- 米国企業
- IPG PHOTONICS CORP
IPG PHOTONICS CORPIPGP
時価総額
$40.8億
PER
18.7倍
2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Net sales | 474 | 563 | 648 | 770 | 901 | 1,006 | 1,409 | 1,460 | 1,315 | 1,201 | 1,461 | 1,430 | 1,287 |
Cost of sales | 217 | 258 | 308 | 353 | 409 | 454 | 612 | 660 | 708 | 662 | 764 | 874 | 746 |
Gross profit | 257 | 305 | 340 | 417 | 492 | 552 | 797 | 800 | 606 | 539 | 696 | 555 | 542 |
Sales and marketing | 22 | 24 | 27 | 31 | 32 | 38 | 50 | 58 | 78 | 71 | 78 | 77 | 86 |
Research and development | 25 | 31 | 42 | 53 | 63 | 79 | 101 | 123 | 130 | 127 | 140 | 116 | 99 |
General and administrative | 37 | 39 | 51 | 55 | 57 | 66 | 81 | 102 | 108 | 110 | 126 | 131 | 126 |
Goodwill impairment | - | - | - | - | - | - | - | - | 37 | 45 | - | - | - |
Gain on divestiture and sale of asset | - | - | - | - | - | - | - | - | - | - | - | 32 | - |
Gain on divestiture and sale of asset | - | - | - | - | - | - | - | - | - | - | - | 32 | - |
Impairment of long-lived assets | - | - | - | - | - | - | - | - | - | - | - | 80 | 1 |
Impairment of long-lived assets | - | - | - | - | - | - | - | - | - | - | - | 80 | 1 |
Restructuring Recoveries, Net | - | - | - | - | - | - | - | - | - | - | - | - | -0 |
Restructuring Costs and Asset Impairment Charges | - | - | - | - | - | - | - | - | 7 | 1 | - | 10 | -0 |
(Gain) loss on foreign exchange | 3 | -1 | -3 | 7 | 3 | -4 | -14 | 6 | -13 | 13 | 15 | -4 | 1 |
(Gain) loss on foreign exchange | 3 | -1 | -3 | 7 | 3 | -4 | -14 | 6 | -13 | 13 | 15 | -4 | 1 |
Total operating expenses | 82 | 96 | 122 | 133 | 150 | 188 | 246 | 277 | 372 | 340 | 329 | 386 | 310 |
Total operating expenses | 82 | 96 | 122 | 133 | 150 | 188 | 246 | 277 | 372 | 340 | 329 | 386 | 310 |
Operating income | 176 | 209 | 218 | 284 | 342 | 364 | 551 | 523 | 234 | 199 | 368 | 170 | 232 |
Interest income (expense), net | - | 0 | -0 | -0 | -0 | 1 | 1 | 9 | 14 | 6 | -2 | 13 | 42 |
Other income, net | -1 | 0 | 0 | 1 | -0 | 1 | 0 | 2 | 0 | 1 | 0 | 1 | 1 |
Total other income (expense) | - | 0 | 0 | 1 | -0 | 2 | 1 | 11 | 15 | 7 | -1 | 14 | 43 |
Income before provision for income taxes | 175 | 209 | 218 | 284 | 342 | 367 | 552 | 534 | 248 | 206 | 366 | 183 | 275 |
Provision for income taxes | 54 | 61 | 63 | 84 | 100 | 106 | 204 | 130 | 68 | 45 | 89 | 73 | 56 |
Net income | 121 | 148 | 156 | 200 | 242 | 261 | 348 | 404 | 180 | 160 | 278 | 111 | 219 |
Net Income (Loss) Attributable to Noncontrolling Interest | 3 | 3 | - | - | -0 | -0 | -0 | 0 | 0 | 1 | -1 | 1 | - |
Net income attributable to IPG Photonics Corporation common stockholders | 121 | 148 | 156 | 200 | 242 | 261 | 348 | 404 | 180 | 160 | 278 | 111 | 219 |
Earnings Per Share, Basic | 2.48 | 2.87 | 3.02 | 3.85 | 4.6 | 4.91 | 6.5 | 7.55 | 3.4 | 3 | 5.21 | 2.17 | 4.64 |
Earnings Per Share, Diluted | 2.41 | 2.81 | 2.97 | 3.79 | 4.53 | 4.85 | 6.36 | 7.38 | 3.35 | 2.97 | 5.16 | 2.16 | 4.63 |