| 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 |
---|
Cash and Cash Equivalents, at Carrying Value | 42 | 31 | 37 | 95 | 99 |
---|
Cash and cash equivalents at beginning of year | - | - | 6 | 7 | 6 |
---|
Marketable equity security | - | - | 5 | 1 | 0 |
---|
Accounts Receivable, after Allowance for Credit Loss, Current | - | - | 61 | 52 | 55 |
---|
Total inventories | 10 | 17 | 17 | 18 | 16 |
---|
Prepaid expenses | 6 | 6 | 5 | 5 | 7 |
---|
Other current assets | 4 | 2 | 3 | 22 | 6 |
---|
Other current assets of discontinued operations | - | - | - | - | 39 |
---|
Assets, Current | 98 | 113 | 134 | 200 | 228 |
---|
Property, Plant and Equipment, Net | 4 | 4 | 0 | 0 | 1 |
---|
Ending Balance | 11 | 12 | 26 | 12 | 10 |
---|
Other intangibles, net | 6 | 7 | 12 | 4 | 3 |
---|
Deferred Income Tax Assets, Net | - | - | 5 | 4 | 6 |
---|
Total other assets | 8 | 7 | 10 | 9 | 14 |
---|
Total noncurrent assets of discontinued operations | - | - | - | - | 16 |
---|
Assets | 147 | 156 | 187 | 229 | 278 |
---|
Loans Payable, Current | - | 1 | 1 | - | - |
---|
Trade accounts payable | 19 | 24 | 43 | 34 | 25 |
---|
Accrued Liabilities, Current, Total | 25 | 26 | 43 | 40 | 36 |
---|
Income taxes payable | 1 | 2 | 2 | 10 | 23 |
---|
Due to Related Parties, Current, Total | 0 | 0 | 0 | 1 | 0 |
---|
Other Liabilities, Current | 4 | 3 | 2 | 2 | 5 |
---|
Current liabilities of discontinued operations | - | - | - | 31 | 11 |
---|
TOTAL CURRENT LIABILITIES | 51 | 72 | 97 | 116 | 99 |
---|
Other liabilities | 1 | 2 | 4 | 2 | 4 |
---|
Noncurrent liabilities of discontinued operations | - | - | - | - | 1 |
---|
TOTAL LIABILITIES | 54 | 75 | 101 | 119 | 104 |
---|
Preferred Stock, Value, Issued | 20 | 20 | 20 | 20 | 8 |
---|
Common Class A | 0 | 0 | 0 | 0 | 0 |
---|
Common Class B | 0 | 0 | 0 | 0 | 0 |
---|
Additional Paid in Capital | - | - | 141 | 143 | 147 |
---|
Treasury shares value | 2 | 8 | 10 | 14 | 19 |
---|
Accumulated other comprehensive income (loss), Net, Ending balance | 3 | 3 | 4 | 3 | 2 |
---|
Retained Earnings (Accumulated Deficit), Ending Balance | -54 | -60 | -57 | -29 | 49 |
---|
Total Genie Energy Ltd. Stockholders' equity | 104 | 95 | 98 | 123 | 187 |
---|
Stockholders' Equity Attributable to Noncontrolling Interest, Ending Balance | -11 | -14 | -12 | -12 | -13 |
---|
Common Class A | 0 | 0 | 0 | 0 | 0 |
---|
Common Class B | 0 | 0 | 0 | 0 | 0 |
---|
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | 93 | 81 | 86 | 111 | 174 |
---|
TOTAL LIABILITIES AND EQUITY | 147 | 156 | 187 | 229 | 278 |
---|