J&J SNACK FOODS CORPJJSF
時価総額
$17.7億
PER
スナック食品製造と冷凍飲料販売の米国最大手。ICEEやSLUSH PUPPIE、ソフトプレッツェルを展開。2022年6月21日にDippin’ Dotsを約2.236億ドルで買収、2024年4月8日にThinstersを700万ドルで買収。米国中心にメキシコ・カナダほか展開。
| 2011年 9月24日 | 2012年 9月29日 | 2013年 9月28日 | 2014年 9月27日 | 2015年 9月26日 | 2016年 9月24日 | 2017年 9月30日 | 2018年 9月29日 | 2019年 9月28日 | 2020年 9月26日 | 2021年 9月25日 | 2022年 9月24日 | 2023年 9月30日 | 2024年 9月28日 | |
| Cash and cash equivalents | 87 | 154 | 97 | 92 | 134 | 141 | 91 | 111 | 192 | 196 | 283 | 35 | 50 | 73 |
| Accounts receivable, net | 75 | 76 | 88 | 100 | 103 | 98 | 125 | 132 | 141 | 127 | 163 | 208 | 198 | 189 |
| Inventories | 63 | 70 | 72 | 76 | 81 | 89 | 103 | 113 | 116 | 109 | 123 | 180 | 172 | 173 |
| Prepaid expenses and other | - | - | - | - | - | - | 4 | 5 | 6 | 17 | 7 | 17 | 11 | 15 |
| Total current assets | 260 | 308 | 265 | 276 | 327 | 355 | 382 | 383 | 506 | 500 | 585 | 445 | 430 | 450 |
| Property, plant and equipment, at cost | 447 | 484 | 510 | 538 | 574 | 605 | 654 | 698 | 677 | 717 | 757 | 860 | 960 | 1,012 |
| Less accumulated depreciation and amortization | 322 | 342 | 363 | 381 | 400 | 421 | 426 | 455 | 423 | 456 | 490 | 525 | 574 | 621 |
| Property, plant and equipment, net | 125 | 142 | 147 | 158 | 174 | 184 | 228 | 243 | 253 | 262 | 267 | 335 | 386 | 391 |
| Goodwill | 70 | 77 | 77 | 86 | 86 | 86 | 103 | 103 | 103 | 122 | 122 | 184 | 185 | 185 |
| Other intangible assets, net | - | - | - | 51 | 46 | 42 | 61 | 58 | 55 | 82 | 78 | 192 | 184 | 182 |
| Operating lease right-of-use assets | - | - | - | - | - | - | - | - | - | 58 | 55 | 51 | 89 | 152 |
| Other | 2 | 3 | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 4 | 4 | 4 |
| Total other assets | - | - | - | - | - | - | 258 | 307 | 260 | - | 270 | 437 | 461 | 524 |
| Total Assets | 551 | 603 | 646 | 705 | 743 | 790 | 867 | 932 | 1,019 | 1,057 | 1,122 | 1,217 | 1,277 | 1,365 |
| Current finance lease liabilities | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 56 | 60 | 51 | 60 | 59 | 62 | 73 | 70 | 72 | 73 | 97 | 108 | 91 | 89 |
| Accrued insurance liability | - | - | - | - | - | - | 11 | 11 | 10 | 13 | 16 | 16 | 16 | 17 |
| Accrued liabilities | 5 | 6 | 4 | 5 | 5 | 6 | 8 | 8 | 8 | 7 | 11 | 9 | 14 | 10 |
| Current operating lease liabilities | - | - | - | - | - | - | - | - | - | 13 | 13 | 14 | 16 | 19 |
| Accrued compensation expense | 13 | 13 | 14 | 14 | 15 | 16 | 20 | 20 | 21 | 16 | 18 | 22 | 23 | 23 |
| Dividends payable | - | - | - | - | - | - | 8 | 8 | 9 | 11 | 12 | 13 | 14 | 15 |
| Total current liabilities | 76 | 82 | 83 | 96 | 97 | 102 | 119 | 118 | 121 | 134 | 168 | 182 | 175 | 174 |
| Long-term debt | - | - | - | - | - | - | - | - | - | - | - | 55 | 27 | - |
| Noncurrent finance lease liabilities | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 1 | 0 |
| Noncurrent operating lease liabilities | - | - | - | - | - | - | - | - | - | 48 | 47 | 43 | 78 | 141 |
| Deferred income taxes | - | - | - | - | - | - | - | - | - | 64 | 62 | 70 | 81 | 88 |
| Other long-term liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 0 | 0 | 4 | 4 | 5 |
| Preferred stock, $1 par value; authorized 10,000,000 shares; none issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common stock, no par value; authorized, 50,000,000 shares; issued and outstanding 19,460,000 and 19,332,000 respectively | 45 | 43 | 35 | 33 | 32 | 25 | 17 | 27 | 46 | 49 | 74 | 94 | 115 | 137 |
| Accumulated other comprehensive loss | -4 | -3 | -6 | -6 | -11 | -13 | -9 | -12 | -13 | -16 | -13 | -14 | -10 | -15 |
| Retained Earnings | 391 | 436 | 488 | 536 | 579 | 626 | 674 | 744 | 801 | 776 | 785 | 783 | 807 | 836 |
| Total stockholders' equity | 432 | 475 | 517 | 563 | 600 | 638 | 682 | 759 | 834 | 809 | 846 | 863 | 912 | 957 |
| Total Liabilities and Stockholders' Equity | 551 | 603 | 646 | 705 | 743 | 790 | 867 | 932 | 1,019 | 1,057 | 1,122 | 1,217 | 1,277 | 1,365 |