はじめての方へショーケース価格
  1. 米国企業
  2. GRANITE CONSTRUCTION INC

GRANITE CONSTRUCTION INCGVA

時価総額
$27.4億
PER
28.3倍
サマリーテーブルに戻る
損益計算書バランスシートキャッシュフロー
2010年
12月31日		2011年
12月31日		2012年
12月31日		2013年
12月31日		2014年
12月31日		2015年
12月31日		2016年
12月31日		2017年
12月31日		2018年
12月31日		2019年
12月31日		2020年
12月31日		2021年
12月31日		2022年
12月31日		2023年
12月31日
Construction-----------2,6022,8042,992
Materials---------357381408497517
Construction-----------2,6022,8042,992
Construction-----------2,6022,8042,992
Materials---------357381408497517
Materials---------357381408497517
Revenue from Contract with Customer, Including Assessed Tax--------3,3183,4463,5623,0103,3013,509
Construction-----------2,6022,8042,992
Materials---------357381408497517
Construction-----------2,6022,8042,992
Construction-----------2,6022,8042,992
Materials---------357381408497517
Materials---------357381408497517
Total revenue--------3,3183,4463,5623,0103,3013,509
Construction-----------2,3542,5002,667
Materials---------307316351432446
Construction-----------2,3542,5002,667
Construction-----------2,3542,5002,667
Materials---------307316351432446
Materials---------307316351432446
Cost of Goods and Services Sold-1,7621,8482,0822,0252,0682,2132,6752,9293,2243,2182,7042,9323,113
Gross profit178248235185250303301315389222345306369396
Construction-----------2,3542,5002,667
Materials---------307316351432446
Construction-----------2,3542,5002,667
Construction-----------2,3542,5002,667
Materials---------307316351432446
Materials---------307316351432446
Total cost of revenue-1,7621,8482,0822,0252,0682,2132,6752,9293,2243,2182,7042,9323,113
Selling, General and Administrative Expense192---204207219223273308353243273294
Non-cash impairment charges (see Note 1)----------157---
Other costs, net------------95-24-50
Gain on sales of property and equipment, net---------197341328
Operating income-1099981-5565110929964-83-15818580
Construction-----------2,6022,8042,992
Materials---------357381408497517
Construction-----------2,6022,8042,992
Construction-----------2,6022,8042,992
Materials---------357381408497517
Materials---------357381408497517
Revenue from Contract with Customer, Including Assessed Tax--------3,3183,4463,5623,0103,3013,509
Construction-----------2,6022,8042,992
Materials---------357381408497517
Construction-----------2,6022,8042,992
Construction-----------2,6022,8042,992
Materials---------357381408497517
Materials---------357381408497517
Total revenue--------3,3183,4463,5623,0103,3013,509
Interest income5332-22356731718
Interest Expense10101114-14141211151824201318
Loss on debt extinguishment--------------51
Equity in income of affiliates, net1221-1377711931426
Interest income5332-22356731718
Other (income) expense, net7-562-22652545-16
Interest expense10101114-14141211151824201318
Total other (income) expense, net3-------06-8-116-20
Equity in income of affiliates, net1221-1377711931426
Income before income taxes-1068981-64561039610464-77-166-99260
Other (income) expense, net7-562-22652545-16
Income Tax Expense (Benefit)-442321-192035302910-20-0-11330
Total other (income) expense, net3-------06-8-116-20
Net income-626660-453668667654-57-16627930
Amount attributable to non-controlling interests-31515-811897113-21--4-14
Net income attributable to Granite Construction Incorporated-596660-363668667654-57-145108344
Construction-----------2,3542,5002,667
Materials---------307316351432446
Construction-----------2,3542,5002,667
Construction-----------2,3542,5002,667
Materials---------307316351432446
Materials---------307316351432446
Cost of Goods and Services Sold-1,7621,8482,0822,0252,0682,2132,6752,9293,2243,2182,7042,9323,113
Gross profit178248235185250303301315389222345306369396
Construction-----------2,3542,5002,667
Materials---------307316351432446
Construction-----------2,3542,5002,667
Construction-----------2,3542,5002,667
Materials---------307316351432446
Materials---------307316351432446
Total cost of revenue-1,7621,8482,0822,0252,0682,2132,6752,9293,2243,2182,7042,9323,113
Selling, General and Administrative Expense192---204207219223273308353243273294
Non-cash impairment charges (see Note 1)----------157---
Other costs, net------------95-24-50
