- 日本企業
- 清水建設
清水建設JP:1803
時価総額
¥7470.2億
PER
64.4倍
建設事業、開発事業、建設資機材の販売・リース、建設機械レンタル、資金貸付、PFI事業を展開。
2012年 3月31日 | 2013年 3月31日 | 2014年 3月31日 | 2015年 3月31日 | 2016年 3月31日 | 2017年 3月31日 | 2018年 3月31日 | 2019年 3月31日 | 2020年 3月31日 | 2021年 3月31日 | 2022年 3月31日 | 2023年 3月31日 | 2024年 3月31日 | |
現金及び預金 | - | 158,634 | 141,440 | 176,482 | 189,167 | 172,803 | 196,158 | 150,978 | 351,722 | 214,321 | 250,134 | 372,780 | 270,256 |
受取手形・完成工事未収入金等 | - | 406,492 | 478,446 | 472,367 | 548,925 | 449,049 | 503,380 | 641,061 | 546,148 | 484,445 | 684,217 | 837,373 | 903,841 |
受取手形 | - | - | - | - | - | - | - | - | - | - | 27,902 | 43,276 | 45,857 |
完成工事未収入金 | - | - | - | - | - | - | - | - | - | - | - | 648,208 | 699,043 |
有価証券 | - | 58,000 | 42,000 | 66,239 | 85,202 | 143,000 | 145,150 | 79,000 | 1,020 | 62,000 | 37,000 | 14,000 | 69,000 |
有価証券 | - | 58,000 | 42,000 | 66,239 | 85,202 | 143,000 | 145,150 | 79,000 | 1,020 | 62,000 | 37,000 | 14,000 | 69,000 |
販売用不動産 | - | 33,562 | 14,526 | 26,353 | 21,620 | 39,479 | 19,228 | 24,722 | 2,836 | 3,158 | 7,097 | 1,997 | 12,881 |
未成工事支出金 | - | 58,116 | 55,469 | 63,232 | 84,518 | 76,851 | 77,779 | 79,069 | 77,949 | 69,538 | 30,742 | 43,858 | 42,980 |
販売用不動産 | - | - | - | - | - | - | - | - | - | - | - | - | 1,621 |
開発事業支出金 | - | 23,843 | 42,771 | 32,755 | 26,041 | 29,613 | 26,502 | 20,577 | 16,472 | 17,143 | 14,419 | 25,336 | 29,015 |
未成工事支出金 | - | 58,116 | 55,469 | 63,232 | 84,518 | 76,851 | 77,779 | 79,069 | 77,949 | 69,538 | 30,742 | 43,858 | 42,980 |
その他の棚卸資産 | - | 56,461 | 63,066 | 63,748 | 57,983 | 52,033 | 47,969 | 53,750 | 47,883 | 52,086 | 2,909 | 3,530 | 4,061 |
開発事業支出金 | - | 23,843 | 42,771 | 32,755 | 26,041 | 29,613 | 26,502 | 20,577 | 16,472 | 17,143 | 14,419 | 25,336 | 29,015 |
その他 | - | 100,807 | 84,827 | 111,410 | 81,372 | 76,256 | 89,275 | 97,801 | 102,651 | 112,062 | 124,711 | 156,423 | 140,520 |
材料貯蔵品 | - | - | 574 | 569 | 477 | 432 | 474 | 467 | 639 | 771 | 1,873 | 2,371 | 2,572 |
貸倒引当金 | - | -1,522 | -1,299 | -1,229 | -976 | -861 | -867 | -1,060 | -775 | -1,157 | -1,147 | -1,403 | -1,877 |
前払費用 | - | - | - | - | - | - | - | - | - | - | - | 196 | 175 |
流動資産 | - | 923,697 | 944,912 | 1,038,673 | 1,120,395 | 1,059,091 | 1,120,776 | 1,145,901 | 1,145,908 | 1,013,598 | 1,150,085 | 1,453,897 | 1,470,680 |
その他 | - | 100,807 | 84,827 | 111,410 | 81,372 | 76,256 | 89,275 | 97,801 | 102,651 | 112,062 | 124,711 | 156,423 | 140,520 |
