| 2021年 12月31日 | 2022年 12月31日 |
---|
Loss before income tax | -3,552 | 1,734 |
---|
Amortization of intangible asset | - | 21 |
---|
Depreciation of property, plant and equipment | - | 129 |
---|
Impairment of intangible assets and goodwill | - | 3 |
---|
Impairment of property, plant and equipment | 7 | 3 |
---|
Equity-settled share-based payments | 357 | 412 |
---|
Finance costs | 1,701 | 166 |
---|
Net change in fair value of financial assets and liabilities | 37 | -294 |
---|
Impairment loss on financial assets | 19 | 58 |
---|
Finance income | 65 | 107 |
---|
(Gain)/Loss on disposal of property, plant and equipment | 1 | 3 |
---|
Gain on disposal of associate | 2 | - |
---|
Gain on disposal of subsidiary | - | 2 |
---|
Share of loss of equity-accounted investees (net of tax) | -8 | -8 |
---|
Change in provisions | 15 | 3 |
---|
Adjustments to reconcile profit (loss) | -807 | -749 |
---|
- Inventories | -1 | 6 |
---|
- Deposits pledged | -83 | - |
---|
- Trade and other receivables | -181 | -160 |
---|
- Trade and other payables | 137 | 131 |
---|
Cash used in operations | -935 | -772 |
---|
Income tax paid | 3 | 26 |
---|
Net cash used in operating activities | -938 | -798 |
---|
Acquisition of property, plant and equipment | 73 | 58 |
---|
Purchase of intangible assets | 12 | 16 |
---|
Proceeds from disposal of property, plant and equipment | 25 | 12 |
---|
Acquisition of additional interests in associate | 16 | 109 |
---|
Proceeds From Disposal Of Associate | - | 3 |
---|
Acquisition of subsidiaries with non-controlling interests, net of cash acquired, and loan receivables | - | 266 |
---|
Net acquisitions of other investments | 2,717 | 683 |
---|
Interest received | 28 | 55 |
---|
Net cash (used in)/from investing activities | -2,757 | -1,062 |
---|
Proceeds from exercise of options | 46 | - |
---|
Proceeds from share-based payment arrangements | - | 8 |
---|
Payment Of Listing Expense | - | 39 |
---|
Proceeds from bank loans | 1,980 | 109 |
---|
Repayment of bank loans | 176 | 1,019 |
---|
Payment of lease liabilities | 24 | 35 |
---|
Proceeds from issuance of convertible redeemable preference shares | 463 | - |
---|
Acquisition of non-controlling interests without change in control | 460 | 15 |
---|
Proceeds from subscription of shares in subsidiaries by non-controlling interests without change in control | 443 | 32 |
---|
Deposits pledged | 23 | 3 |
---|
Interest paid | 108 | 160 |
---|
Net cash from financing activities | 6,566 | -1,122 |
---|
Net increase in cash and cash equivalents | 2,871 | -2,982 |
---|
Effect of exchange rate fluctuations on cash held | -37 | -57 |
---|