| 2011年
12月31日 | 2012年
12月31日 | 2013年
12月31日 | 2014年
12月31日 | 2015年
12月31日 | 2016年
12月31日 | 2017年
12月31日 | 2018年
12月31日 | 2019年
12月31日 | 2020年
12月31日 | 2021年
12月31日 | 2022年
12月31日 | 2023年
12月31日 |
|---|
| Net sales | - | - | - | - | - | - | - | 866 | 928 | 916 | 1,085 | 1,491 | 1,386 |
|---|
| Costs of products sold | - | - | - | - | - | - | - | 736 | 780 | 769 | 940 | 1,343 | 1,256 |
|---|
| Costs of products sold | - | - | - | - | - | - | - | 736 | 780 | 769 | 940 | 1,343 | 1,256 |
|---|
| Gross profit | 206 | 214 | 219 | 235 | 203 | 219 | 193 | 130 | 148 | 148 | 145 | 149 | 130 |
|---|
| Selling, General and Administrative Expense | 125 | 122 | 134 | 133 | 128 | 191 | 134 | 112 | 95 | 100 | 121 | 125 | 110 |
|---|
| Gross profit | 206 | 214 | 219 | 235 | 203 | 219 | 193 | 130 | 148 | 148 | 145 | 149 | 130 |
|---|
| Selling, General and Administrative Expense | 125 | 122 | 134 | 133 | 128 | 191 | 134 | 112 | 95 | 100 | 121 | 125 | 110 |
|---|
| Loss on sale of Ober-Schmitten and other non-strategic operation | - | - | - | - | - | - | - | - | - | - | - | - | -18 |
|---|
| Asset Impairment Charges | - | - | - | 3 | - | - | - | - | - | 1 | - | 191 | - |
|---|
| Gains on dispositions of plant, equipment and timberlands, net | - | 10 | 2 | 5 | 21 | -0 | -0 | 3 | 2 | 1 | 5 | 3 | 1 |
|---|
| Gains on dispositions of plant, equipment and timberlands, net | - | 10 | 2 | 5 | 21 | -0 | -0 | 3 | 2 | 1 | 5 | 3 | 1 |
|---|
| Operating income (loss) | 85 | 102 | 87 | 107 | 96 | 28 | 58 | 22 | 55 | 49 | 29 | -164 | 3 |
|---|
| Operating income (loss) | 85 | 102 | 87 | 107 | 96 | 28 | 58 | 22 | 55 | 49 | 29 | -164 | 3 |
|---|
| Interest expense | 32 | 19 | 18 | 19 | 17 | 16 | 18 | 16 | 10 | 7 | 12 | 33 | 65 |
|---|
| Interest income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 |
|---|
| Pension settlement | - | - | - | - | - | - | - | - | -75 | -6 | - | - | - |
|---|
| Other, net | -3 | -5 | 0 | -1 | -1 | -1 | -1 | 0 | -4 | -4 | -3 | -8 | -11 |
|---|
| Other, net | -3 | -5 | 0 | -1 | -1 | -1 | -1 | 0 | -4 | -4 | -3 | -8 | -11 |
|---|
| Total non-operating expense | -34 | -23 | -17 | -19 | -18 | -17 | -19 | -15 | -89 | -17 | -15 | -40 | -74 |
|---|
| Total non-operating expense | -34 | -23 | -17 | -19 | -18 | -17 | -19 | -15 | -89 | -17 | -15 | -40 | -74 |
|---|
| Interest expense | 32 | 19 | 18 | 19 | 17 | 16 | 18 | 16 | 10 | 7 | 12 | 33 | 65 |
|---|
| Interest income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 |
|---|
| Pension settlement | - | - | - | - | - | - | - | - | -75 | -6 | - | - | - |
|---|
| Other, net | -3 | -5 | 0 | -1 | -1 | -1 | -1 | 0 | -4 | -4 | -3 | -8 | -11 |
|---|
| Other, net | -3 | -5 | 0 | -1 | -1 | -1 | -1 | 0 | -4 | -4 | -3 | -8 | -11 |
|---|
| Total non-operating expense | -34 | -23 | -17 | -19 | -18 | -17 | -19 | -15 | -89 | -17 | -15 | -40 | -74 |
|---|
| Total non-operating expense | -34 | -23 | -17 | -19 | -18 | -17 | -19 | -15 | -89 | -17 | -15 | -40 | -74 |
|---|
| Income (loss) before income taxes | 51 | 79 | 69 | 87 | 79 | 11 | 39 | 7 | -34 | 32 | 14 | -204 | -71 |
