Hudson Pacific Properties, Inc.HPP
時価総額
$2.5億
PER
オフィス・制作スタジオ不動産の大手。サステナブルなClass-Aオフィスと制作サービスを展開。2020年に運用を100%カーボンニュートラル化、総資産約81億ドル(2024年)。米国西海岸のテック拠点とハリウッド中心に展開。
| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Investment in real estate, at cost | 1,061 | 1,476 | 2,035 | 5,770 | 6,470 | 6,423 | 7,060 | 7,269 | 8,215 | 8,361 | 8,717 | 8,213 | 8,233 |
| Accumulated depreciation and amortization | 53 | 85 | 116 | 269 | 419 | 533 | 696 | 898 | 1,103 | 1,284 | 1,541 | 1,728 | 1,791 |
| Investment in real estate, net | 1,007 | 1,391 | 1,919 | 5,500 | 6,051 | 5,890 | 6,364 | 6,371 | 7,112 | 7,078 | 7,175 | 6,484 | 6,442 |
| Property, Plant and Equipment, Net | - | - | - | - | - | - | - | - | - | 58 | 130 | 119 | 127 |
| Cash and cash equivalents | 14 | 19 | 30 | 54 | 83 | 79 | 54 | 46 | 114 | 97 | 256 | 100 | 63 |
| Restricted cash | 10 | 14 | 17 | 18 | 25 | 22 | 14 | 12 | 36 | 100 | 30 | 19 | 36 |
| Accounts receivable, net | 9 | 12 | 8 | 21 | 7 | 4 | 14 | 13 | 22 | 25 | 17 | 25 | 15 |
| Deferred Rent Receivables, Net | 11 | 14 | 22 | 60 | 87 | 109 | 142 | 195 | 226 | 240 | 280 | 221 | 200 |
| Deferred leasing costs and intangible assets, net | - | - | - | - | 310 | 245 | 280 | 285 | 286 | 341 | 394 | 327 | 328 |
| Operating lease right-of-use assets | - | - | - | - | - | - | - | 269 | 265 | 287 | 401 | 376 | 371 |
| Prepaid Expense and Other Assets | 4 | 5 | 5 | 27 | 27 | 61 | 56 | 69 | 73 | 119 | 99 | 94 | 90 |
| Equity Method Investments | - | - | - | - | 37 | - | - | 65 | 82 | 155 | 181 | 253 | 221 |
| Goodwill | 9 | 9 | 9 | 9 | 9 | - | - | - | - | 109 | 264 | 264 | 157 |
| Assets associated with real estate held for sale | - | - | - | - | 37 | 211 | - | - | - | - | - | - | 83 |
| TOTAL ASSETS | 1,153 | 1,560 | 2,131 | 6,254 | 6,679 | 6,622 | 7,071 | 7,467 | 8,350 | 8,990 | 9,319 | 8,282 | 8,132 |
| Unsecured and secured debt, net | - | - | - | - | - | - | - | 2,818 | 3,399 | 3,734 | 4,586 | 3,945 | 4,177 |
| Joint venture partner debt | - | - | - | - | - | - | 66 | 66 | 66 | 66 | 66 | 66 | 66 |
| Debt, net | - | - | - | - | 2,688 | 2,421 | 2,624 | - | - | - | - | - | - |
| Accounts Payable and Accrued Liabilities | 12 | 19 | 28 | 84 | 121 | 163 | 175 | 213 | 236 | 301 | 264 | 204 | 194 |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 380 |
| Intangible liabilities, net | 23 | 32 | 45 | 95 | 80 | 50 | 46 | 31 | 49 | 42 | 34 | 28 | 22 |
| Security deposits, prepaid rent and other | - | - | - | - | - | - | - | - | - | - | - | 89 | 85 |
| Liabilities associated with real estate held for sale | - | - | - | 13 | 4 | 2 | - | - | - | - | - | - | 31 |
| Total liabilities | 452 | 650 | 1,018 | 2,515 | 2,966 | 2,701 | 3,118 | 3,622 | 4,245 | 4,654 | 5,434 | 4,721 | 4,955 |
| Redeemable preferred units of the operating partnership | - | - | - | - | - | - | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Redeemable Noncontrolling Interest, Equity, Common, Carrying Amount | - | - | - | - | - | - | - | - | - | 129 | 125 | 57 | 49 |
| Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | - | 425 | 425 | - | - |
| Common Stock, Value, Issued | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
| Additional paid-in capital | 552 | 727 | 904 | 1,711 | 3,109 | 3,623 | 3,525 | 3,416 | 3,470 | 3,317 | 2,890 | 2,652 | 2,437 |
| Accumulated other comprehensive loss | -1 | -1 | -1 | -1 | 9 | 13 | 18 | -1 | -8 | -2 | -11 | -0 | -8 |
| Total Hudson Pacific Properties, Inc. stockholders’ equity | 689 | 897 | 1,103 | 3,729 | 3,703 | 3,911 | 3,830 | 3,709 | 3,968 | 4,197 | 3,750 | 3,494 | 3,119 |
| Non-controlling interest | 63 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total equity | 689 | 897 | 1,103 | 3,729 | 3,703 | 3,911 | 3,830 | 3,709 | 3,968 | 4,197 | 3,750 | 3,494 | 3,119 |
| TOTAL LIABILITIES AND CAPITAL | 1,153 | 1,560 | 2,131 | 6,254 | 6,679 | 6,622 | 7,071 | 7,467 | 8,350 | 8,990 | 9,319 | 8,282 | 8,132 |