| 2011年
12月31日 | 2012年
12月31日 | 2013年
12月31日 | 2014年
12月31日 | 2015年
12月31日 | 2016年
12月31日 | 2017年
12月31日 | 2018年
12月31日 | 2019年
12月31日 | 2020年
12月31日 | 2021年
12月31日 | 2022年
12月31日 | 2023年
12月31日 |
|---|
| Net income | 53 | 63 | 67 | - | 138 | 177 | 135 | 300 | 290 | 214 | 319 | 305 | 393 |
|---|
| Depreciation & amortization | 6 | 6 | 7 | 10 | 10 | 11 | 12 | 19 | 19 | 20 | 19 | 32 | 31 |
|---|
| Fair Value Adjustment For Marketable Securities | - | - | - | - | - | - | - | - | - | 2 | -7 | 1 | 1 |
|---|
| Amortization | 2 | 7 | -1 | 36 | 22 | 15 | 18 | 14 | 16 | 21 | 29 | 20 | 16 |
|---|
| Accretion of purchased loans | - | - | - | - | - | - | - | 41 | 36 | 27 | 20 | 16 | 11 |
|---|
| Share-based compensation | 0 | 1 | 1 | 2 | 4 | 7 | 7 | 9 | 11 | 9 | 9 | 9 | 9 |
|---|
| Gain on assets | -1 | 0 | 3 | 3 | 0 | -2 | 4 | 3 | 2 | 2 | 4 | 1 | 2 |
|---|
| Provision for credit losses - loans | 4 | 3 | 5 | 23 | 25 | 19 | 44 | 4 | 1 | 102 | - | 50 | 12 |
|---|
| Provision for credit losses - unfunded commitments | - | - | - | - | - | - | - | - | - | - | -5 | 11 | -1 |
|---|
| Provision for credit losses on investment securities | - | - | - | - | - | - | - | - | - | - | - | 2 | - |
|---|
| Provision for credit losses - investment securities | - | - | - | - | - | - | - | - | - | - | - | - | 2 |
|---|
| Deferred income taxes | -9 | -0 | 24 | 19 | 7 | 13 | 34 | 3 | 29 | -20 | 4 | 2 | -4 |
|---|
| Increase in cash value of life insurance | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 2 | 2 | 4 | 5 |
|---|
| Originations of mortgage loans held for sale | 117 | 183 | 228 | 228 | 281 | 354 | 334 | 347 | 469 | 863 | 783 | 510 | 481 |
|---|
| Proceeds from Sale, Loan, Mortgage, Held-for-Sale | 121 | 171 | 210 | 225 | 272 | 337 | 346 | 327 | 425 | 832 | 825 | 503 | 437 |
|---|
| Accrued interest receivable | -1 | 1 | -4 | -0 | 4 | 2 | 6 | 2 | -4 | 15 | -14 | 24 | 16 |
|---|
| Other assets | -37 | -68 | -65 | -28 | 10 | 12 | 37 | 2 | 27 | 13 | -2 | -9 | 2 |
|---|
| Accrued interest payable and other liabilities | - | - | -36 | 23 | 25 | 11 | -31 | 24 | -10 | 26 | -9 | 23 | -1 |
|---|
| Net cash provided by operating activities | 93 | 118 | 113 | - | - | - | - | 302 | 247 | 292 | 389 | 413 | 380 |
|---|
| Net (increase) decrease in loans, excluding loans acquired | -169 | -66 | 56 | 246 | 874 | 765 | 173 | 329 | -245 | -93 | -1,328 | 674 | 9 |
|---|
| Net increase in federal funds sold | 27 | -5 | 17 | 4 | -1 | - | -21 | 24 | 0 | - | - | - | -5 |
|---|
| Purchases of investment securities – available-for-sale | - | - | - | - | - | - | - | - | 610 | 1,148 | 1,390 | 1,258 | 10 |
|---|
| Net (increase) decrease in loans, excluding loans acquired | -169 | -66 | 56 | 246 | 874 | 765 | 173 | 329 | -245 | -93 | -1,328 | 674 | 9 |
|---|
| Purchases of investment securities - held-to-maturity | - | - | 19 | 266 | 7 | 26 | 0 | - | - | - | - | 674 | - |
