- 米国企業
- Anywhere Real Estate Inc.
Anywhere Real Estate Inc.HOUS
時価総額
$6.4億
PER
| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Gross Commission Income | - | - | - | - | - | - | - | 4,533 | 4,330 | 4,669 | 6,118 | 5,538 | 4,570 |
| Service revenue | - | - | - | - | - | - | - | 947 | 673 | 983 | 1,180 | 793 | 569 |
| Franchise fees | - | - | - | - | - | - | - | 688 | 668 | 725 | 914 | 775 | 652 |
| Other | - | - | - | - | - | - | - | 206 | 209 | 150 | 164 | 160 | 146 |
| Revenues | 4,093 | 4,672 | 5,289 | 5,328 | 5,706 | 5,810 | 6,114 | 6,079 | 5,598 | 6,221 | 7,983 | 6,908 | 5,636 |
| Sales Commissions and Fees | 1,932 | 2,319 | 2,691 | 2,755 | 2,931 | 2,945 | 3,230 | 3,282 | 3,156 | 3,527 | 4,753 | 4,415 | 3,664 |
| Operating | 1,270 | 1,313 | 1,371 | 1,350 | 1,458 | 1,542 | 1,544 | 1,548 | 1,345 | 1,473 | 1,669 | 1,377 | 1,147 |
| Marketing | 185 | 190 | 199 | 214 | 226 | 241 | 261 | 258 | 262 | 215 | 263 | 252 | 215 |
| General and administrative | 254 | 327 | 327 | 293 | 337 | 321 | 364 | 328 | 288 | 412 | 441 | 388 | 422 |
| Former parent legacy cost, net | - | - | - | - | - | - | - | - | - | 1 | 1 | 1 | 18 |
| Restructuring Charges | 11 | 12 | 4 | -1 | 10 | 39 | 12 | 58 | 42 | 67 | 17 | 32 | 49 |
| Impairments | - | - | - | - | - | - | - | - | 249 | 682 | 4 | 483 | 65 |
| Depreciation and amortization | 186 | 173 | 176 | 190 | 201 | 202 | 198 | 195 | 169 | 186 | 204 | 214 | 196 |
| Interest Expense | - | - | 281 | 267 | 231 | 174 | 158 | 190 | 249 | 246 | 190 | 113 | 151 |
| (Gain) loss on the early extinguishment of debt | -36 | -24 | -68 | -47 | -48 | - | -5 | -7 | 5 | -8 | -21 | -96 | 169 |
| Other income, net | - | 4 | -1 | 2 | 3 | 1 | -1 | - | - | 5 | 15 | 140 | - |
| Total expenses | - | - | - | - | - | - | - | - | - | - | - | 7,231 | 5,758 |
| (Loss) income before income taxes, equity in (earnings) losses and noncontrolling interests | -433 | -563 | 175 | 225 | 282 | 349 | 351 | 209 | -158 | -591 | 435 | -323 | -122 |
| Income tax (benefit) expense | 32 | 39 | -242 | 87 | 110 | 144 | -65 | 65 | -22 | -104 | 133 | -68 | -15 |
| Equity in (earnings) losses of unconsolidated entities | 26 | 62 | 26 | 9 | 16 | 12 | 18 | -4 | 18 | 131 | 48 | -28 | 9 |
| Net (loss) income | -439 | -540 | 443 | 147 | 188 | 217 | 434 | 140 | -185 | -356 | 350 | -283 | -98 |
| Less: Net loss (income) attributable to noncontrolling interests | 2 | 3 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 7 | 4 | -1 |
| Net (loss) income attributable to Anywhere and Anywhere Group | -439 | -540 | 443 | 147 | 188 | 217 | 434 | 140 | -185 | -356 | 350 | -283 | -97 |
| Earnings Per Share, Basic | -2.2 | -14.41 | 3.01 | 0.98 | 1.26 | 1.47 | 3.15 | 1.1 | -1.65 | -3.13 | 2.95 | -2.52 | -0.88 |
| Earnings Per Share, Diluted | -2.2 | -14.41 | 2.99 | 0.97 | 1.24 | 1.46 | 3.11 | 1.09 | -1.65 | -3.13 | 2.85 | -2.52 | -0.88 |