Intercontinental Exchange, Inc. (ICE) バランスシート
時価総額
$934.9億
PER
金融市場向けの最大手取引所運営会社。取引所5所・清算所6所・データ(約300万債券評価)・モーゲージ技術を展開。2023年9月の大規模買収(約118億ドル)でモーゲージ領域強化。米国・欧州・アジア中心でのグローバル展開。
| 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| 現金同等物 | 961 | 652 | 627 | 407 | 1,568 | 1,872 | 2,188 | 1,991 | 147,976 | 150,343 | 80,750 | 84,503 |
| 有価証券 | 74 | 1,200 | 29 | 23 | 16 | - | - | - | - | - | - | - |
| 現金 + 有価証券 | 1,035 | 1,852 | 656 | 430 | 1,584 | 1,872 | 2,188 | 1,991 | 147,976 | 150,343 | 80,750 | 84,503 |
| 売掛金 | 482 | 471 | 700 | 777 | 903 | 953 | 988 | 1,230 | 1,208 | 1,169 | 1,366 | 1,490 |
| 流動資産合計 | 44,259 | 50,245 | 53,313 | 57,133 | 53,562 | 66,692 | 67,979 | 87,219 | 154,300 | 156,947 | 84,973 | 89,095 |
| 有形固定資産 | 891 | 874 | 1,037 | 1,129 | 1,246 | 1,241 | - | - | - | - | - | - |
| 固定資産合計 | 20,559 | 18,034 | 24,674 | 24,870 | 24,702 | 26,099 | 26,514 | 38,981 | 39,202 | 37,391 | 51,111 | 50,333 |
| 総資産 | 64,818 | 68,279 | 77,987 | 82,003 | 78,264 | 92,791 | 94,493 | 126,200 | 193,502 | 194,338 | 136,084 | 139,428 |
| 一年内返済予定の長期借入金 | 1,135 | 2,042 | 2,591 | 2,493 | 1,833 | 951 | 2,569 | 2,411 | 1,521 | 4 | 1,954 | 3,027 |
| 流動負債合計 | 44,342 | 50,539 | 54,743 | 58,617 | 54,171 | 66,108 | 68,816 | 87,999 | 153,411 | 149,171 | 84,626 | 89,553 |
| 長期借入金 | 5,058 | 2,247 | 7,308 | 6,364 | 4,267 | 6,490 | 5,250 | 14,126 | 12,397 | 18,118 | 20,659 | 17,341 |
| 固定負債合計 | 7,539 | 5,183 | 8,369 | 7,596 | 7,141 | 9,381 | 8,313 | 18,574 | 17,343 | 22,406 | 25,672 | 22,155 |
| 総負債 | 51,881 | 55,722 | 63,112 | 66,213 | 61,312 | 75,489 | 77,129 | 106,573 | 170,754 | 171,577 | 110,298 | 111,708 |
| 資本金及び資本剰余金 | 9,795 | 9,939 | 12,296 | 11,312 | 11,398 | 11,553 | 11,748 | 13,851 | 14,075 | 14,319 | 15,959 | 16,299 |
| 利益剰余金 | 2,482 | 3,210 | 4,148 | 4,789 | 6,825 | 8,317 | 9,629 | 11,039 | 14,350 | 14,943 | 16,356 | 18,071 |
| 株主資本 | 12,615 | 12,392 | 14,840 | 15,754 | 16,952 | 17,231 | 17,286 | 19,534 | 22,748 | 22,761 | 25,786 | 27,698 |
| 有利子負債合計 | 5,058 | 4,277 | 7,308 | 6,364 | 6,100 | 7,441 | 7,819 | 16,537 | 13,918 | 18,122 | 22,613 | 20,368 |
| 純有利子負債 | 4,023 | 2,425 | 6,652 | 5,934 | 4,516 | 5,569 | 5,631 | 14,546 | -134,058 | -132,221 | -58,137 | -64,135 |
| DEレシオ(%) | 40.1 | 34.5 | 49.2 | 40.4 | 36 | 43.2 | 45.2 | 84.7 | 61.2 | 79.6 | 87.7 | 73.5 |