米国企業
JBG SMITH Properties

JBG SMITH PropertiesJBGS

時価総額

$16.8億

PER

	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Land and improvements	1,368	1,372	1,240	1,391	1,378	1,303	1,195
Buildings and improvements	3,670	3,723	3,881	4,341	4,514	4,311	4,021
Development in Process	979	698	654	268	345	545	659
Real estate, at cost	6,026	5,793	5,776	6,001	6,236	6,158	5,875
Less: accumulated depreciation	1,011	1,052	1,120	1,233	1,368	1,335	1,338
Real estate, net	5,014	4,741	4,656	4,768	4,868	4,823	4,537
Cash and cash equivalents	317	261	126	226	264	241	165
Restricted cash	22	139	16	38	38	33	36
Tenant and other receivables	47	47	53	56	44	56	44
Deferred rent receivable	146	143	170	171	192	171	171
Investments in unconsolidated real estate ventures	262	323	543	461	463	300	264
Intangible assets, net	-	-	-	-	-	162	57
Deferred leasing costs, net	-	-	-	-	-	-	81
Other Assets	264	265	254	287	442	117	163
Intangible assets, net	-	-	-	-	-	162	57
Assets held for sale	-	79	168	74	74	-	-
Other Assets	264	265	254	287	442	117	163
TOTAL ASSETS	6,072	5,997	5,986	6,080	6,386	5,903	5,519
Secured Debt	2,026	1,838	1,126	1,594	1,778	1,890	1,783
Long-term Line of Credit	116	-	200	-	300	-	62
Unsecured Debt	47	297	297	398	399	547	717
Accounts payable and accrued expenses	139	131	158	103	106	138	125
Other Liabilities	161	182	206	248	343	133	139
Total liabilities	2,488	2,452	1,987	2,343	2,925	2,708	2,826
Redeemable noncontrolling interests	609	558	613	531	523	481	441
Preferred Stock, Value, Issued	-	-	-	-	-	-	-
Common Stock, Value, Issued	1	1	1	1	1	1	1
Additional paid-in capital	3,064	3,155	3,633	3,658	3,540	3,264	2,979
Accumulated deficit	-96	-176	-231	-413	-609	-629	-777
Accumulated other comprehensive income	2	7	-17	-40	-16	46	20
Total shareholders' equity of JBG SMITH Properties	2,975	2,987	3,387	3,206	2,938	2,714	2,252
Noncontrolling interests	4	0	0	0	23	32	29
Total equity	2,975	2,987	3,387	3,206	2,938	2,714	2,252
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY	6,072	5,997	5,986	6,080	6,386	5,903	5,519