米国企業
Hillenbrand, Inc.

Hillenbrand, Inc.HI

時価総額

$31.7億

PER

5.8倍

	2010年 9月30日	2012年 9月30日	2013年 9月30日	2014年 9月30日	2015年 9月30日	2016年 9月30日	2017年 9月30日	2018年 9月30日	2019年 9月30日	2020年 9月30日	2021年 9月30日	2022年 9月30日	2023年 9月30日
Net revenue	749	983	1,553	1,667	1,597	1,538	1,590	1,770	1,807	2,517	2,865	2,941	2,826
Cost of goods sold	-	-	-	-	-	-	-	-	1,184	1,704	1,908	1,986	1,878
Gross profit	313	389	527	589	570	571	591	643	623	813	957	955	948
Operating expenses	-	-	-	-	-	-	-	-	-	-	526	522	574
Amortization expense	-	-	-	-	28	33	29	30	33	72	56	54	80
Loss (gain) on divestitures	-	-	-	-	-	-	-	-	-	-	67	-3	-
Impairment charges	-	-	-	-	-	-	-	63	-	145	11	-	-
Interest Expense	4	12	24	23	24	25	25	23	27	77	78	70	78
Other income, net	13	-1	-0	9	-8	-2	-4	-1	-7	1	0	8	-
Income before income taxes	146	135	94	160	162	164	188	147	177	-18	354	314	217
Income tax expense	-	30	28	49	49	47	60	65	51	35	99	99	103
Income tax expense	-	30	28	49	49	47	60	65	51	35	99	99	103
Income from continuing operations	-	-	-	-	-	-	-	-	-	-	-	-	114
Consolidated net income (loss)	92	-	65	111	113	117	128	81	126	-53	255	215	577
Income from discontinued operations (net of income tax expense)	-	-	-	-	-	-	-	-	-	-	-	-	20
Gain on divestiture of discontinued operations (net of income tax expense)	-	-	-	-	-	-	-	-	-	-	-	-	443
Less: Net income attributable to noncontrolling interests	-	-	2	2	2	4	2	5	5	7	5	6	7
Total income from discontinued operations	-	-	-	-	-	-	-	-	-	-	-	-	463
Net income	-	105	63	110	111	113	126	77	121	-60	250	209	-
Consolidated net income	92	-	65	111	113	117	128	81	126	-53	255	215	577
Earnings Per Share, Basic	-	-	1.01	1.74	1.76	1.78	1.99	1.21	1.93	-0.82	3.34	2.91	8.16
Income (Loss) from Continuing Operations, Per Basic Share	-	-	-	-	-	-	-	-	-	-	-	-	1.53
Earnings Per Share, Diluted	-	-	1.01	1.72	1.74	1.77	1.97	1.2	1.92	-0.82	3.31	2.89	8.13
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share	-	-	-	-	-	-	-	-	-	-	-	-	6.63
Basic (loss) earnings per share (in dollars per share)	-	-	1.01	1.74	1.76	1.78	1.99	1.21	1.93	-0.82	3.34	2.91	8.16
Income (Loss) from Continuing Operations, Per Diluted Share	-	-	-	-	-	-	-	-	-	-	-	-	1.53
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share	-	-	-	-	-	-	-	-	-	-	-	-	6.6
Diluted (loss) earnings per share (in dollars per share)	-	-	1.01	1.72	1.74	1.77	1.97	1.2	1.92	-0.82	3.31	2.89	8.13
Less: Net income attributable to noncontrolling interests	-	-	2	2	2	4	2	5	5	7	5	6	7
Net income attributable to Hillenbrand	92	-	65	111	113	117	128	81	126	-53	255	215	577
Earnings Per Share, Basic	-	-	1.01	1.74	1.76	1.78	1.99	1.21	1.93	-0.82	3.34	2.91	8.16
Income (Loss) from Continuing Operations, Per Basic Share	-	-	-	-	-	-	-	-	-	-	-	-	1.53
Earnings Per Share, Diluted	-	-	1.01	1.72	1.74	1.77	1.97	1.2	1.92	-0.82	3.31	2.89	8.13
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share	-	-	-	-	-	-	-	-	-	-	-	-	6.63
Basic (loss) earnings per share (in dollars per share)	-	-	1.01	1.74	1.76	1.78	1.99	1.21	1.93	-0.82	3.34	2.91	8.16
Income (Loss) from Continuing Operations, Per Diluted Share	-	-	-	-	-	-	-	-	-	-	-	-	1.53
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share	-	-	-	-	-	-	-	-	-	-	-	-	6.6
Diluted (loss) earnings per share (in dollars per share)	-	-	1.01	1.72	1.74	1.77	1.97	1.2	1.92	-0.82	3.31	2.89	8.13