ランキング
価格
はじめての方へ
ログイン
無料体験
米国企業
GMS Inc.
GMS Inc.
GMS
時価総額
$36.7億
PER
マイリストに追加
マイリストに追加
サマリーテーブルに戻る
十億
百万
千
USD
年次
四半期
Download CSV
損益計算書
バランスシート
キャッシュフロー
2017年
4月30日
2018年
4月30日
2019年
4月30日
2020年
4月30日
2021年
4月30日
2022年
4月30日
2023年
4月30日
Net income
49
63
56
23
106
273
333
Depreciation and amortization
69
66
117
117
108
119
127
Amortization of Debt Issuance Costs and Discounts
10
3
3
5
8
3
1
Equity-based compensation
3
6
8
9
13
17
22
Gain on disposal of assets
0
1
1
-1
1
1
1
Deferred income taxes
-
-
-17
1
-10
-0
0
Other items, net
-
-
-
-
2
6
13
Trade accounts and notes receivable
20
12
14
-41
102
162
37
Inventories
18
35
-5
5
47
156
17
Prepaid expenses and other assets
0
2
5
-7
3
0
-1
Accounts payable
-4
11
27
40
65
28
7
Accrued compensation and employee benefits
4
-0
7
5
4
33
12
Other accrued expenses and liabilities
1
5
5
-8
10
20
-20
Cash provided by operating activities
-
89
194
303
153
180
442
Purchases of property and equipment
11
24
19
25
30
41
53
Proceeds from sale of assets
4
3
1
2
2
2
3
Acquisition of businesses, net of cash acquired
150
28
583
24
36
348
62
Cash used in investing activities
-
-49
-601
-47
-64
-387
-111
Repayments on revolving credit facilities
1,012
617
937
837
102
1,179
647
Proceeds from Lines of Credit
1,013
514
981
881
15
1,390
546
Payments of principal on long-term debt
-
-
10
110
9
5
5
Payments of principal on finance lease obligations
-
-
-
25
30
31
36
Borrowings from term loan
481
578
997
-
511
-
-
Repayments of term loan
-
-
-
-
869
-
-
Issuance of Senior Notes
-
-
-
-
350
-
-
Repurchases of common stock
-
-
17
-
4
35
111
Payment of acquisition holdback liability
-
-
-
11
-
-
14
Debt issuance costs
3
1
8
1
6
-
3
Proceeds from Stock Options Exercised
0
0
3
12
8
4
5
Payments for taxes related to net share settlement of equity awards
-
1
0
1
1
3
4
Proceeds from Stock Plans
-
-
-
-
2
2
3
Cash (used in) provided by financing activities
-
-18
419
-91
-137
143
-266
Effect of exchange rates on cash and cash equivalents
-
-
-1
-1
3
-1
-2
Increase (decrease) in cash and cash equivalents
-
-
11
164
-44
-65
63
Income Taxes Paid, Net
49
39
19
30
46
86
110
Cash paid for interest
-
29
66
64
50
46
62