ランキング
価格
はじめての方へ
ログイン
無料体験
米国企業
H World Group Ltd
Raw
H World Group Ltd
HTHT
時価総額
PER
多ブランドのホテル運営の大手。グローバル統一のデジタルプラットフォーム(H‑HUB/H‑HOS/H‑TONE)と会員制ロイヤルティを展開。2024年11月報告で大手資産運用会社が11.4%保有、転換社債(2026年償還)発行。中国を中心に欧州・東南アジア・中東で展開。
マイリストに追加
マイリストに追加
概要
財務
サマリーテーブルに戻る
十億
百万
千
USD
CNY
EUR
年次
四半期
Download CSV
2011年
12月31日
2012年
12月31日
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
2024年
12月31日
Net (loss) income
19
29
47
49
68
115
190
106
253
-338
-75
-268
582
425
Share-based compensation
2
3
5
5
8
8
10
12
15
19
17
13
20
44
Depreciation and amortization
38
56
77
92
102
100
121
130
142
208
236
211
199
183
Amortization of Debt Issuance Costs
-
-
-
-
-
-
0
4
4
13
9
8
5
-
Deferred income taxes
-6
-3
-4
-7
-8
5
-12
-13
-5
-84
-85
-39
4
15
Credit loss
0
0
1
1
0
0
0
1
3
10
16
12
13
-
Impairment loss
0
1
1
4
15
22
26
5
2
109
60
71
73
74
Loss from equity method investments, net of dividends
-
-
-
-
-
-
-
-23
-31
-22
-9
-12
-10
-13
Foreign currency exchange loss (gain)
-
-
-
-
-
-
-
-
-
-
-
-49
17
-36
Investment loss (income)
-
-
-
-
-
17
25
-147
68
-17
-11
-47
113
2
Noncash lease expense
-
-
-
-
-
-
-
-
321
316
361
327
305
315
Others
-15
-
-
-
-
-
-
-
-
-
-
-
-7
-4
Accounts receivable
3
2
5
3
1
7
-1
5
5
-5
18
90
-42
13
Other assets
4
5
8
2
-0
1
8
5
25
13
9
-22
-1
-2
Salary and welfare payables
4
6
5
6
4
9
20
13
-4
-7
11
9
57
17
Deferred revenue
-
-
-
-
-
-
-
17
40
-8
35
-3
81
64
Accrued expenses and other current liabilities
5
6
10
10
19
29
44
20
58
68
-69
74
157
103
Operating lease liabilities
-
-
-
-
-
-
-
-
-
-
-333
-233
-360
-336
Income tax payable
1
2
3
7
9
9
7
7
-5
14
13
12
9
34
Other long-term liabilities
3
5
9
11
9
7
8
10
17
6
19
3
12
53
Others, net
-
-
-
-
-
-
-
-
-
-
-
-
7
1
Net cash provided by operating activities
73
115
-
-
-
-
377
444
473
93
210
227
1,080
1,030
Purchases of property and equipment
-
-
-
-
-
-
-
-
219
267
260
152
126
121
Purchases of intangible asset
2
1
1
2
1
2
1
1
1
4
3
1
1
2
Acquisitions, net of cash received
9
5
6
3
3
-19
576
72
35
775
116
8
-
-
Purchases of investments
-
-
-
-
-
-
-
-
-
-
-
58
494
550
Proceeds from maturity/sale and return of investments
-
-
-
14
4
2
20
26
288
61
235
136
419
351
Origination of loan receivables
-
-
-
-
-
5
69
46
65
20
27
25
32
24
Collection of loan receivables
-
-
-
-
-
7
9
63
37
26
25
30
20
29
Other investing activities
-1
-
-
-
-
-
-
-
-
-
-
-
-7
-10
Net cash used in investing activities
-117
-171
-
-
-
-
-1,032
-923
-41
-1,240
-219
-76
-207
-307
Proceeds from Issuance of Common Stock
-
-
-
-
-
-
-
-
-
922
-
-
-
-
Proceeds from Termination of Capped Call
-
-
-
-
-
-
-
-
-
-
-
12
-
-
Payment of repurchases of ordinary shares
-
-
-
-
17
-
-
-
-
-
-
48
119
161
Proceeds from short-term debt
-
-
17
48
91
41
21
135
318
254
359
616
106
11
Repayment of short-term debt
-
-
17
48
44
48
45
19
273
306
389
281
485
50
Proceeds from long-term debt
-
0
-
-
-
-
558
622
1,893
253
8
407
49
67
Repayment of long-term debt
-
-
-
-
-
-
-
-
-
-
-
342
329
19
Proceeds from long-term finance liabilities
-
-
-
-
-
-
-
-
-
13
6
8
10
10
Repayment of long-term finance liabilities
-
-
-
-
-
-
-
-
-
6
7
7
9
10
Dividends paid
-
-
-
-
-
40
47
-
95
104
-
60
-
477
Repayment of convertible senior notes
-
-
-
-
-
-
-
-
-
-
-
494
-
-
Principal payments of finance lease
-
-
-
-
-
-
-
-
-
3
4
6
11
9
Purchase of prepaid put option
-
-
-
-
-
-
-
-
-
-
-
-
-
97
Other financing activities
-
-
-
-
-
-
-
-
-
-
-
-
-13
-19
Net cash used in financing activities
2
3
-
-
-
-
697
618
868
134
-283
-201
-523
-754
Effect of exchange rate changes on cash and cash equivalents, and restricted cash
-
-
-
-
-
-
-
-
-
-
-
43
22
4
Net (decrease) increase in cash, cash equivalents and restricted cash, including cash and cash equivalents classified within assets held for sale
-
-
-
-
-
-
-
136
1,309
-1,058
-306
-7
372
-27
Less: net increase (decrease) in cash and cash equivalents classified within assets held for sale
-
-
-
-
-
-
-
-
-
-
-
-
2
-1
Interest paid, net of amounts capitalized
-
-
-
-
1
1
29
35
59
73
47
37
37
23
Income taxes paid
-
-
-
-
-
-
58
89
102
36
75
56
159
179
Capital Expenditures Incurred but Not yet Paid
63
95
106
94
79
65
94
100
138
113
76
95
67
60