|---|
| Income (loss) before income taxes | 51 | 79 | 69 | 87 | 79 | 11 | 39 | 7 | -34 | 32 | 14 | -204 | -71 |
|---|
| Income Tax Expense (Benefit) | 8 | 20 | 2 | 18 | 14 | -11 | 31 | 8 | -9 | 12 | 7 | -10 | 7 |
|---|
| Income Tax Expense (Benefit) | 8 | 20 | 2 | 18 | 14 | -11 | 31 | 8 | -9 | 12 | 7 | -10 | 7 |
|---|
| Income (loss) from continuing operations | - | - | - | - | - | - | - | -0 | -25 | 21 | 7 | -194 | -78 |
|---|
| Income (loss) from continuing operations | - | - | - | - | - | - | - | -0 | -25 | 21 | 7 | -194 | -78 |
|---|
| Income (loss) before income taxes | - | - | - | - | - | - | - | -207 | 1 | 1 | 0 | -0 | -1 |
|---|
| Income tax provision | - | - | - | - | - | - | - | -30 | -2 | 0 | - | - | - |
|---|
| Income (loss) from discontinued operations | - | - | - | - | - | - | - | -177 | 4 | 1 | 0 | -0 | -1 |
|---|
| Income (loss) before income taxes | - | - | - | - | - | - | - | -207 | 1 | 1 | 0 | -0 | -1 |
|---|
| Income tax provision | - | - | - | - | - | - | - | -30 | -2 | 0 | - | - | - |
|---|
| Income (loss) from discontinued operations | - | - | - | - | - | - | - | -177 | 4 | 1 | 0 | -0 | -1 |
|---|
| Net income (loss) | 43 | 59 | 67 | 69 | 65 | 22 | 8 | -178 | -22 | 21 | 7 | -194 | -79 |
|---|
| Net income (loss) | 43 | 59 | 67 | 69 | 65 | 22 | 8 | -178 | -22 | 21 | 7 | -194 | -79 |
|---|
| Income (Loss) from Continuing Operations, Per Basic Share | - | - | - | - | - | - | - | -0.01 | -0.57 | 0.47 | 0.15 | -4.33 | -1.73 |
|---|
| Loss from discontinued operations (in dollars per share) | - | - | - | - | - | - | - | -4.05 | 0.08 | 0.01 | - | - | -0.02 |
|---|
| Basic earnings per share (in dollars per share) | 0.94 | 1.39 | 1.56 | 1.6 | 1.49 | 0.49 | 0.18 | -4.06 | -0.49 | 0.48 | 0.15 | -4.33 | -1.75 |
|---|
| Income (Loss) from Continuing Operations, Per Basic Share | - | - | - | - | - | - | - | -0.01 | -0.57 | 0.47 | 0.15 | -4.33 | -1.73 |
|---|
| Loss from discontinued operations (in dollars per share) | - | - | - | - | - | - | - | -4.05 | 0.08 | 0.01 | - | - | -0.02 |
|---|
| Basic earnings per share (in dollars per share) | 0.94 | 1.39 | 1.56 | 1.6 | 1.49 | 0.49 | 0.18 | -4.06 | -0.49 | 0.48 | 0.15 | -4.33 | -1.75 |
|---|
| Income (Loss) from Continuing Operations, Per Diluted Share | - | - | - | - | - | - | - | -0.01 | -0.57 | 0.47 | 0.15 | -4.33 | -1.73 |
|---|
| Loss from discontinued operations (in dollars per share) | - | - | - | - | - | - | - | -4.05 | 0.08 | 0.01 | - | - | -0.02 |
|---|
| Diluted earnings per share (in dollars per share) | 0.93 | 1.36 | 1.52 | 1.57 | 1.47 | 0.49 | 0.18 | -4.06 | -0.49 | 0.48 | 0.15 | -4.33 | -1.75 |
|---|
| Income (Loss) from Continuing Operations, Per Diluted Share | - | - | - | - | - | - | - | -0.01 | -0.57 | 0.47 | 0.15 | -4.33 | -1.73 |
|---|
| Loss from discontinued operations (in dollars per share) | - | - | - | - | - | - | - | -4.05 | 0.08 | 0.01 | - | - | -0.02 |
|---|
| Diluted earnings per share (in dollars per share) | 0.93 | 1.36 | 1.52 | 1.57 | 1.47 | 0.49 | 0.18 | -4.06 | -0.49 | 0.48 | 0.15 | -4.33 | -1.75 |
|---|