| 2017年 12月29日 | 2018年 12月28日 | 2019年 12月27日 | 2020年 12月25日 | 2021年 12月31日 | 2022年 12月30日 | 2023年 12月29日 |
---|
Net sales | 656 | 824 | 621 | 914 | 1,097 | 1,280 | 811 |
---|
Cost of sales | 555 | 687 | 534 | 789 | 919 | 1,068 | 708 |
---|
Gross profit | 101 | 136 | 86 | 125 | 177 | 212 | 103 |
---|
Research and development | 8 | 9 | 11 | 13 | 16 | 20 | 20 |
---|
Selling, general, and administrative | 38 | 47 | 47 | 57 | 66 | 89 | 79 |
---|
Amortization of intangible assets | 9 | 15 | 13 | 13 | 15 | 18 | 15 |
---|
Total operating expenses | 55 | 72 | 71 | 83 | 96 | 126 | 114 |
---|
Research and development | 8 | 9 | 11 | 13 | 16 | 20 | 20 |
---|
Selling, general, and administrative | 38 | 47 | 47 | 57 | 66 | 89 | 79 |
---|
Amortization of intangible assets | 9 | 15 | 13 | 13 | 15 | 18 | 15 |
---|
Total operating expenses | 55 | 72 | 71 | 83 | 96 | 126 | 114 |
---|
Operating income (loss) | 46 | 64 | 15 | 42 | 81 | 86 | -11 |
---|
Interest Expense | 3 | 10 | 11 | 9 | 6 | 11 | 19 |
---|
Other expense (income), net | 0 | 0 | -0 | -1 | -1 | 1 | -1 |
---|
Income (loss) before income taxes | 43 | 54 | 4 | 32 | 74 | 75 | -31 |
---|
Income tax expense | -14 | -4 | -6 | -1 | 3 | 3 | 12 |
---|
Net income (loss) | 56 | 58 | 11 | 33 | 71 | 73 | -43 |
---|
Earnings Per Share, Basic | 2.25 | 2.34 | 0.48 | 1.44 | 2.51 | 2.54 | -1.47 |
---|
Earnings Per Share, Diluted | 2.15 | 2.3 | 0.47 | 1.42 | 2.45 | 2.51 | -1.47 |
---|
Net sales | 656 | 824 | 621 | 914 | 1,097 | 1,280 | 811 |
---|
Cost of sales | 555 | 687 | 534 | 789 | 919 | 1,068 | 708 |
---|
Gross profit | 101 | 136 | 86 | 125 | 177 | 212 | 103 |
---|
Research and development | 8 | 9 | 11 | 13 | 16 | 20 | 20 |
---|
Selling, general, and administrative | 38 | 47 | 47 | 57 | 66 | 89 | 79 |
---|
Amortization of intangible assets | 9 | 15 | 13 | 13 | 15 | 18 | 15 |
---|
Total operating expenses | 55 | 72 | 71 | 83 | 96 | 126 | 114 |
---|
Research and development | 8 | 9 | 11 | 13 | 16 | 20 | 20 |
---|
Selling, general, and administrative | 38 | 47 | 47 | 57 | 66 | 89 | 79 |
---|
Amortization of intangible assets | 9 | 15 | 13 | 13 | 15 | 18 | 15 |
---|
Total operating expenses | 55 | 72 | 71 | 83 | 96 | 126 | 114 |
---|
Operating income (loss) | 46 | 64 | 15 | 42 | 81 | 86 | -11 |
---|
Interest Expense | 3 | 10 | 11 | 9 | 6 | 11 | 19 |
---|
Other expense (income), net | 0 | 0 | -0 | -1 | -1 | 1 | -1 |
---|
Income (loss) before income taxes | 43 | 54 | 4 | 32 | 74 | 75 | -31 |
---|
Income tax expense | -14 | -4 | -6 | -1 | 3 | 3 | 12 |
---|
Net income (loss) | 56 | 58 | 11 | 33 | 71 | 73 | -43 |
---|
Earnings Per Share, Basic | 2.25 | 2.34 | 0.48 | 1.44 | 2.51 | 2.54 | -1.47 |
---|
Earnings Per Share, Diluted | 2.15 | 2.3 | 0.47 | 1.42 | 2.45 | 2.51 | -1.47 |
---|