CHART INDUSTRIES INCGTLS

時価総額
$47.4億
PER
100.2倍
2010年
12月31日
2012年
12月31日
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
Sales5551,0141,1771,1931,0408599891,0841,2991,1771,3181,6123,353
Cost of sales3907098268357525937177889628459941,2052,312
Gross profit1653053523582882662722963373323244071,040
Selling, General and Administrative Expense105165196202201196215182216178197215486
Amortization expense111519181712152240463941163
Asset impairments23--2541---16---
Operating expenses118183216220472209230204256240236256650
Operating expenses118183216220472209230204256240236256650
Operating income48122136138-183574292819289152391
Operating income48122136138-183574292819289152391
Acquisition related finance fees-----------3726
Acquisition related finance fees-----------3726
Interest expense, net-----------29272
Interest expense, net-----------29272
Financing costs amortization32111111348317
Financing costs amortization32111111348317
Loss on extinguishment of debt------5------8
Unrealized loss (gain) on investment in equity securities---------13313-14
Realized gain on equity method investments-----------0-
Realized gain on investment in equity securities----------3--
Foreign currency (gain) loss-1-10-1-1-0-3-00-1-114
Gain on bargain purchase---------5---
Other (income) expense, net--19-17-19-19-19-28-23-28--21
Other (income) expense, net--19-17-19-19-19-28-23-28--21
Income from continuing operations before income taxes and equity in earnings of unconsolidated affiliates, net28103119119-2023814695385749958
Income from continuing operations before income taxes and equity in earnings of unconsolidated affiliates, net28103119119-2023814695385749958
Current1735333627161482214211882
Deferred-9-5-2-0-24-3-305-161-8-2-79
Income tax expense, net8313136314-161361514163
Current1735333627161482214211882
Deferred-9-5-2-0-24-3-305-161-8-2-79
Income tax expense, net8313136314-161361514163
Income from continuing operations before equity in earnings of unconsolidated affiliates, net----------618355
Income from continuing operations before equity in earnings of unconsolidated affiliates, net----------618355
Income (Loss) From Equity Method Investments, Net Of Tax------------03
Income (Loss) From Equity Method Investments, Net Of Tax------------03
Net income from continuing operations-------564770618358
Net income from continuing operations-------564770618358
Loss from discontinued operations, net of tax-------34-239---1
Loss from discontinued operations, net of tax-------34-239--58-1
Net income21728783-20525309047310612557
Net income21728783-20525309047310612557
Net Income (Loss) Attributable to Noncontrolling Interest0141-2-422012110
Net Income (Loss) Attributable to Noncontrolling Interest0141-2-422012110
Net income attributable to Chart Industries21728783-20328309047310612557
Net income attributable to Chart Industries21728783-20328309047310612557
Net Income (Loss)21728783-20328309047310612557
Income from continuing operations-----------8248
Preferred Stock Dividends, Income Statement Impact-----------127
Income from continuing operations attributable to Chart-------544669598021
Loss from discontinued operations, net of tax-------34-239--58-1
Net income attributable to Chart common stockholders, basic-----------2320
Net income attributable to Chart common stockholders, diluted-----------2320
Income from continuing operations-----------8248
Income from continuing operations (usd per share)-------1.731.371.951.662.210.49
Loss from discontinued operations (usd per share)-------1.1-6.76--1.59-0.01
Net income attributable to Chart Industries, Inc. (usd per share)0.712.392.752.69-6.660.920.912.831.378.711.660.620.48
Net Income (Loss)21728783-20328309047310612557
Income from continuing operations-----------8248
Preferred Stock Dividends, Income Statement Impact-----------127
Income from continuing operations attributable to Chart-------544669598021
Loss from discontinued operations, net of tax-------34-239--58-1
Net income attributable to Chart common stockholders, basic-----------2320
Net income attributable to Chart common stockholders, diluted-----------2320
Income from continuing operations (usd per share)-------1.671.321.891.441.920.44
Loss from discontinued operations (usd per share)-------1.06-6.56--1.38-0.01
Net income attributable to Chart Industries, Inc. (usd per share)0.692.362.62.67-6.660.910.892.731.328.451.440.540.43
Income from continuing operations (usd per share)-------1.731.371.951.662.210.49
Loss from discontinued operations (usd per share)-------1.1-6.76--1.59-0.01
Net income attributable to Chart Industries, Inc. (usd per share)0.712.392.752.69-6.660.920.912.831.378.711.660.620.48
Income from continuing operations (usd per share)-------1.671.321.891.441.920.44
Loss from discontinued operations (usd per share)-------1.06-6.56--1.38-0.01
Net income attributable to Chart Industries, Inc. (usd per share)0.692.362.62.67-6.660.910.892.731.328.451.440.540.43