|---|
| Purchases of investment securities – available-for-sale | - | - | - | - | - | - | - | - | 610 | 1,148 | 1,390 | 1,258 | 10 |
|---|
| Proceeds from maturities of investment securities – available-for-sale | 214 | 385 | 226 | 254 | 291 | 284 | 184 | 348 | 528 | 774 | 652 | 497 | 598 |
|---|
| Purchases of investment securities - held-to-maturity | - | - | 19 | 266 | 7 | 26 | 0 | - | - | - | - | 674 | - |
|---|
| Proceeds from maturities of investment securities – held-to-maturity | - | - | - | - | - | - | - | - | - | - | - | 502 | 6 |
|---|
| Proceeds from maturities of investment securities – available-for-sale | 214 | 385 | 226 | 254 | 291 | 284 | 184 | 348 | 528 | 774 | 652 | 497 | 598 |
|---|
| Proceeds from Sale of Debt Securities, Available-for-Sale | - | - | - | - | - | - | - | - | 1 | - | 18 | 67 | - |
|---|
| Proceeds from maturities of investment securities – held-to-maturity | - | - | - | - | - | - | - | - | - | - | - | 502 | 6 |
|---|
| Purchases of equity securities | - | - | - | - | - | - | - | - | - | - | - | 50 | - |
|---|
| Proceeds from Sale of Debt Securities, Available-for-Sale | - | - | - | - | - | - | - | - | 1 | - | 18 | 67 | - |
|---|
| Proceeds from sales of equity securities | - | - | - | - | - | - | - | - | - | - | 16 | 14 | 2 |
|---|
| Purchases of equity securities | - | - | - | - | - | - | - | - | - | - | - | 50 | - |
|---|
| Purchases of other investments | - | - | - | - | - | - | - | - | -35 | -13 | 10 | 61 | 3 |
|---|
| Proceeds from sales of equity securities | - | - | - | - | - | - | - | - | - | - | 16 | 14 | 2 |
|---|
| Proceeds from Sale of Foreclosed Assets | 26 | 39 | 60 | 46 | 21 | 14 | 19 | 19 | 14 | 8 | 8 | 2 | 1 |
|---|
| Purchases of other investments | - | - | - | - | - | - | - | - | -35 | -13 | 10 | 61 | 3 |
|---|
| Proceeds from sale of SBA loans | 5 | 6 | 2 | 1 | 8 | 18 | 14 | 9 | 22 | 8 | 25 | 4 | 4 |
|---|
| Proceeds from Sale of Foreclosed Assets | 26 | 39 | 60 | 46 | 21 | 14 | 19 | 19 | 14 | 8 | 8 | 2 | 1 |
|---|
| Purchases of premises and equipment, net | 13 | 14 | 13 | 0 | 11 | 3 | 5 | 8 | 15 | 12 | 10 | 9 | 9 |
|---|
| Proceeds from sale of SBA loans | 5 | 6 | 2 | 1 | 8 | 18 | 14 | 9 | 22 | 8 | 25 | 4 | 4 |
|---|
| Proceeds from Life Insurance Policy | - | - | 1 | - | - | - | - | - | - | 47 | 0 | 0 | 4 |
|---|
| Purchases of premises and equipment, net | 13 | 14 | 13 | 0 | 11 | 3 | 5 | 8 | 15 | 12 | 10 | 9 | 9 |
|---|
| Purchase of marine loan portfolio | - | - | - | - | - | - | - | - | - | - | - | 243 | - |
|---|
| Proceeds from Life Insurance Policy | - | - | 1 | - | - | - | - | - | - | 47 | 0 | 0 | 4 |
|---|
| Net cash proceeds received (paid) – market acquisitions | - | - | - | - | - | - | - | - | - | - | - | -859 | - |
|---|
| Purchase of marine loan portfolio | - | - | - | - | - | - | - | - | - | - | - | 243 | - |
|---|
