米国企業
Installed Building Products, Inc.

Installed Building Products, Inc.IBP

時価総額

$60.1億

PER

24.7倍

	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Cash and cash equivalents	11	7	14	63	90	178	232	333	230	387
Accounts Receivable, after Allowance for Credit Loss, Current	72	103	128	181	214	245	267	313	397	423
Inventories	24	29	40	48	61	75	77	143	177	163
Prepaid expenses and other current assets	-	-	-	-	-	-	49	70	81	97
Total current assets	119	150	192	355	412	582	624	859	884	1,070
Property and equipment, net	-	-	-	-	-	-	104	106	119	137
Operating lease right-of-use assets	-	-	-	-	-	46	54	70	76	78
Goodwill	53	91	107	155	173	196	217	323	374	399
Customer relationships	-	42	53	82	96	100	109	178	192	180
Other intangibles, net	-	-	-	-	-	-	-	86	91	89
Intangible assets	-	67	86	138	150	154	171	264	283	269
Other non-current assets	4	9	9	9	10	16	18	31	43	29
Total assets	234	374	462	739	835	1,099	1,188	1,653	1,779	1,981
Long-Term Debt, Current Maturities	2	10	17	17	23	24	23	31	31	32
Operating Lease, Liability, Current	-	-	-	-	-	15	19	23	26	28
Finance Lease, Liability, Current	-	-	-	-	-	3	2	2	3	3
Accounts payable	47	51	68	87	97	99	101	133	149	159
Accrued compensation	11	14	18	25	28	34	46	51	52	60
Other current liabilities	8	14	20	25	29	39	45	68	68	65
Total current liabilities	77	97	130	160	182	214	236	308	328	346
Long-term debt	25	114	134	331	432	545	542	832	830	835
Operating lease obligations	-	-	-	-	-	30	34	46	50	50
Finance lease obligations	-	-	-	-	-	4	2	3	6	7
Deferred income taxes	-	-	-	-	-	-	0	5	28	25
Other long-term liabilities	13	22	21	25	28	48	53	42	43	49
Total liabilities	142	260	308	528	652	849	868	1,236	1,285	1,311
Common Stock, Value, Issued	0	0	0	0	0	0	0	0	0	0
Additional paid in capital	-	-	-	-	182	190	200	211	229	245
Retained earnings	-58	-31	7	48	105	173	269	353	513	694
Treasury stock; at cost: 5,220,363 and 5,123,075 shares at December 31, 2023 and 2022, respectively	-	-	-	-	104	107	142	147	289	302
Accumulated other comprehensive income	-	-	-	1	-0	-7	-9	-0	41	34
Total stockholders’ equity	92	114	154	211	182	250	319	417	493	670
Total liabilities and stockholders’ equity	234	374	462	739	835	1,099	1,188	1,653	1,779	1,981