Ingersoll Rand Inc.【IR】
時価総額
$343.5億
PER
流体制御や産業・ライフサイエンス向け機器のグローバル最大手。コンプレッサー、ポンプ、真空機器、ブロワーや単回使用の粉体・液体ハンドリング製品を展開。2024年6月の大型買収(約23.5億ドル)や2023年のブロワー企業買収(約2.93億ドル)で買収。北米・欧州・中国中心に展開。
| 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Cash and cash equivalents | 393 | 221 | 506 | 1,751 | 2,110 | 1,613 | 1,596 | 1,541 |
| Accounts Receivable, after Allowance for Credit Loss, Current | 536 | 525 | 459 | 967 | 949 | 1,122 | 1,234 | 1,335 |
| Inventories | 495 | 524 | 503 | 944 | 854 | 1,025 | 1,001 | 1,055 |
| Other current assets | 40 | 61 | 77 | 201 | 187 | 207 | 220 | 232 |
| Total current assets | 1,464 | 1,331 | 1,544 | 3,862 | 4,115 | 3,967 | 4,050 | 4,164 |
| Property, plant and equipment, net of accumulated depreciation of $567.5 and $500.8, respectively | - | - | - | - | 649 | 624 | 711 | 842 |
| Goodwill | 1,228 | 1,290 | 1,288 | 6,304 | 5,982 | 6,064 | 6,610 | 8,148 |
| Other intangible assets, net | 1,431 | 1,368 | 1,255 | 4,733 | 3,913 | 3,579 | 3,611 | 4,373 |
| Deferred tax assets | - | - | 3 | 16 | 28 | 22 | 32 | 26 |
| Other assets | 135 | 140 | 212 | 347 | 469 | 509 | 549 | 457 |
| Total assets | 4,621 | 4,487 | 4,628 | 16,059 | 15,155 | 14,766 | 15,564 | 18,010 |
| Debt, Current | - | - | - | - | - | 37 | 31 | 3 |
| Accounts payable | 270 | 340 | 323 | 671 | 671 | 779 | 801 | 844 |
| Accrued liabilities | 271 | 249 | 244 | 787 | 741 | 859 | 996 | 972 |
| Total current liabilities | 562 | 596 | 575 | 1,499 | 1,468 | 1,674 | 1,827 | 1,819 |
| Long-Term Debt and Lease Obligation | 2,019 | 1,664 | 1,604 | 3,859 | 3,402 | 2,716 | 2,693 | 4,754 |
| Pensions and other postretirement benefits | 100 | 95 | 100 | 275 | 195 | 147 | 150 | 139 |
| Deferred income tax liabilities | - | - | 251 | 876 | 709 | 611 | 613 | 758 |
| Other liabilities | 226 | 190 | 229 | 361 | 310 | 361 | 434 | 294 |
| Total liabilities | 3,144 | 2,811 | 2,759 | 6,869 | 6,083 | 5,509 | 5,717 | 7,765 |
| Common Stock, Value, Issued | 2 | 2 | 2 | 4 | 4 | 4 | 4 | 4 |
| Capital in excess of par value | 2,275 | 2,283 | 2,302 | 9,310 | 9,409 | 9,477 | 9,551 | 9,634 |
| Retained earnings | -578 | -309 | -141 | -176 | 379 | 951 | 1,697 | 2,504 |
| Accumulated other comprehensive loss | -200 | -247 | -256 | 14 | -42 | -252 | -228 | -468 |
| Treasury stock at cost; 27,865,885 and 25,241,667 shares as of December 31, 2024 and 2023, respectively | - | - | - | - | - | 985 | 1,241 | 1,494 |
| Total Ingersoll Rand Inc. stockholders’ equity | 1,477 | 1,676 | 1,870 | 9,190 | 9,071 | 9,257 | 9,847 | 10,245 |
| Noncontrolling interests | - | - | - | 70 | 70 | 61 | 63 | 66 |
| Total equity | 1,477 | 1,676 | 1,870 | 9,190 | 9,071 | 9,257 | 9,847 | 10,245 |
| Total liabilities and equity | 4,621 | 4,487 | 4,628 | 16,059 | 15,155 | 14,766 | 15,564 | 18,010 |