米国企業
Hilton Worldwide Holdings Inc.

Hilton Worldwide Holdings Inc.HLT

時価総額

$514.9億

PER

44.7倍

	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Revenues	10,502	11,272	11,663	9,140	8,906	9,452	4,307	5,788	8,773	10,235
Owned and leased hotel expenses	-	-	-	-	-	-	-	679	999	1,141
Depreciation and amortization expenses	628	692	686	347	325	346	331	188	162	147
General and Administrative Expense	491	611	616	434	443	441	311	405	382	408
Reorganization costs	-	-	-	-	-	-	41	-	-	-
Impairment losses	-	9	15	-	-	-	258	-	-	38
Impairment losses	-	9	15	-	-	-	258	-	-	38
Other expenses	-	-	-	56	51	72	60	45	60	112
Other expenses	-	-	-	56	51	72	60	45	60	112
Total expenses excluding reimbursable expenses	5,138	5,377	5,365	2,123	2,151	2,113	1,621	1,317	1,603	1,846
Total expenses excluding reimbursable expenses	5,138	5,377	5,365	2,123	2,151	2,113	1,621	1,317	1,603	1,846
Other expenses from managed and franchised properties	-	-	-	-	-	-	-	3,454	5,076	6,164
Other expenses from managed and franchised properties	-	-	-	-	-	-	-	3,454	5,076	6,164
Total expenses	8,829	9,507	9,811	7,768	7,474	7,876	4,725	4,771	6,679	8,010
Total expenses	8,829	9,507	9,811	7,768	7,474	7,876	4,725	4,771	6,679	8,010
Gain (loss) on sales of assets, net	-	306	9	-	-	81	-	-7	-	-
Gain (loss) on sales of assets, net	-	306	9	-	-	81	-	-7	-	-
Operating income (loss)	1,673	2,071	1,861	1,372	1,432	1,657	-418	1,010	2,094	2,225
Operating income (loss)	1,673	2,071	1,861	1,372	1,432	1,657	-418	1,010	2,094	2,225
Interest expense	618	575	587	408	371	414	429	397	415	464
Interest expense	618	575	587	408	371	414	429	397	415	464
Gain (loss) on foreign currency transactions	26	-41	-13	3	-11	-2	-27	-7	5	-16
Gain (loss) on foreign currency transactions	26	-41	-13	3	-11	-2	-27	-7	5	-16
Loss on debt extinguishments	-	-	-	-	-	-	-48	69	-	-
Loss on debt extinguishments	-	-	-	-	-	-	-48	69	-	-
Gain (loss) on investments in unconsolidated affiliate	-	-	-	-	-	-	-	-	-	-92
Other Nonoperating Income (Expense)	37	-1	-26	23	28	3	-2	23	50	39
Income (loss) before income taxes	1,147	1,496	1,255	930	1,078	1,244	-924	560	1,734	1,692
Income tax benefit (expense)	465	80	891	-334	-309	-358	204	153	477	541
Net income (loss)	682	1,416	364	1,264	769	886	-720	407	1,257	1,151
Net loss (income) attributable to noncontrolling interests	9	12	16	5	-5	-5	5	-3	2	10
Net income (loss) attributable to Hilton stockholders	682	1,416	364	1,264	769	886	-715	410	1,257	1,151
Basic EPS	-	1.42	1.06	3.88	2.53	3.07	-2.58	1.47	4.56	4.36
Diluted EPS	-	1.42	1.05	3.85	2.5	3.04	-2.56	1.46	4.53	4.33
Cash dividends declared per share	-	0.14	0.84	0.6	0.6	0.6	0.15	-	0.45	0.6