米国企業
Huron Consulting Group Inc.

Huron Consulting Group Inc.HURN

時価総額

$5039.6万

PER

0.8倍

	2010年 12月31日	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Revenues	-	-	-	-	-	-	-	-	-	877	844	906	1,132	1,362
Reimbursable expenses	-	-	-	-	-	-	-	-	-	89	27	21	27	37
Total revenues and reimbursable expenses	605	658	682	788	889	769	798	808	878	965	871	927	1,159	1,399
Direct costs (exclusive of depreciation and amortization included below)	-	-	-	-	-	-	-	-	-	-	592	637	786	943
Reimbursable Expense	-	-	-	-	-	-	-	-	-	89	27	21	27	37
Selling, General and Administrative Expense	114	119	125	139	155	158	160	175	181	203	171	178	209	257
Restructuring charges	4	4	4	1	3	-	10	6	4	2	21	12	10	12
Depreciation and amortization	23	25	25	24	31	58	47	50	39	34	30	26	27	25
Goodwill, Impairment Loss	-	22	13	-	-	-	-	253	-	-	60	-	-	-
Total operating expenses	-	-	-	-	-	-	-	-	-	-	-	-	1,059	1,273
Operating income	43	55	73	120	123	103	74	-207	52	64	-29	53	100	125
Interest expense, net of interest income	-	-	-	-	-	-	-	-	-	-16	-9	-8	-12	-20
Other Nonoperating Income (Expense)	0	-0	0	0	0	-2	1	4	-8	4	4	35	21	-22
Nonoperating Income (Expense)	-14	-12	-8	-6	-8	-20	-15	-15	-27	-11	-5	27	9	-41
Income (Loss) from continuing pperations before taxes	29	43	66	114	115	84	59	-223	25	52	-34	80	109	84
Income tax expense	16	22	30	47	36	22	20	-52	11	11	-10	17	33	21
Net income (loss) from continuing operations	12	21	36	66	79	62	39	-171	14	42	-24	63	76	-
Net income	9	21	36	66	79	59	38	-170	14	42	-24	63	76	62
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent	-4	-1	0	-0	-	-	-2	0	-0	-0	-0	-	-	-
Earnings Per Share, Basic	0.41	0.96	1.66	2.98	3.52	2.67	1.78	-7.93	0.63	1.9	-1.09	2.94	3.73	3.32
Earnings Per Share, Diluted	0.41	0.95	1.63	2.92	3.45	2.61	1.76	-7.93	0.62	1.85	-1.09	2.89	3.64	3.19
Net income	9	21	36	66	79	59	38	-170	14	42	-24	63	76	62
Income (Loss) from Continuing Operations, Per Basic Share	0.6	1.01	1.64	2.98	3.52	2.8	1.87	-7.95	0.64	1.91	-1.08	2.94	3.73	-
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic Share	-	-	-	-	-	-	-0.09	0.02	-0.01	-0.01	-0.01	-	-	-
Net income, per basic share (in USD per share)	0.41	0.96	1.66	2.98	3.52	2.67	1.78	-7.93	0.63	1.9	-1.09	2.94	3.73	3.32
Net Income (Loss)	9	21	36	66	79	59	38	-170	14	42	-24	63	76	62
Foreign currency translation adjustments, net of tax	-	-	0	0	-2	2	0	2	-2	0	0	-1	-2	1
Unrealized gain (loss) on investment, net of tax	-	-	-	-	-0	4	-0	5	8	-1	1	1	-6	8
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax	-	-	-	-	-	-	-	-	-	-	-	4	9	-4
Other comprehensive income	-	-	-0	1	-2	6	0	7	6	-2	-2	4	1	5
Comprehensive income	-	-	36	67	77	65	38	-163	20	40	-26	67	77	67
Income (Loss) from Continuing Operations, Per Diluted Share	0.6	0.99	1.61	2.92	3.45	2.74	1.84	-7.95	0.63	1.87	-1.08	2.89	3.64	-
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share	-	-	-	-	-	-	-0.08	0.02	-0.01	-0.02	-0.01	-	-	-
Net income, per diluted share (in USD per share)	0.41	0.95	1.63	2.92	3.45	2.61	1.76	-7.93	0.62	1.85	-1.09	2.89	3.64	3.19
Net Income (Loss)	9	21	36	66	79	59	38	-170	14	42	-24	63	76	62
Foreign currency translation adjustments, net of tax	-	-	0	0	-2	2	0	2	-2	0	0	-1	-2	1
Unrealized gain (loss) on investment, net of tax	-	-	-	-	-0	4	-0	5	8	-1	1	1	-6	8
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax	-	-	-	-	-	-	-	-	-	-	-	4	9	-4
Other comprehensive income	-	-	-0	1	-2	6	0	7	6	-2	-2	4	1	5
Comprehensive income	-	-	36	67	77	65	38	-163	20	40	-26	67	77	67