米国企業
HUNTINGTON BANCSHARES INC

HUNTINGTON BANCSHARES INCHBANP

時価総額

$205.8億

PER

9.8倍

	2010年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Loans and leases	-	1,675	1,630	1,675	1,760	2,178	2,838	3,305	3,541	3,085	3,636	4,816	6,811
Taxable	239	184	149	171	202	222	303	279	295	237	261	576	1,016
Tax-exempt	12	9	13	29	42	59	77	97	83	61	56	74	104
Held-to-maturity securities-taxable	-	24	50	89	87	138	193	211	218	215	174	351	401
Other securities-taxable	-	-	-	-	-	-	-	25	16	6	10	27	53
Other interest income	29	38	19	13	24	35	22	32	48	43	54	125	531
Total interest income	2,145	1,930	1,861	1,976	2,115	2,632	3,433	3,949	4,201	3,647	4,191	5,969	8,916
Loans and leases	-	1,675	1,630	1,675	1,760	2,178	2,838	3,305	3,541	3,085	3,636	4,816	6,811
Taxable	239	184	149	171	202	222	303	279	295	237	261	576	1,016
Tax-exempt	12	9	13	29	42	59	77	97	83	61	56	74	104
Held-to-maturity securities-taxable	-	24	50	89	87	138	193	211	218	215	174	351	401
Other securities-taxable	-	-	-	-	-	-	-	25	16	6	10	27	53
Other interest income	29	38	19	13	24	35	22	32	48	43	54	125	531
Total interest income	2,145	1,930	1,861	1,976	2,115	2,632	3,433	3,949	4,201	3,647	4,191	5,969	8,916
Deposits	439	162	116	86	82	102	180	391	585	197	45	363	2,497
Short-term borrowings	3	2	1	3	2	5	25	48	54	13	1	46	179
Long-term debt	81	55	38	49	79	155	226	321	349	213	43	287	801
Total interest expense	527	220	156	139	164	263	431	760	988	423	89	696	3,477
Net interest income	1,619	1,711	1,705	1,837	1,951	2,369	3,002	3,189	3,213	3,224	4,102	5,273	5,439
Provision for credit losses	-	-	-	-	-	-	-	-	-	-	-	289	402
Net interest income after provision for credit losses	984	1,563	1,615	1,756	1,851	2,179	2,801	2,954	2,926	2,176	4,077	4,984	5,037
Payments and cash management revenue	-	-	-	-	-	-	-	-	-	-	-	-	585
Wealth and asset management revenue	-	-	-	-	-	-	-	-	-	-	-	-	328
Insurance income	-	-	-	-	-	-	-	-	-	-	-	-	74
Net revenue from contracts with customers	2,145	1,930	1,861	1,976	2,115	2,632	3,433	3,949	4,201	3,647	4,191	5,969	8,916
Customer deposit and loan fees	-	-	-	-	-	-	-	-	-	-	-	-	312
Capital Markets Fee Income	-	48	45	44	54	60	76	91	123	125	151	252	248
Lease Income	-	-	-	-	-	-	-	-	-	-	99	126	112
Mortgage banking income	-	191	127	116	-	-	-	108	167	248	309	144	109
Bank owned life insurance income	61	56	56	57	52	58	67	67	66	64	69	56	66
Gain on sale of loans	-	58	18	21	33	47	56	55	55	42	9	57	14
Debt and Equity Securities, Gain (Loss)	-	-	-	-	-	-	-	-21	-24	-1	9	-	-7
Other noninterest income	124	130	125	126	133	129	185	180	183	160	200	222	80
Total noninterest income	1,042	1,098	998	979	1,039	1,150	1,307	1,321	1,454	1,591	1,889	1,981	1,921
Personnel costs	799	988	1,002	1,049	1,122	1,349	1,524	1,559	1,654	1,692	2,335	2,401	2,529
Outside data processing and other services	-	190	200	213	231	305	313	294	346	384	850	610	605
Deposit and other insurance expense	98	68	50	49,044,000	45	54	78	63	34	32	48	67	302
Equipment	86	103	107	120	125	165	171	164	163	180	248	269	263
Net occupancy	108	111	125	128	122	153	212	184	159	158	277	246	246
Marketing	66	64	51	50,560,000	52	63	60	53	37	38	89	91	115
Professional Fees	89	66	41	59,555,000	50	105	69	60	54	55	113	77	99
Amortization of intangibles	60	47	41	39,277,000	28	30	56	53	49	41	51	53	50
Depreciation, Nonproduction	-	-	-	-	-	-	-	-	-	-	41	45	27
Other noninterest expense	133	181	141	175	201	184	231	217	225	215	323	342	338
Total noninterest expense	1,674	1,836	1,758	1,882	1,976	2,408	2,714	2,647	2,721	2,795	4,375	4,201	4,574
Income before income taxes	352	825	855	853	914	920	1,394	1,628	1,659	972	1,591	2,764	2,384
Provision for income taxes	40	184	216	221	221	208	208	235	248	155	294	515	413
Income after income taxes	-	-	-	-	-	-	-	-	-	-	1,297	2,249	1,971
