17,226 | 18,080 | 22,983 | 24,562 | 25,610 | 20,061 | 19,519 |
未払法人税等 | - | 226 | 291 | 515 | 565 | 1,348 | 2,707 | 2,298 | 1,938 | 4,522 | 1,656 | 3,050 | 3,385 |
完成工事補償引当金 | - | 509 | 795 | 1,119 | 695 | 639 | 674 | 715 | 667 | 462 | 540 | 504 | 627 |
未成工事受入金 | - | 9,145 | 10,610 | 6,916 | 6,718 | 14,900 | 16,013 | 13,942 | 12,598 | 15,713 | 11,536 | 12,594 | 19,161 |
賞与引当金 | - | 1,886 | 2,117 | 2,484 | 3,101 | 4,374 | 4,217 | 3,450 | 3,289 | 3,301 | 3,771 | 3,462 | 3,641 |
預り金 | - | - | - | - | - | 11,564 | 17,226 | 18,080 | 22,983 | 24,562 | 25,610 | 20,061 | 19,519 |
役員賞与引当金 | - | - | 14 | 32 | 42 | 34 | 48 | 59 | 44 | 51 | 43 | 37 | 39 |
完成工事補償引当金 | - | 509 | 795 | 1,119 | 695 | 639 | 674 | 715 | 667 | 462 | 540 | 504 | 627 |
工事損失引当金 | - | 1,856 | 1,876 | 4,878 | 4,449 | 3,367 | 2,344 | 1,118 | 1,127 | 863 | 973 | 1,566 | 859 |
賞与引当金 | - | 1,886 | 2,117 | 2,484 | 3,101 | 4,374 | 4,217 | 3,450 | 3,289 | 3,301 | 3,771 | 3,462 | 3,641 |
資産除去債務 | - | 74 | 73 | 76 | 79 | 77 | 104 | 86 | 87 | 83 | 83 | 83 | 86 |
役員賞与引当金 | - | - | 14 | 32 | 42 | 34 | 48 | 59 | 44 | 51 | 43 | 37 | 39 |
仮受消費税等 | - | - | - | - | - | - | - | - | - | 16,118 | 18,050 | 17,938 | 23,960 |
工事損失引当金 | - | 1,856 | 1,876 | 4,878 | 4,449 | 3,367 | 2,344 | 1,118 | 1,127 | 863 | 973 | 1,566 | 859 |
その他 | - | 17,787 | 14,356 | 15,653 | 19,352 | 26,134 | 15,868 | 16,853 | 17,360 | 20,122 | 3,735 | 8,769 | 6,305 |
資産除去債務 | - | 74 | 73 | 76 | 79 | 77 | 104 | 86 | 87 | 83 | 83 | 83 | 86 |
流動負債 | - | 95,423 | 93,244 | 99,226 | 104,840 | 122,210 | 129,856 | 108,020 | 112,990 | 124,181 | 126,810 | 129,048 | 146,367 |
仮受消費税等 | - | - | - | - | - | - | - | - | - | 16,118 | 18,050 | 17,938 | 23,960 |
その他 | - | 17,787 | 14,356 | 15,653 | 19,352 | 26,134 | 15,868 | 16,853 | 17,360 | 20,122 | 3,735 | 8,769 | 6,305 |
流動負債 | - | 95,423 | 93,244 | 99,226 | 104,840 | 122,210 | 129,856 | 108,020 | 112,990 | 124,181 | 126,810 | 129,048 | 146,367 |
長期借入金 | - | 4,128 | 5,208 | 5,181 | 5,168 | 1,156 | 3,141 | 7,122 | 6,015 | 7,113 | 5,112 | 3,110 | 5,108 |
リース債務 | - | 73 | 66 | 42 | 23 | 10 | 3 | 1 | 1 | 1 | 1 | 5 | 15 |
ノンリコース借入金 | - | - | - | - | - | - | - | - | 9,221 | 16,228 | 21,062 | 26,003 | 22,333 |
繰延税金負債 | - | - | - | - | - | - | - | 14,041 | 10,215 | 12,430 | 11,658 | 11,998 | 18,740 |
リース債務 | - | 73 | 66 | 42 | 23 | 10 | 3 | 1 | 1 | 1 | 1 | 5 | 15 |
株式給付引当金 | - | - | - | - | - | - | - | - | - | - | - | - | 150 |
繰延税金負債 | - | - | - | - | - | - | - | 14,041 | 10,215 | 12,430 | 11,658 | 11,998 | 18,740 |
資産除去債務 | - | 51 | 51 | 70 | 67 | 72 | 64 | 57 | 58 | 88 | 90 | 300 | 393 |
株式給付引当金 | - | - | - | - | - | - | - | - | - | - | - | - | 150 |
その他 | - | 75 | 63 | 62 | 58 | 55 | 46 | 46 | 304 | 996 | 186 | 46 | 67 |
資産除去債務 | - | 51 | 51 | 70 | 67 | 72 | 64 | 57 | 58 | 88 | 90 | 300 | 393 |
