- 米国企業
- Integer Holdings Corp
Integer Holdings CorpITGR
| 2011年
12月30日 | 2012年
12月28日 | 2014年
1月3日 | 2015年
1月2日 | 2016年
1月1日 | 2016年
12月30日 | 2017年
12月29日 | 2018年
12月28日 | 2019年
12月31日 | 2020年
12月31日 | 2021年
12月31日 | 2022年
12月31日 | 2023年
12月31日 |
|---|
| Sales | 569 | 646 | 664 | 688 | 800 | 1,387 | 1,462 | 1,215 | 1,258 | 1,073 | 1,221 | 1,376 | 1,597 |
|---|
| Cost of sales | 388 | 445 | 445 | 456 | 565 | 1,008 | 1,068 | 852 | 903 | 788 | 884 | 1,017 | 1,178 |
|---|
| Gross profit | 180 | 202 | 219 | 231 | 235 | 378 | 394 | 363 | 355 | 286 | 337 | 359 | 418 |
|---|
| Selling, general and administrative | 73 | 81 | 88 | 91 | 103 | 153 | 162 | 142 | 139 | 109 | 141 | 161 | 176 |
|---|
| Research, development and engineering | 46 | 52 | 54 | 50 | 53 | 55 | 55 | 49 | 47 | 48 | 52 | 61 | 64 |
|---|
| Restructuring and other charges | - | - | - | - | - | - | - | - | - | - | - | 16 | 12 |
|---|
| Total operating expenses | 119 | 176 | 158 | 156 | 222 | 270 | 254 | 207 | 197 | 165 | 201 | 238 | 251 |
|---|
| Operating income | 62 | 26 | 61 | 76 | 13 | 108 | 139 | 156 | 158 | 121 | 136 | 121 | 167 |
|---|
| Interest expense | 17 | 18 | 11 | 4 | 34 | 111 | 106 | 99 | 53 | 38 | 32 | 39 | 53 |
|---|
| (Gain) loss on equity investments, net | - | - | - | - | - | - | - | - | -0 | 5 | -3 | -8 | - |
|---|
| Loss on equity investments, net | - | - | - | - | - | - | - | - | - | - | - | - | -6 |
|---|
| Other (income) loss, net | - | - | - | - | 1 | 5 | -10 | -1 | 1 | -2 | 0 | 1 | -1 |
|---|
| Income from continuing operations before income taxes | 48 | 7 | 49 | 77 | -16 | 1 | 22 | 61 | 105 | 86 | 101 | 76 | 107 |
|---|
| Provision for income taxes | 15 | 12 | 13 | 21 | -8 | -5 | -45 | 14 | 14 | 9 | 8 | 11 | 17 |
|---|
| Income from continuing operations | - | - | - | - | - | - | - | 47 | 91 | 77 | 93 | 65 | - |
|---|
| Income from continuing operations | - | - | - | - | - | - | - | - | - | - | - | - | 91 |
|---|
| Income from discontinued operations before income taxes | - | - | - | - | - | - | - | 188 | 5 | - | 5 | 1 | - |
|---|
| Provision for income taxes | - | - | - | - | - | - | - | 67 | 0 | - | 1 | 0 | - |
|---|
| Income from discontinued operations | - | - | - | - | - | - | - | 121 | 5 | - | 4 | 1 | - |
|---|
| Net income | 33 | -5 | 36 | 55 | -8 | 6 | 67 | 168 | 96 | 77 | 97 | 66 | 91 |
|---|
| Income from continuing operations (in dollars per share) | - | - | - | - | - | - | - | 1.46 | 2.8 | 2.35 | 2.82 | 1.97 | 2.72 |
|---|
| Income from discontinued operations (in dollars per share) | - | - | - | - | - | - | - | 3.76 | 0.16 | - | 0.11 | 0.03 | - |
|---|
| Basic earnings per share (in dollars per share) | 1.42 | -0.2 | 1.51 | 2.23 | -0.29 | 0.19 | 2.12 | 5.23 | 2.95 | 2.35 | 2.93 | 2 | 2.72 |
|---|
| Income from continuing operations (in dollars per share) | - | - | - | - | - | - | - | 1.44 | 2.76 | 2.33 | 2.8 | 1.96 | 2.69 |
|---|
| Income from discontinued operations (in dollars per share) | - | - | - | - | - | - | - | 3.71 | 0.15 | - | 0.11 | 0.03 | - |
|---|
| Diluted earnings per share (in dollars per share) | 1.4 | -0.2 | 1.43 | 2.14 | -0.29 | 0.19 | 2.09 | 5.15 | 2.92 | 2.33 | 2.91 | 1.99 | 2.69 |
|---|