Gain on sales of property and equipment, net---------197341328
Operating income-1099981-5565110929964-83-15818580
Earnings Per Share, Basic-1.561.321.17-0.940.651.541.441.740.97-1.29-3.180.221.870.99
Earnings Per Share, Diluted-1.561.311.15-0.940.641.521.421.710.96-1.29-3.180.221.70.97
Earnings Per Share, Basic-1.561.321.17-0.940.651.541.441.740.97-1.29-3.180.221.870.99
Earnings Per Share, Diluted-1.561.311.15-0.940.641.521.421.710.96-1.29-3.180.221.70.97
Gross profit178248235185250303301315389222345306369396
Selling, General and Administrative Expense192---204207219223273308353243273294
Other costs, net------------95-24-50
Gain on sales of property and equipment, net---------197341328
Operating income-1099981-5565110929964-83-15818580
Interest income5332-22356731718
Interest Expense10101114-14141211151824201318
Loss on debt extinguishment--------------51
Equity in income of affiliates, net1221-1377711931426
Interest income5332-22356731718
Other (income) expense, net7-562-22652545-16
Interest expense10101114-14141211151824201318
Total other (income) expense, net3-------06-8-116-20
Equity in income of affiliates, net1221-1377711931426
Income before income taxes-1068981-64561039610464-77-166-99260
Other (income) expense, net7-562-22652545-16
Income Tax Expense (Benefit)-442321-192035302910-20-0-11330
Total other (income) expense, net3-------06-8-116-20
Net income-626660-453668667654-57-16627930
Amount attributable to non-controlling interests-31515-811897113-21--4-14
Net income attributable to Granite Construction Incorporated-596660-363668667654-57-145108344
Income before income taxes-1068981-64561039610464-77-166-99260
Provision for income taxes-442321-192035302910-20-0-11330
Net income-626660-453668667654-57-16627930
Amount attributable to non-controlling interests-31515-811897113-21--4-14
Net income attributable to Granite Construction Incorporated-596660-363668667654-57-145108344
Earnings Per Share, Basic-1.561.321.17-0.940.651.541.441.740.97-1.29-3.180.221.870.99
Earnings Per Share, Diluted-1.561.311.15-0.940.641.521.421.710.96-1.29-3.180.221.70.97
Earnings Per Share, Basic-1.561.321.17-0.940.651.541.441.740.97-1.29-3.180.221.870.99
Earnings Per Share, Diluted-1.561.311.15-0.940.641.521.421.710.96-1.29-3.180.221.70.97
Construction-----------2,6022,8042,992
Materials---------357381408497517
Construction-----------2,6022,8042,992
Construction-----------2,6022,8042,992
Materials---------357381408497517
Materials---------357381408497517
Revenue from Contract with Customer, Including Assessed Tax--------3,3183,4463,5623,0103,3013,509
Construction-----------2,6022,8042,992
Materials---------357381408497517
Construction-----------2,6022,8042,992
Construction-----------2,6022,8042,992
Materials---------357381408497517
Materials---------357381408497517
Total revenue--------3,3183,4463,5623,0103,3013,509
Construction-----------2,3542,5002,667
Materials---------307316351432446
Construction-----------2,3542,5002,667
Construction-----------2,3542,5002,667
Materials---------307316351432446
Materials---------307316351432446
Cost of Goods and Services Sold-1,7621,8482,0822,0252,0682,2132,6752,9293,2243,2182,7042,9323,113
Gross profit178248235185250303301315389222345306369396
Construction-----------2,3542,5002,667
Materials---------307316351432446
Construction-----------2,3542,5002,667
Construction-----------2,3542,5002,667
Materials---------307316351432446
Materials---------307316351432446
Total cost of revenue-1,7621,8482,0822,0252,0682,2132,6752,9293,2243,2182,7042,9323,113
Selling, General and Administrative Expense192---204207219223273308353243273294
Non-cash impairment charges (see Note 1)----------157---
Other costs, net------------95-24-50
Gain on sales of property and equipment, net---------197341328
Operating income-1099981-5565110929964-83-15818580
Construction-----------2,6022,8042,992
Materials---------357381408497517
Construction-----------2,6022,8042,992
Construction-----------2,6022,8042,992
Materials---------357381408497517
Materials---------357381408497517
Revenue from Contract with Customer, Including Assessed Tax--------3,3183,4463,5623,0103,3013,509
Construction-----------2,6022,8042,992