Income attributable to non-controlling interest	-	-	-	-	-	-	-	-	-	-	2	11	20
Net income attributable to Huntington Bancshares Inc	312	641	639	632	693	712	1,186	1,393	1,411	817	1,297	2,249	1,971
Dividends, Preferred Stock	-	32	32	32	32	65	76	70	74	100	131	113	142
Impact of preferred stock redemption	-	-	-	-	-	-	-	-	-	-	11	-	-8
Net income available to common shareholders	140	609	607	601	661	647	1,110	1,323	1,337	717	1,153	2,125	1,817
Earnings Per Share, Basic	0.19	0.71	0.73	0.73	0.82	0.72	1.02	1.22	1.29	0.71	0.91	1.47	1.26
Earnings Per Share, Diluted	0.19	0.71	0.72	0.72	0.81	0.7	1	1.2	1.27	0.69	0.9	1.45	1.24
Deposits	439	162	116	86	82	102	180	391	585	197	45	363	2,497
Short-term borrowings	3	2	1	3	2	5	25	48	54	13	1	46	179
Long-term debt	81	55	38	49	79	155	226	321	349	213	43	287	801
Total interest expense	527	220	156	139	164	263	431	760	988	423	89	696	3,477
Net interest income	1,619	1,711	1,705	1,837	1,951	2,369	3,002	3,189	3,213	3,224	4,102	5,273	5,439
Provision for credit losses	-	-	-	-	-	-	-	-	-	-	-	289	402
Net interest income after provision for credit losses	984	1,563	1,615	1,756	1,851	2,179	2,801	2,954	2,926	2,176	4,077	4,984	5,037
Service charges on deposit accounts	-	-	-	-	-	-	-	364	372	366	372	384	-
Electronic banking	110	82	93	85	143	169	206	224	246	301	334	374	-
Capital Markets Fee Income	-	48	45	44	54	60	76	91	123	125	151	252	248
Trust and investment management services	-	-	-	-	-	-	-	171	178	189	232	249	-
Mortgage banking income	-	191	127	116	-	-	-	108	167	248	309	144	109
Lease Income	-	-	-	-	-	-	-	-	-	-	99	126	112
Insurance income	76	71	69	65,473,000	65	65	81	82	88	97	105	117	-
Gain on sale of loans	-	58	18	21	33	47	56	55	55	42	9	57	14
Bank owned life insurance income	61	56	56	57	52	58	67	67	66	64	69	56	66
Debt and Equity Securities, Gain (Loss)	-	-	-	-	-	-	-	-21	-24	-1	9	-	-7
Other noninterest income	124	130	125	126	133	129	185	180	183	160	200	222	80
Total noninterest income	1,042	1,098	998	979	1,039	1,150	1,307	1,321	1,454	1,591	1,889	1,981	1,921
Personnel costs	799	988	1,002	1,049	1,122	1,349	1,524	1,559	1,654	1,692	2,335	2,401	2,529
Outside data processing and other services	-	190	200	213	231	305	313	294	346	384	850	610	605
Equipment	86	103	107	120	125	165	171	164	163	180	248	269	263
Net occupancy	108	111	125	128	122	153	212	184	159	158	277	246	246
Marketing	66	64	51	50,560,000	52	63	60	53	37	38	89	91	115
Professional Fees	89	66	41	59,555,000	50	105	69	60	54	55	113	77	99
Deposit and other insurance expense	98	68	50	49,044,000	45	54	78	63	34	32	48	67	302
Amortization of intangibles	60	47	41	39,277,000	28	30	56	53	49	41	51	53	50
Depreciation, Nonproduction	-	-	-	-	-	-	-	-	-	-	41	45	27
Other noninterest expense	133	181	141	175	201	184	231	217	225	215	323	342	338
Total noninterest expense	1,674	1,836	1,758	1,882	1,976	2,408	2,714	2,647	2,721	2,795	4,375	4,201	4,574
Income before income taxes	352	825	855	853	914	920	1,394	1,628	1,659	972	1,591	2,764	2,384
Provision for income taxes	40	184	216	221	221	208	208	235	248	155	294	515	413
Income after income taxes	-	-	-	-	-	-	-	-	-	-	1,297	2,249	1,971
Income attributable to non-controlling interest	-	-	-	-	-	-	-	-	-	-	2	11	20
Net income attributable to Huntington Bancshares Inc	312	641	639	632	693	712	1,186	1,393	1,411	817	1,297	2,249	1,971
Dividends, Preferred Stock	-	32	32	32	32	65	76	70	74	100	131	113	142
Impact of preferred stock redemption	-	-	-	-	-	-	-	-	-	-	11	-	-8
Net income available to common shareholders	140	609	607	601	661	647	1,110	1,323	1,337	717	1,153	2,125	1,817
Earnings Per Share, Basic	0.19	0.71	0.73	0.73	0.82	0.72	1.02	1.22	1.29	0.71	0.91	1.47	1.26
Earnings Per Share, Diluted	0.19	0.71	0.72	0.72	0.81	0.7	1	1.2	1.27	0.69	0.9	1.45	1.24