Helmerich & Payne, Inc.HP
時価総額
$26.6億
PER
石油・ガス向け掘削サービスの最大手。北米でAC駆動リグ最大フリート、米陸上市場シェア26.1%・スーパー・スペック34.6%(2024/9/30)。自動化技術と24時間RSMSを展開。2024年7月のKCA Deutag買収発表。米国・アルゼンチン・豪州・UAE・コロンビア・サウジ展開。
| 2010年 9月30日 | 2011年 9月30日 | 2012年 9月30日 | 2013年 9月30日 | 2014年 9月30日 | 2015年 9月30日 | 2016年 9月30日 | 2017年 9月30日 | 2018年 9月30日 | 2019年 9月30日 | 2020年 9月30日 | 2021年 9月30日 | 2022年 9月30日 | 2023年 9月30日 | 2024年 9月30日 | |
| Cash and cash equivalents | 63 | 364 | 96 | 448 | 361 | 718 | 906 | 521 | 284 | 348 | 488 | 918 | 232 | 257 | 217 |
| Restricted cash | - | - | - | - | - | - | - | - | - | - | - | - | 36 | 59 | 69 |
| Short-term investments | - | - | - | - | - | 46 | 44 | 44 | 41 | 53 | 89 | 199 | 117 | 94 | 293 |
| Receivables, Net, Current | - | 461 | 620 | 621 | 705 | 449 | 375 | 477 | 565 | 496 | 193 | 229 | 459 | 404 | 419 |
| Inventory, Net | 43 | 54 | 79 | 89 | 106 | 129 | 124 | 137 | 158 | 150 | 104 | 84 | 88 | 94 | 118 |
| Prepaid expenses and other, net | - | 50 | 75 | 80 | 81 | 72 | 78 | 55 | 66 | 69 | 89 | 86 | 66 | 98 | 76 |
| Assets held-for-sale | - | - | - | - | - | - | 45 | - | - | - | - | 71 | 4 | 1 | - |
| Total current assets | 653 | 956 | 895 | 1,258 | 1,277 | 1,439 | 1,573 | 1,235 | 1,116 | 1,115 | 963 | 1,587 | 1,003 | 1,007 | 1,192 |
| Investments, net | 321 | 348 | 451 | 316 | 237 | 104 | 85 | 84 | 99 | 32 | 32 | 135 | 219 | 265 | 101 |
| Property, plant and equipment, net | 3,275 | 3,677 | 4,352 | 4,676 | 5,189 | 5,567 | 5,145 | 5,001 | 4,857 | 4,502 | 3,646 | 3,127 | 2,961 | 2,922 | 3,016 |
| Goodwill | - | - | - | - | - | - | - | 52 | 65 | 83 | 46 | 46 | 46 | 46 | 46 |
| Intangible assets, net | - | - | - | - | - | - | - | 51 | 73 | 87 | 81 | 74 | 67 | 61 | 54 |
| Operating lease right-of-use assets | - | - | - | - | - | - | - | - | - | - | 45 | 49 | 39 | 50 | 67 |
| Restricted cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,242 |
| Other assets, net | 17 | 23 | 23 | 14 | 19 | 41 | 30 | 17 | 5 | 21 | 17 | 16 | 21 | 32 | 64 |
| Total other noncurrent assets | - | - | - | - | - | - | - | 120 | 143 | 190 | 188 | 185 | 173 | 189 | 1,473 |
| Total assets | 4,265 | 5,004 | 5,721 | 6,265 | 6,722 | 7,152 | 6,832 | 6,440 | 6,215 | 5,840 | 4,830 | 5,034 | 4,356 | 4,382 | 5,782 |
| Accounts payable | 81 | 104 | 159 | 144 | 182 | 111 | 95 | 136 | 133 | 123 | 36 | 72 | 127 | 131 | 135 |
| Dividends payable | - | - | - | - | - | - | - | - | - | - | 27 | 27 | 27 | 25 | 25 |
| Accrued liabilities | 144 | 193 | 177 | 190 | 282 | 198 | 235 | 209 | 245 | 287 | 155 | 283 | 241 | 263 | 287 |
| Total current liabilities | 233 | 417 | 381 | 452 | 508 | 351 | 330 | 344 | 377 | 410 | 219 | 866 | 395 | 419 | 447 |
| Long-term debt, net | 360 | 235 | 195 | 80 | 40 | 492 | 492 | 493 | 494 | 479 | 481 | 542 | 543 | 545 | 1,782 |
| Deferred income taxes | - | - | - | - | - | - | - | - | - | 807 | 651 | 563 | 538 | 518 | 495 |
| Other | 92 | 104 | 98 | 65 | 64 | 111 | 103 | 101 | 94 | 116 | 147 | 148 | 113 | 128 | 140 |
| Total noncurrent liabilities | 1,225 | 1,317 | 1,505 | 1,369 | 1,323 | 1,903 | 1,941 | 1,931 | 1,455 | 1,417 | 1,292 | 1,255 | 1,195 | 1,191 | 2,418 |
| Common Stock, Value, Issued | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Additional paid-in capital | 192 | 211 | 236 | 289 | 384 | 420 | 448 | 487 | 500 | 510 | 522 | 530 | 528 | 525 | 518 |
| Retained earnings | 2,548 | 2,954 | 3,505 | 4,103 | 4,526 | 4,650 | 4,290 | 3,856 | 4,028 | 3,714 | 3,010 | 2,573 | 2,474 | 2,708 | 2,884 |
| Accumulated other comprehensive loss | 84 | 99 | 167 | 133 | 83 | -1 | -0 | 2 | 17 | -29 | -26 | -20 | -12 | -8 | -6 |
| Treasury stock, at cost, 13,467,453 shares and 12,796,339 shares as of September 30, 2024 and 2023, respectively | - | - | - | - | - | - | 188 | 192 | 173 | 195 | 198 | 182 | 236 | 464 | 489 |
| Total shareholders’ equity | 2,807 | 3,270 | 3,835 | 4,444 | 4,891 | 4,897 | 4,561 | 4,165 | 4,383 | 4,012 | 3,319 | 2,913 | 2,765 | 2,772 | 2,917 |
| Total liabilities and shareholders' equity | 4,265 | 5,004 | 5,721 | 6,265 | 6,722 | 7,152 | 6,832 | 6,440 | 6,215 | 5,840 | 4,830 | 5,034 | 4,356 | 4,382 | 5,782 |