INTERNATIONAL PAPER COIP
時価総額
$198.9億
PER
持続可能な包装・紙パルプ事業の世界最大手。容器紙や紙パルプ製品、森林管理を基盤とした包装ソリューションを展開。2025年1月31日にDS Smithを約99億ドルで買収、2024年にGrassroots Innovation Award受賞、Ethisphereで18年連続選出。米州・欧州を中心にグローバル展開。
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Net sales | - | - | - | - | - | - | - | - | - | - | - | - | - | 18,916 | 18,619 |
| Cost of products sold | - | - | - | - | - | - | - | - | - | 15,268 | 14,373 | 13,832 | 15,143 | 13,629 | 13,376 |
| Selling and administrative expenses | 1,930 | 1,887 | 2,092 | 2,205 | 1,793 | 1,645 | 1,575 | 1,653 | 1,723 | 1,647 | 1,520 | 1,385 | 1,293 | 1,360 | 1,840 |
| Depreciation and amortization | - | - | - | - | - | - | 1,227 | 1,343 | 1,328 | 1,306 | 1,287 | 1,097 | 1,040 | 1,432 | 1,305 |
| Distribution expenses | - | - | - | - | - | - | - | - | 1,567 | 1,560 | 1,551 | 1,444 | 1,783 | 1,575 | 1,475 |
| Taxes, Other | 192 | 146 | 166 | 185 | 180 | 168 | 164 | 169 | 171 | 170 | 171 | 139 | 148 | 154 | 147 |
| Restructuring Charges | - | - | - | - | - | - | - | 67 | 29 | 57 | 195 | 509 | 89 | 99 | 221 |
| Net (gains) losses on sales and impairments of businesses | 23 | - | - | - | - | - | - | - | - | - | - | - | 76 | - | - |
| Net (gains) losses on sales of equity method investments | - | - | - | - | - | - | - | - | - | - | 35 | 204 | -10 | - | - |
| Net (gains) losses on sales of fixed assets | - | - | - | - | - | - | - | - | 488 | - | - | 86 | - | - | 58 |
| Net (gains) losses on mark to market investments | - | - | - | - | - | - | - | - | - | - | - | -32 | 65 | - | - |
| Interest expense, net | - | -541 | -672 | -612 | -607 | -555 | -520 | -572 | -536 | -491 | -444 | -337 | -325 | -231 | -208 |
| Non-operating pension (income) expense | - | - | - | - | - | - | - | - | 494 | 36 | -41 | -200 | -192 | 54 | -42 |
| Earnings (loss) from continuing operations before income taxes and equity earnings | 822 | 1,458 | 1,024 | 849 | 872 | 1,266 | 956 | 848 | 1,781 | 1,604 | 650 | 999 | 1,511 | 382 | 147 |
| Income Tax Expense (Benefit) | 221 | 311 | 331 | -523 | 123 | 466 | 247 | -1,085 | 445 | 634 | 245 | 188 | -236 | 59 | -415 |
| Equity earnings (loss), net of taxes | 64 | 159 | 61 | -39 | -200 | 117 | 198 | 177 | 336 | 250 | 77 | 313 | -6 | -21 | -5 |
| EARNINGS (LOSS) FROM CONTINUING OPERATIONS | 665 | 1,306 | 754 | 1,333 | 549 | 917 | 907 | 2,110 | 1,672 | 1,220 | 482 | 1,124 | 1,741 | 302 | 557 |
| Discontinued operations, net of taxes | - | 49 | 45 | 45 | -13 | - | -5 | 34 | 345 | - | - | 630 | -237 | -14 | - |
| NET EARNINGS (LOSS) | 665 | 1,355 | 799 | 1,378 | 536 | 917 | 902 | 2,144 | 2,017 | 1,220 | 482 | 1,754 | 1,504 | 288 | 557 |
| Earnings (loss) from continuing operations | 1.5 | 2.99 | 1.72 | 3.05 | 1.33 | 2.25 | 2.21 | 5.11 | 4.07 | 3.1 | 1.23 | 2.88 | 4.79 | 0.87 | 1.6 |
| Discontinued operations, net of taxes | - | 0.11 | 0.1 | 0.1 | -0.03 | - | -0.01 | 0.08 | 0.84 | - | - | 1.62 | -0.65 | -0.04 | - |
| Net earnings (loss) | 1.5 | 3.1 | 1.82 | 3.15 | 1.3 | 2.25 | 2.2 | 5.19 | 4.91 | 3.1 | 1.23 | 4.5 | 4.14 | 0.83 | 1.6 |
| Earnings (loss) from continuing operations | 1.48 | 2.96 | 1.7 | 3.01 | 1.31 | 2.23 | 2.19 | 5.05 | 4.02 | 3.07 | 1.22 | 2.86 | 4.74 | 0.86 | 1.57 |
| Discontinued operations, net of taxes | - | 0.11 | 0.1 | 0.1 | -0.02 | - | -0.01 | 0.08 | 0.83 | - | - | 1.61 | -0.64 | -0.04 | - |
| Net earnings (loss) | 1.48 | 3.07 | 1.8 | 3.11 | 1.29 | 2.23 | 2.18 | 5.13 | 4.85 | 3.07 | 1.22 | 4.47 | 4.1 | 0.82 | 1.57 |