貸倒引当金 | - | -1,522 | -1,299 | -1,229 | -976 | -861 | -867 | -1,060 | -775 | -1,157 | -1,147 | -1,403 | -1,877 |
流動資産 | - | 923,697 | 944,912 | 1,038,673 | 1,120,395 | 1,059,091 | 1,120,776 | 1,145,901 | 1,145,908 | 1,013,598 | 1,150,085 | 1,453,897 | 1,470,680 |
建物及び構築物 | - | 148,202 | 146,422 | 162,152 | 167,046 | 169,974 | 181,675 | 184,009 | 256,177 | 295,399 | 360,731 | 371,184 | 413,013 |
建物 | - | - | - | - | - | - | - | - | - | - | - | 265,404 | 294,100 |
減価償却累計額 | - | - | -116,195 | -122,653 | -129,142 | -133,628 | -141,903 | -150,869 | -159,960 | -170,056 | -230,887 | -246,212 | -264,801 |
建物(純額) | - | - | - | - | - | - | - | - | - | - | - | 159,270 | 182,606 |
機械、運搬具及び工具器具備品 | - | 47,541 | 49,271 | 55,030 | 58,675 | 59,270 | 62,830 | 66,721 | 73,105 | 81,508 | 136,172 | 184,238 | 194,889 |
構築物 | - | - | - | - | - | - | - | - | - | - | - | 10,398 | 12,177 |
減価償却累計額 | - | - | - | - | - | - | - | - | - | - | - | -4,788 | -5,035 |
構築物(純額) | - | - | - | - | - | - | - | - | - | - | - | 5,610 | 7,142 |
土地 | - | 130,791 | 128,033 | 132,534 | 132,083 | 146,711 | 157,173 | 165,454 | 207,472 | 250,111 | 298,667 | 294,949 | 289,275 |
機械及び装置 | - | - | - | - | - | - | - | - | - | - | - | 20,774 | 24,215 |
減価償却累計額 | - | - | - | - | - | - | - | - | - | - | - | -10,848 | -11,705 |
機械及び装置(純額) | - | - | - | - | - | - | - | - | - | - | - | 9,926 | 12,510 |
船舶 | - | - | - | - | - | - | - | - | - | - | - | 40,709 | 40,722 |
減価償却累計額 | - | - | - | - | - | - | - | - | - | - | - | -227 | -2,954 |
船舶(純額) | - | - | - | - | - | - | - | - | - | - | - | 40,481 | 37,767 |
車両運搬具 | - | - | - | - | - | - | - | - | - | - | - | 1,031 | 1,133 |
減価償却累計額 | - | - | - | - | - | - | - | - | - | - | - | -519 | -586 |
車両運搬具(純額) | - | - | - | - | - | - | - | - | - | - | - | 511 | 546 |
建設仮勘定 | - | 3,355 | 23,126 | 4,165 | 2,719 | 4,368 | 6,014 | 34,532 | 31,645 | 44,936 | 49,941 | 31,087 | 6,206 |
工具、器具及び備品 | - | - | - | - | - | - | - | - | - | - | - | 13,445 | 16,379 |
減価償却累計額 | - | - | - | - | - | - | - | - | - | - | - | -8,087 | -9,644 |
工具、器具及び備品(純額) | - | - | - | - | - | - | - | - | - | - | - | 5,357 | 6,735 |
減価償却累計額 | - | - | -116,195 | -122,653 | -129,142 | -133,628 | -141,903 | -150,869 | -159,960 | -170,056 | -230,887 | -246,212 | -264,801 |
土地 | - | 130,791 | 128,033 | 132,534 | 132,083 | 146,711 | 157,173 | 165,454 | 207,472 | 250,111 | 298,667 | 294,949 | 289,275 |