固定負債 | - | 16,686 | 17,626 | 20,421 | 18,561 | 14,305 | 18,963 | 21,269 | 25,817 | 36,859 | 38,112 | 41,463 | 46,809 |
その他 | - | 75 | 63 | 62 | 58 | 55 | 46 | 46 | 304 | 996 | 186 | 46 | 67 |
固定負債 | - | 16,686 | 17,626 | 20,421 | 18,561 | 14,305 | 18,963 | 21,269 | 25,817 | 36,859 | 38,112 | 41,463 | 46,809 |
負債 | - | 112,110 | 110,871 | 119,647 | 123,401 | 136,515 | 148,820 | 129,289 | 138,807 | 161,041 | 164,923 | 170,511 | 193,176 |
資本金 | - | 19,838 | 19,838 | 19,838 | 19,838 | 19,838 | 19,838 | 19,838 | 19,838 | 19,838 | 19,838 | 19,838 | 19,838 |
資本準備金 | - | - | - | - | - | - | - | - | - | - | - | 25,322 | 25,322 |
その他資本剰余金 | - | - | - | - | - | - | - | - | - | - | - | - | 226 |
資本剰余金 | - | 25,326 | 25,326 | 25,327 | 25,329 | 25,329 | 25,330 | 25,330 | 26,248 | 26,240 | 26,240 | 26,240 | 26,466 |
資本剰余金 | - | 25,326 | 25,326 | 25,327 | 25,329 | 25,329 | 25,330 | 25,330 | 26,248 | 26,240 | 26,240 | 26,240 | 26,466 |
利益準備金 | - | - | - | - | - | - | - | - | - | - | - | 4,959 | 4,959 |
新事業開拓事業者投資損失準備金 | - | - | - | - | - | - | - | - | - | - | - | 134 | 108 |
固定資産圧縮積立金 | - | - | - | - | - | - | - | - | - | - | - | 3,565 | 3,708 |
別途積立金 | - | - | - | - | - | - | - | - | - | - | - | 87,000 | 87,800 |
繰越利益剰余金 | - | - | - | - | - | - | - | - | - | - | - | 6,615 | 9,631 |
利益剰余金 | - | 70,136 | 72,094 | 74,012 | 80,245 | 89,675 | 98,265 | 103,250 | 105,554 | 95,460 | 101,710 | 103,827 | 107,684 |
利益剰余金 | - | 70,136 | 72,094 | 74,012 | 80,245 | 89,675 | 98,265 | 103,250 | 105,554 | 95,460 | 101,710 | 103,827 | 107,684 |
自己株式 | - | -12,365 | -12,390 | -12,546 | -12,634 | -12,654 | -12,688 | -16,069 | -19,761 | -4,636 | -8,061 | -5,185 | -5,316 |
株主資本 | - | 102,936 | 104,869 | 106,632 | 112,779 | 122,189 | 130,746 | 132,349 | 131,880 | 136,902 | 139,727 | 144,720 | 148,673 |
その他有価証券評価差額金 | - | 18,987 | 22,753 | 31,868 | 28,329 | 28,746 | 34,838 | 34,414 | 23,233 | 30,957 | 24,665 | 24,801 | 34,976 |
評価・換算差額等 | - | 18,987 | 23,923 | 34,022 | 30,499 | 30,768 | 36,977 | 36,108 | 24,644 | 32,234 | 27,229 | 27,293 | 40,017 |
繰延ヘッジ損益 | - | - | - | - | - | - | - | - | 46 | -475 | 1,099 | 1,829 | 3,840 |
退職給付に係る調整累計額 | - | - | 1,169 | 2,153 | 2,170 | 2,022 | 2,138 | 1,693 | 1,364 | 1,752 | 1,465 | 662 | 1,201 |
評価・換算差額等 | - | 18,987 | 23,923 | 34,022 | 30,499 | 30,768 | 36,977 | 36,108 | 24,644 | 32,234 | 27,229 | 27,293 | 40,017 |
純資産 | 111,714 | 121,923 | 128,792 | 140,655 | 143,278 | 152,958 | 167,723 | 168,400 | 156,111 | 167,963 | 167,425 | 173,215 | 191,573 |
非支配株主持分 | - | - | - | - | - | - | - | -57 | -413 | -1,173 | 467 | 1,201 | 2,882 |
純資産 | 111,714 | 121,923 | 128,792 | 140,655 | 143,278 | 152,958 | 167,723 | 168,400 | 156,111 | 167,963 | 167,425 | 173,215 | 191,573 |
負債純資産 | - | 234,033 | 239,663 | 260,302 | 266,680 | 289,474 | 316,544 | 297,690 | 294,919 | 329,005 | 332,348 | 343,727 | 384,750 |