- 米国企業
- HUNTINGTON INGALLS INDUSTRIES, INC.
HUNTINGTON INGALLS INDUSTRIES, INC.HII
時価総額
$101.2億
PER
14.9倍
| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Product | - | - | - | - | - | - | - | 6,023 | 6,265 | 6,850 | 7,000 | 7,283 | 7,664 |
| Service | - | - | - | - | - | - | - | 2,153 | 2,634 | 2,511 | 2,524 | 3,393 | 3,790 |
| Revenues | 6,575 | 6,708 | 6,820 | 6,957 | 7,020 | 7,068 | 7,441 | 8,176 | 8,899 | 9,361 | 9,524 | 10,676 | 11,454 |
| Product | - | - | - | - | - | - | - | 4,627 | 5,158 | 5,621 | 5,958 | 6,225 | 6,467 |
| Service | - | - | - | - | - | - | - | 1,758 | 2,210 | 2,070 | 2,198 | 3,011 | 3,341 |
| Income (Loss) from Equity Method Investments | - | 18 | 14 | 11 | 10 | 6 | 12 | 17 | 22 | 32 | 41 | 48 | 37 |
| Other Operating Income | - | - | - | - | - | - | - | - | - | 1 | 2 | 1 | 120 |
| General and Administrative Expense | 624 | 739 | 739 | 726 | 669 | 623 | 570 | 871 | 788 | 904 | 898 | 924 | 1,022 |
| Goodwill Impairment | 290 | - | - | 47 | 75 | - | - | - | 29 | - | - | - | - |
| Operating income (loss) | 110 | 358 | 512 | 655 | 769 | 858 | 865 | 951 | 736 | 799 | 513 | 565 | 781 |
| Interest expense | 104 | 117 | 118 | 149 | 137 | 74 | 94 | 58 | 70 | 114 | 89 | 102 | 95 |
| Non-operating retirement benefit (expense) | - | - | - | - | - | - | - | -74 | -12 | -119 | -181 | -276 | -148 |
| Other, net | - | - | - | 1 | - | - | 1 | 4 | 5 | 6 | 17 | -20 | 19 |
| Earnings (loss) before income taxes | 6 | 241 | 394 | 507 | 632 | 784 | 772 | 971 | 683 | 810 | 622 | 719 | 853 |
| Income Tax Expense (Benefit) | 100 | 95 | 133 | 169 | 228 | 211 | 293 | 135 | 134 | 114 | 78 | 140 | 172 |
| Net earnings (loss) | -94 | 146 | 261 | 338 | 404 | 573 | 479 | 836 | 549 | 696 | 544 | 579 | 681 |
| Earnings Per Share, Basic | -1.93 | 2.96 | 5.25 | 6.93 | 8.43 | 12.24 | 10.48 | 19.09 | 13.26 | 17.14 | 13.5 | 14.44 | 17.07 |
| Earnings Per Share, Diluted | -1.93 | 2.91 | 5.18 | 6.86 | 8.36 | 12.14 | 10.46 | 19.09 | 13.26 | 17.14 | 13.5 | 14.44 | 17.07 |
| Change in unamortized benefit plan costs | - | -605 | 1,159 | -558 | 34 | -172 | 59 | -232 | -167 | -187 | 838 | 436 | 238 |
| Other | - | - | - | - | - | - | - | - | 3 | 2 | - | - | - |
| Tax benefit (expense) for items of other comprehensive income | - | - | 458 | -217 | 12 | -67 | 22 | -59 | -43 | -47 | 214 | 112 | 61 |
| Other comprehensive income (loss), net of tax | - | - | 705 | -341 | 17 | -106 | 51 | -175 | -121 | -138 | 624 | 324 | 177 |
| Comprehensive income (loss) | -428 | -218 | 966 | -3 | 421 | 467 | 530 | 661 | 428 | 558 | 1,168 | 903 | 858 |