有形固定資産 | - | 218,556 | 230,659 | 231,229 | 231,382 | 246,696 | 265,790 | 299,847 | 408,440 | 501,899 | 614,625 | 635,247 | 638,582 |
建設仮勘定 | - | 3,355 | 23,126 | 4,165 | 2,719 | 4,368 | 6,014 | 34,532 | 31,645 | 44,936 | 49,941 | 31,087 | 6,206 |
有形固定資産 | - | 218,556 | 230,659 | 231,229 | 231,382 | 246,696 | 265,790 | 299,847 | 408,440 | 501,899 | 614,625 | 635,247 | 638,582 |
借地権 | - | - | - | - | - | - | - | - | - | - | - | 6,363 | 6,349 |
ソフトウエア | - | - | - | - | - | - | - | - | - | - | - | 5,831 | 5,666 |
その他 | - | - | - | - | - | - | - | - | - | - | - | 2,685 | 2,818 |
無形固定資産 | - | 4,017 | 4,291 | 4,281 | 4,274 | 4,574 | 6,081 | 7,948 | 12,091 | 19,140 | 21,069 | 21,465 | 22,215 |
無形固定資産 | - | 4,017 | 4,291 | 4,281 | 4,274 | 4,574 | 6,081 | 7,948 | 12,091 | 19,140 | 21,069 | 21,465 | 22,215 |
投資有価証券 | - | 295,182 | 315,895 | 409,927 | 349,447 | 359,902 | 387,102 | 387,746 | 319,598 | 355,679 | 326,835 | 312,968 | 373,014 |
関係会社株式 | - | - | - | - | - | - | - | - | - | - | - | 63,945 | 82,712 |
繰延税金資産 | - | - | - | - | - | - | - | 2,563 | 2,730 | 2,471 | 2,722 | 9,188 | 13,154 |
その他の関係会社有価証券 | - | - | - | - | - | - | - | - | - | - | - | 6,718 | 12,070 |
その他 | - | 19,345 | 21,160 | 20,211 | 18,250 | 18,568 | 17,270 | 18,769 | 18,121 | 17,821 | 14,948 | 17,118 | 23,142 |
出資金 | - | - | - | - | - | - | - | - | - | - | - | 1,015 | 559 |
貸倒引当金 | - | -5,719 | -5,763 | -2,403 | -2,288 | -2,206 | -2,067 | -1,983 | -1,957 | -1,936 | -1,930 | -1,875 | -2,021 |
長期貸付金 | - | - | - | - | - | - | - | - | - | - | - | 1 | - |
投資その他の資産 | - | 310,170 | 332,823 | 429,215 | 366,884 | 377,835 | 404,492 | 407,095 | 338,493 | 374,035 | 342,576 | 337,399 | 407,290 |
関係会社長期貸付金 | - | - | - | - | - | - | - | - | - | - | - | 1,777 | 2,312 |
破産更生債権等 | - | - | - | - | - | - | - | - | - | - | - | 17 | 175 |
長期前払費用 | - | - | - | - | - | - | - | - | - | - | - | 354 | 493 |
繰延税金資産 | - | - | - | - | - | - | - | 2,563 | 2,730 | 2,471 | 2,722 | 9,188 | 13,154 |
その他 | - | 19,345 | 21,160 | 20,211 | 18,250 | 18,568 | 17,270 | 18,769 | 18,121 | 17,821 | 14,948 | 17,118 | 23,142 |
貸倒引当金 | - | -5,719 | -5,763 | -2,403 | -2,288 | -2,206 | -2,067 | -1,983 | -1,957 | -1,936 | -1,930 | -1,875 | -2,021 |
投資その他の資産 | - | 310,170 | 332,823 | 429,215 | 366,884 | 377,835 | 404,492 | 407,095 | 338,493 | 374,035 | 342,576 | 337,399 | 407,290 |
固定資産 | - | 532,744 | 567,774 | 664,725 | 602,541 | 629,106 | 676,365 | 714,892 | 759,025 | 895,076 | 978,271 | 994,112 | 1,068,089 |
