米国企業
Inogen Inc

Inogen IncINGN

時価総額

$2.5億

PER

	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日
Sales revenue	113	159	-	249	358	362	308	358	377
Rental revenue	-	45	-	24	22	21	28	46	57
Cost of sales revenue	39	62	-	110	164	176	157	162	198
Cost Of Rental	-	21	-	18	16	14	14	20	26
Total cost of revenue	57	83	-	128	180	190	170	182	224
Gross profit-sales revenue	-	52	-	115	172	165	123	150	123
Gross profit-rental revenue	-	24	-	6	7	7	15	27	31
Total gross profit	56	76	-	121	179	172	138	176	154
Research and development	3	4	-	5	7	9	14	17	22
Sales and marketing	24	31	-	51	96	106	98	113	121
General and administrative	18	26	-	38	38	37	39	38	44
Loss on disposal of intangible asset	-	-	-	-	-	-	-	-	-52
Total operating expense	45	61	-	94	141	152	150	167	239
Income (loss) from operations	11	15	-	28	38	20	-12	9	-85
Interest income	0	0	-	1	3	5	1	0	3
Other income (expense)	-0	-0	-	1	-1	-0	6	-1	-1
Total other income (expense), net	-0	-0	-	2	3	4	7	-1	2
Income (loss) before provision for income taxes	10	15	-	30	40	24	-5	9	-83
Provision for income taxes	3	3	-	9	-11	3	1	15	1
Net loss	7	12	21	21	52	21	-6	-6	-84
Change in foreign currency translation adjustment	-	-0	-	0	0	-0	1	-1	-1
Change in net unrealized gains (losses) on foreign currency hedging	-	-	-	-	-	-	-	2	-3
Less: reclassification adjustment for net (gains) losses included in net income	-	-	-	-	-	-	-	-0	-2
Total net change in unrealized gains (losses) on foreign currency hedging	-	-	-	-	-	-	-	2	-1
Change in net unrealized gains (losses) on marketable securities	-	-0	-	0	0	0	-0	0	0
Total other comprehensive income (loss), net of tax	-	-	-	0	0	-1	1	1	-2
Comprehensive loss	-	12	-	21	52	20	-5	-5	-85
Earnings Per Share, Basic	0.33	0.6	-	1.02	2.44	0.96	-0.27	-0.28	-3.67
Earnings Per Share, Diluted	0.3	0.56	-	0.96	2.3	0.94	-0.27	-0.28	-3.67