Materials---------357381408497517
Construction-----------2,6022,8042,992
Construction-----------2,6022,8042,992
Materials---------357381408497517
Materials---------357381408497517
Total revenue--------3,3183,4463,5623,0103,3013,509
Interest income5332-22356731718
Interest Expense10101114-14141211151824201318
Loss on debt extinguishment--------------51
Equity in income of affiliates, net1221-1377711931426
Interest income5332-22356731718
Other (income) expense, net7-562-22652545-16
Interest expense10101114-14141211151824201318
Total other (income) expense, net3-------06-8-116-20
Equity in income of affiliates, net1221-1377711931426
Income before income taxes-1068981-64561039610464-77-166-99260
Other (income) expense, net7-562-22652545-16
Income Tax Expense (Benefit)-442321-192035302910-20-0-11330
Total other (income) expense, net3-------06-8-116-20
Net income-626660-453668667654-57-16627930
Amount attributable to non-controlling interests-31515-811897113-21--4-14
Net income attributable to Granite Construction Incorporated-596660-363668667654-57-145108344
Construction-----------2,3542,5002,667
Materials---------307316351432446
Construction-----------2,3542,5002,667
Construction-----------2,3542,5002,667
Materials---------307316351432446
Materials---------307316351432446
Cost of Goods and Services Sold-1,7621,8482,0822,0252,0682,2132,6752,9293,2243,2182,7042,9323,113
Gross profit178248235185250303301315389222345306369396
Construction-----------2,3542,5002,667
Materials---------307316351432446
Construction-----------2,3542,5002,667
Construction-----------2,3542,5002,667
Materials---------307316351432446
Materials---------307316351432446
Total cost of revenue-1,7621,8482,0822,0252,0682,2132,6752,9293,2243,2182,7042,9323,113
Selling, General and Administrative Expense192---204207219223273308353243273294
Non-cash impairment charges (see Note 1)----------157---
Other costs, net------------95-24-50
Gain on sales of property and equipment, net---------197341328
Operating income-1099981-5565110929964-83-15818580
Earnings Per Share, Basic-1.561.321.17-0.940.651.541.441.740.97-1.29-3.180.221.870.99
Earnings Per Share, Diluted-1.561.311.15-0.940.641.521.421.710.96-1.29-3.180.221.70.97
Earnings Per Share, Basic-1.561.321.17-0.940.651.541.441.740.97-1.29-3.180.221.870.99
Earnings Per Share, Diluted-1.561.311.15-0.940.641.521.421.710.96-1.29-3.180.221.70.97
Gross profit178248235185250303301315389222345306369396
Selling, General and Administrative Expense192---204207219223273308353243273294
Other costs, net------------95-24-50
Gain on sales of property and equipment, net---------197341328
Operating income-1099981-5565110929964-83-15818580
Interest income5332-22356731718
Interest Expense10101114-14141211151824201318
Loss on debt extinguishment--------------51
Equity in income of affiliates, net1221-1377711931426
Interest income5332-22356731718
Other (income) expense, net7-562-22652545-16
Interest expense10101114-14141211151824201318
Total other (income) expense, net3-------06-8-116-20
Equity in income of affiliates, net1221-1377711931426
Income before income taxes-1068981-64561039610464-77-166-99260
Other (income) expense, net7-562-22652545-16
Income Tax Expense (Benefit)-442321-192035302910-20-0-11330
Total other (income) expense, net3-------06-8-116-20
Net income-626660-453668667654-57-16627930
Amount attributable to non-controlling interests-31515-811897113-21--4-14
Net income attributable to Granite Construction Incorporated-596660-363668667654-57-145108344
Income before income taxes-1068981-64561039610464-77-166-99260
Provision for income taxes-442321-192035302910-20-0-11330
Net income-626660-453668667654-57-16627930
Amount attributable to non-controlling interests-31515-811897113-21--4-14
Net income attributable to Granite Construction Incorporated-596660-363668667654-57-145108344
Earnings Per Share, Basic-1.561.321.17-0.940.651.541.441.740.97-1.29-3.180.221.870.99
Earnings Per Share, Diluted-1.561.311.15-0.940.641.521.421.710.96-1.29-3.180.221.70.97
Earnings Per Share, Basic-1.561.321.17-0.940.651.541.441.740.97-1.29-3.180.221.870.99
Earnings Per Share, Diluted-1.561.311.15-0.940.641.521.421.710.96-1.29-3.180.221.70.97