資産 | - | 1,456,441 | 1,512,686 | 1,703,399 | 1,722,936 | 1,688,197 | 1,796,341 | 1,860,794 | 1,904,934 | 1,908,674 | 2,128,356 | 2,448,010 | 2,538,769 |
支払手形 | - | - | - | - | - | - | - | - | - | - | - | 74,898 | 65,874 |
支払手形・工事未払金等 | - | 388,901 | 435,934 | 454,576 | 441,301 | 390,395 | 377,469 | 354,466 | 319,164 | 280,980 | 325,953 | 424,343 | 377,767 |
工事未払金 | - | - | - | - | - | - | - | - | - | - | - | 267,449 | 232,893 |
短期借入金 | - | 153,984 | 127,786 | 132,401 | 125,120 | 121,171 | 130,381 | 121,179 | 112,774 | 143,705 | 130,609 | 225,655 | 242,147 |
短期借入金 | - | 153,984 | 127,786 | 132,401 | 125,120 | 121,171 | 130,381 | 121,179 | 112,774 | 143,705 | 130,609 | 225,655 | 242,147 |
1年内返済予定のノンリコース借入金 | - | - | 5,986 | 7,511 | 9,458 | 7,197 | 6,472 | 7,432 | 6,957 | 7,851 | 8,758 | 8,430 | 30,954 |
1年内返済予定のノンリコース借入金 | - | - | 5,986 | 7,511 | 9,458 | 7,197 | 6,472 | 7,432 | 6,957 | 7,851 | 8,758 | 8,430 | 30,954 |
1年内償還予定の社債 | - | - | - | - | 25,000 | 15,000 | 10,000 | 20,000 | 10,000 | 10,000 | - | - | 20,000 |
1年内償還予定の社債 | - | - | - | - | 25,000 | 15,000 | 10,000 | 20,000 | 10,000 | 10,000 | - | - | 20,000 |
未成工事受入金 | - | 94,546 | 113,754 | 86,690 | 102,916 | 93,530 | 113,053 | 145,533 | 101,390 | 99,340 | 107,630 | 152,680 | 152,741 |
リース債務 | - | - | - | - | - | - | - | - | - | - | - | 1,342 | 1,338 |
完成工事補償引当金 | - | 3,173 | 3,197 | 3,228 | 3,799 | 3,037 | 2,887 | 3,209 | 3,932 | 3,305 | 3,353 | 4,117 | 4,179 |
未払金 | - | - | - | - | - | - | - | - | - | - | - | 10,154 | 57,653 |
工事損失引当金 | - | 36,518 | 29,266 | 29,042 | 22,950 | 13,008 | 11,378 | 8,175 | 6,071 | 14,441 | 54,117 | 65,454 | 125,791 |
未払費用 | - | - | - | - | - | - | - | - | - | - | - | 16,401 | 16,708 |
その他 | - | 85,148 | 74,045 | 92,535 | 116,664 | 39,966 | 25,690 | 29,250 | 72,046 | 46,074 | 44,673 | 205,404 | 234,813 |
未払法人税等 | - | - | 4,006 | 22,423 | 19,520 | 21,284 | 20,897 | 31,609 | 25,637 | - | - | 11,170 | 16,537 |
流動負債 | - | 778,120 | 789,972 | 830,562 | 867,576 | 790,868 | 814,388 | 837,868 | 871,553 | 714,908 | 848,195 | 1,086,086 | 1,188,396 |
未成工事受入金 | - | 94,546 | 113,754 | 86,690 | 102,916 | 93,530 | 113,053 | 145,533 | 101,390 | 99,340 | 107,630 | 152,680 | 152,741 |
預り金 | - | - | - | - | 83,049 | 85,343 | 113,278 | 114,044 | 124,325 | 107,944 | 109,336 | 145,101 | 117,307 |