| Net cash provided by (used in) investing activities | 20 | 362 | 84 | - | - | - | - | -778 | 222 | -652 | 625 | -1,024 | 578 |
|---|
| Net cash proceeds received (paid) – market acquisitions | - | - | - | - | - | - | - | - | - | - | - | -859 | - |
|---|
| Net cash provided by (used in) investing activities | 20 | 362 | 84 | - | - | - | - | -778 | 222 | -652 | 625 | -1,024 | 578 |
|---|
| Increase (Decrease) in Deposits | -104 | -365 | -223 | -371 | 75 | 504 | 477 | 511 | 379 | 1,447 | 1,535 | -2,177 | -1,151 |
|---|
| Net increase (decrease) in securities sold under agreements to repurchase | -12 | -0 | 11 | 15 | -48 | -7 | 0 | -4 | 0 | 25 | -28 | -10 | 11 |
|---|
| Net decrease in federal funds purchased | - | - | - | - | - | - | - | - | -5 | 5 | - | - | - |
|---|
| Increase in FHLB and other borrowed funds | - | - | - | - | - | - | - | - | - | - | - | 601 | 6,477 |
|---|
| Increase in FHLB and other borrowed funds | - | - | - | - | - | - | - | - | - | - | - | 601 | 6,477 |
|---|
| Decrease in FHLB and other borrowed funds | - | - | - | - | - | - | - | - | - | - | - | 429 | 5,825 |
|---|
| Decrease in FHLB and other borrowed funds | - | - | - | - | - | - | - | - | - | - | - | 429 | 5,825 |
|---|
| Retirement of subordinated debentures | - | - | 25 | - | - | - | - | - | - | - | - | 300 | - |
|---|
| Retirement of subordinated debentures | - | - | 25 | - | - | - | - | - | - | - | - | 300 | - |
|---|
| Proceeds from issuance of subordinated debentures | - | - | - | - | - | - | 297 | - | - | - | - | 296 | - |
|---|
| Proceeds from issuance of subordinated debentures | - | - | - | - | - | - | 297 | - | - | - | - | 296 | - |
|---|
| Redemption of trust preferred securities | - | - | - | - | - | - | - | - | - | - | - | 96 | - |
|---|
| Redemption of trust preferred securities | - | - | - | - | - | - | - | - | - | - | - | 96 | - |
|---|
| Proceeds from Stock Options Exercised | 1 | 2 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 1 |
|---|
| Proceeds from Stock Options Exercised | 1 | 2 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 1 |
|---|
| Repurchase of common stock | 7 | 14 | - | - | 2 | 10 | 21 | 104 | 85 | 26 | 44 | 71 | 49 |
|---|
| Repurchase of common stock | 7 | 14 | - | - | 2 | 10 | 21 | 104 | 85 | 26 | 44 | 71 | 49 |
|---|
| Dividends paid on common stock | 8 | 16 | 17 | 23 | 38 | 48 | 60 | 80 | 86 | 88 | 92 | 128 | 146 |
|---|
| Dividends paid on common stock | 8 | 16 | 17 | 23 | 38 | 48 | 60 | 80 | 86 | 88 | 92 | 128 | 146 |
|---|
| Net cash (used in) provided by financing activities | -216 | -432 | -264 | - | - | - | - | 498 | -636 | 1,133 | 1,372 | -2,314 | -683 |
|---|
| Net cash (used in) provided by financing activities | -216 | -432 | -264 | - | - | - | - | 498 | -636 | 1,133 | 1,372 | -2,314 | -683 |
|---|
| Net change in cash and cash equivalents | - | - | - | - | - | - | - | 22 | -167 | 773 | 2,387 | -2,926 | 275 |
|---|