- 米国企業
- Howard Hughes Corp
Howard Hughes CorpHHC
時価総額
$35.3億
PER
| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Condominium rights and unit sales | - | - | - | - | - | - | - | - | 449 | 1 | 515 | 677 | 48 |
| Master Planned Communities land sales | - | - | - | - | - | - | - | - | 330 | 233 | 346 | 316 | 370 |
| Other land, rental, and property revenues | - | - | - | - | - | - | - | - | - | 105 | 153 | 144 | 140 |
| Builder price participation | - | - | - | - | - | - | - | - | 36 | 37 | 45 | 72 | 61 |
| Revenue | 276 | 377 | 475 | 635 | 797 | 1,035 | 1,100 | 1,065 | 1,301 | 699 | 1,428 | 1,608 | 1,024 |
| Rental revenue | - | - | - | - | - | - | - | - | 222 | 323 | 369 | 399 | 405 |
| Condominium rights and unit sales | - | - | - | - | - | - | - | - | 370 | 108 | 414 | 484 | 55 |
| Master Planned Communities land sales | - | - | - | - | - | - | - | - | - | 102 | 154 | 119 | 140 |
| Operating costs | 51 | 63 | 73 | 67 | 73 | 66 | 92 | 134 | 175 | 227 | 294 | 317 | 337 |
| Real Estate Tax Expense | 12 | 14 | 14 | 17 | 24 | 27 | 29 | 32 | 37 | 53 | 55 | 54 | 58 |
| Provision for (recovery of) doubtful accounts | - | 1 | 1 | 1 | 4 | 6 | 3 | 6 | -0 | 6 | -0 | 2 | -3 |
| General and administrative | 35 | 34 | 48 | 74 | 81 | 87 | 90 | 105 | 156 | 109 | 82 | 82 | 90 |
| Depreciation and amortization | 17 | 24 | 34 | 56 | 99 | 96 | 132 | 127 | 156 | 217 | 205 | 200 | 216 |
| Other | - | - | - | - | - | - | - | - | - | - | - | 12 | 13 |
| Total expenses | 248 | 304 | 363 | 468 | 678 | - | - | - | 1,185 | 830 | 1,215 | 1,271 | 907 |
| Provision for impairment | - | - | - | - | - | - | - | - | - | 49 | 13 | - | 672 |
| Gains (Losses) on Sales of Investment Real Estate | - | - | - | - | - | - | - | - | 22 | 60 | 53 | 30 | 24 |
| Other income (loss), net | - | - | - | - | - | - | 3 | -1 | 12 | 0 | -12 | 2 | 4 |
| Total other | - | - | - | - | 2 | 116 | 55 | -1 | 35 | 11 | 28 | 32 | -644 |
| Operating income (loss) | 27 | 72 | 111 | 167 | 119 | 327 | 219 | 107 | 150 | -120 | 242 | 369 | -527 |
| Interest income | 10 | 9 | 3 | 23 | 1 | 1 | 4 | 8 | 10 | 2 | 0 | 4 | 26 |
| Interest expense | - | 1 | 10 | 39 | 60 | 66 | 65 | 82 | 105 | 132 | 130 | 111 | 157 |
| Gain (loss) on extinguishment of debt | -11 | - | - | - | - | - | -46 | - | 5 | -13 | -38 | -2 | -0 |
| Income (Loss) from Equity Method Investments | - | - | - | - | 4 | 57 | 25 | 40 | 31 | 271 | -10 | -15 | -56 |
| Income (loss) before income taxes | 130 | -121 | -64 | 39 | 151 | 321 | 121 | 73 | 104 | 8 | 64 | 245 | -714 |
| Income tax expense (benefit) | -18 | 7 | 10 | 63 | 24 | 118 | -46 | 15 | 29 | 12 | 15 | 61 | -164 |
| Net income (loss) | 148 | -128 | -74 | -24 | 127 | 202 | 167 | 58 | 74 | -3 | 49 | 185 | -551 |
| Net (income) loss attributable to noncontrolling interests | - | 1 | 0 | 0 | - | 0 | -2 | 1 | 0 | 23 | -7 | 0 | 0 |
| Net income (loss) attributable to common stockholders, basic | - | -128 | -74 | -24 | 127 | 202 | 168 | 57 | 74 | -26 | 56 | 185 | -551 |
| Net income (loss) attributable to common stockholders, diluted | - | - | - | - | - | - | - | - | - | - | 56 | 185 | -551 |
| Basic income (loss) per share (in dollars per share) | 3.88 | -3.36 | -1.87 | -0.6 | 3.21 | 5.12 | 4.07 | 1.32 | 1.71 | -0.5 | 1.03 | 3.65 | - |
| Diluted income (loss) per share (in dollars per share) | 1.17 | -3.36 | -1.87 | -0.6 | 1.6 | 4.73 | 3.91 | 1.32 | 1.71 | -0.5 | 1.03 | 3.65 | - |