完成工事補償引当金 | - | 3,173 | 3,197 | 3,228 | 3,799 | 3,037 | 2,887 | 3,209 | 3,932 | 3,305 | 3,353 | 4,117 | 4,179 |
工事損失引当金 | - | 36,518 | 29,266 | 29,042 | 22,950 | 13,008 | 11,378 | 8,175 | 6,071 | 14,441 | 54,117 | 65,454 | 125,791 |
資産除去債務 | - | - | - | - | - | - | - | - | - | - | - | 80 | 80 |
その他 | - | 85,148 | 74,045 | 92,535 | 116,664 | 39,966 | 25,690 | 29,250 | 72,046 | 46,074 | 44,673 | 205,404 | 234,813 |
流動負債 | - | 778,120 | 789,972 | 830,562 | 867,576 | 790,868 | 814,388 | 837,868 | 871,553 | 714,908 | 848,195 | 1,086,086 | 1,188,396 |
社債 | - | 70,000 | 70,000 | 90,000 | 65,000 | 50,000 | 60,000 | 40,000 | 60,000 | 100,000 | 110,000 | 130,000 | 125,000 |
長期借入金 | - | 90,630 | 106,716 | 85,469 | 76,772 | 64,600 | 51,673 | 49,520 | 70,360 | 71,323 | 99,945 | 134,781 | 131,890 |
ノンリコース借入金 | - | - | 33,732 | 40,197 | 43,542 | 36,335 | 34,722 | 37,161 | 45,207 | 66,573 | 73,857 | 78,403 | 53,196 |
リース債務 | - | - | - | - | - | - | - | - | - | - | - | 2,114 | 1,399 |
繰延税金負債 | - | - | - | - | - | - | - | 24,781 | 94 | 17,625 | 7,231 | 1,496 | 2,200 |
再評価に係る繰延税金負債 | - | 21,186 | 21,136 | 19,017 | 17,847 | 17,738 | 17,711 | 17,659 | 17,659 | 17,644 | 17,644 | 17,497 | 17,135 |
退職給付引当金 | - | 52,568 | - | - | - | - | - | - | - | - | - | 51,692 | 53,314 |
退職給付に係る負債 | - | - | 62,588 | 55,074 | 68,150 | 59,915 | 57,385 | 55,873 | 57,293 | 53,029 | 55,899 | 60,177 | 38,748 |
関連事業損失引当金 | - | - | - | - | - | - | - | - | - | - | - | - | 1,956 |
その他 | - | 18,364 | 17,613 | 19,051 | 13,828 | 14,699 | 17,797 | 19,459 | 23,119 | 24,152 | 32,202 | 32,289 | 34,142 |
資産除去債務 | - | - | - | - | - | - | - | - | - | - | - | 436 | 436 |
固定負債 | - | 320,226 | 346,666 | 390,940 | 369,704 | 320,449 | 325,623 | 287,683 | 296,968 | 372,319 | 404,988 | 454,646 | 402,313 |
その他 | - | 18,364 | 17,613 | 19,051 | 13,828 | 14,699 | 17,797 | 19,459 | 23,119 | 24,152 | 32,202 | 32,289 | 34,142 |
固定負債 | - | 320,226 | 346,666 | 390,940 | 369,704 | 320,449 | 325,623 | 287,683 | 296,968 | 372,319 | 404,988 | 454,646 | 402,313 |
負債 | - | 1,098,346 | 1,136,638 | 1,221,502 | 1,237,281 | 1,111,318 | 1,140,011 | 1,125,551 | 1,168,521 | 1,087,227 | 1,253,184 | 1,540,732 | 1,590,709 |
資本金 | - | 74,365 | 74,365 | 74,365 | 74,365 | 74,365 | 74,365 | 74,365 | 74,365 | 74,365 | 74,365 | 74,365 | 74,365 |
資本準備金 | - | - | - | - | - | - | - | - | - | - | - | 43,143 | 43,143 |
その他資本剰余金 | - | - | - | - | - | - | - | - | - | - | - | 1 | - |
