- 米国企業
- INCYTE CORP
INCYTE CORPINCY
時価総額
$128.2億
PER
21.5倍
2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Product | - | - | - | - | - | - | - | 1,467 | 1,775 | 2,069 | 2,322 | 2,747 | 3,165 |
Royalty | - | - | - | - | - | - | - | 235 | 306 | 393 | 569 | 483 | 523 |
Milestone and contract revenues | - | - | - | - | - | - | - | 180 | 78 | 205 | 95 | 165 | - |
Milestone and contract revenues | - | - | - | - | - | - | - | - | - | - | - | - | 7 |
Total revenues | 94 | 297 | 355 | 511 | 754 | 1,106 | 1,536 | 1,882 | 2,159 | 2,667 | 2,986 | 3,395 | 3,696 |
Cost of Revenue | - | 0 | 1 | 3 | 27 | 58 | 79 | 94 | 114 | 131 | 151 | 207 | 255 |
Research and development | 179 | 210 | 260 | 348 | 480 | 582 | 1,326 | 1,198 | 1,154 | 2,216 | 1,458 | 1,586 | 1,628 |
Selling, general and administrative | 58 | 85 | 110 | 166 | 197 | 303 | 366 | 434 | 469 | 517 | 740 | 1,002 | 1,161 |
Loss on change in fair value of acquisition-related contingent consideration | - | - | - | - | - | 17 | 8 | 26 | 20 | 23 | 15 | 12 | 29 |
Collaboration Loss Sharing Expense | - | - | - | - | - | - | - | - | - | 43 | 37 | 8 | - |
Collaboration Loss (Profit) Sharing Expense | - | - | - | - | - | - | - | - | - | - | - | - | 2 |
Total costs and expenses | 238 | 296 | 371 | 516 | 703 | 961 | 1,780 | 1,753 | 1,757 | 2,930 | 2,400 | 2,815 | 3,075 |
Income from operations | -143 | 1 | -16 | -5 | 51 | 145 | -244 | 129 | 402 | -264 | 586 | 579 | 621 |
Interest income and other, net | - | - | - | - | - | - | - | - | 52 | 23 | 11 | 40 | 172 |
Interest expense | 44 | 46 | 39 | 47 | 46 | 39 | 7 | 2 | 2 | 2 | 2 | 3 | 3 |
Unrealized gain (loss) on long term investments | - | - | - | - | - | - | - | -44 | 34 | 10 | -24 | -88 | 44 |
Income before provision (benefit) for income taxes | - | -44 | -83 | -49 | 8 | 107 | -312 | 115 | 487 | -232 | 570 | 529 | 834 |
Income Tax Expense (Benefit) | - | 0 | 0 | -0 | 1 | 3 | 1 | 6 | 40 | 63 | -378 | 188 | 237 |
Net income | - | - | - | - | - | - | - | 109 | 447 | -296 | 949 | 341 | 598 |
Earnings Per Share, Basic | - | - | - | - | 0.04 | 0.55 | -1.53 | 0.52 | 2.08 | -1.36 | 4.3 | 1.53 | 2.67 |
Earnings Per Share, Diluted | - | - | - | - | 0.03 | 0.54 | -1.53 | 0.51 | 2.05 | -1.36 | 4.27 | 1.52 | 2.65 |
Earnings Per Share, Basic | - | - | - | - | 0.04 | 0.55 | -1.53 | 0.52 | 2.08 | -1.36 | 4.3 | 1.53 | 2.67 |
Earnings Per Share, Diluted | - | - | - | - | 0.03 | 0.54 | -1.53 | 0.51 | 2.05 | -1.36 | 4.27 | 1.52 | 2.65 |