資本剰余金 | - | 43,143 | 43,143 | 43,143 | 43,155 | 43,116 | 43,116 | 43,116 | 43,116 | 43,116 | 43,678 | 43,691 | 43,586 |
資本剰余金 | - | 43,143 | 43,143 | 43,143 | 43,155 | 43,116 | 43,116 | 43,116 | 43,116 | 43,116 | 43,678 | 43,691 | 43,586 |
利益準備金 | - | - | - | - | - | - | - | - | - | - | - | 18,394 | 18,394 |
固定資産圧縮積立金 | - | - | - | - | - | - | - | - | - | - | - | 4,716 | 4,613 |
別途積立金 | - | - | - | - | - | - | - | - | - | - | - | 405,100 | 405,100 |
繰越利益剰余金 | - | - | - | - | - | - | - | - | - | - | - | 63,303 | 19,285 |
利益剰余金 | - | 131,202 | 139,160 | 167,283 | 219,507 | 306,128 | 366,805 | 443,802 | 510,873 | 563,628 | 592,199 | 625,324 | 586,761 |
利益剰余金 | - | 131,202 | 139,160 | 167,283 | 219,507 | 306,128 | 366,805 | 443,802 | 510,873 | 563,628 | 592,199 | 625,324 | 586,761 |
自己株式 | - | -1,489 | -1,507 | -1,533 | -1,571 | -1,592 | -1,606 | -1,609 | -21,613 | -21,615 | -43,282 | -41,299 | -27,506 |
株主資本 | - | 247,221 | 255,162 | 283,259 | 335,457 | 422,017 | 482,680 | 559,674 | 606,741 | 659,494 | 666,959 | 702,081 | 677,206 |
その他有価証券評価差額金 | - | 88,435 | 101,344 | 169,474 | 131,849 | 132,894 | 149,282 | 150,079 | 104,898 | 133,863 | 132,308 | 121,937 | 164,048 |
繰延ヘッジ損益 | - | -31 | -30 | 41 | 15 | -20 | -264 | -54 | -169 | 236 | 214 | 198 | -178 |
土地再評価差額金 | - | 23,296 | 24,027 | 25,667 | 26,293 | 26,044 | 25,984 | 25,864 | 25,864 | 25,831 | 25,831 | 25,495 | 24,746 |
評価・換算差額等 | - | 108,082 | 117,099 | 193,649 | 145,258 | 149,756 | 168,171 | 169,741 | 123,737 | 155,794 | 157,536 | 150,477 | 211,332 |
為替換算調整勘定 | - | -3,618 | -891 | 1,758 | 756 | -638 | -937 | -1,955 | -1,985 | -3,556 | -898 | 3,401 | 5,855 |
退職給付に係る調整累計額 | - | - | -7,350 | -3,291 | -13,656 | -8,522 | -5,893 | -4,193 | -4,870 | -581 | 80 | -555 | 16,861 |
評価・換算差額等 | - | 108,082 | 117,099 | 193,649 | 145,258 | 149,756 | 168,171 | 169,741 | 123,737 | 155,794 | 157,536 | 150,477 | 211,332 |
純資産 | 307,002 | 358,094 | 376,048 | 481,896 | 485,655 | 576,879 | 656,330 | 735,242 | 736,412 | 821,446 | 875,172 | 907,277 | 948,059 |
非支配株主持分 | - | - | - | 4,987 | 4,939 | 5,105 | 5,478 | 5,826 | 5,932 | 6,157 | 50,675 | 54,718 | 59,520 |
純資産 | 307,002 | 358,094 | 376,048 | 481,896 | 485,655 | 576,879 | 656,330 | 735,242 | 736,412 | 821,446 | 875,172 | 907,277 | 948,059 |
負債純資産 | - | 1,456,441 | 1,512,686 | 1,703,399 | 1,722,936 | 1,688,197 | 1,796,341 | 1,860,794 | 1,904,934 | 1,908,674 | 2,128,356 | 2,448,010 | 2,538,769 |