- 米国企業
- Gen Digital Inc.
Gen Digital Inc.GEN
時価総額
$159.4億
PER
11.4倍
| 2010年 4月2日 | 2012年 3月30日 | 2013年 3月29日 | 2014年 3月28日 | 2015年 4月3日 | 2016年 4月1日 | 2017年 3月31日 | 2018年 3月30日 | 2019年 3月29日 | 2020年 4月3日 | 2021年 4月2日 | 2022年 4月1日 | 2023年 3月31日 | |
| Net revenues | 5,985 | 6,730 | 6,906 | 6,676 | 6,508 | 3,600 | 4,019 | 4,834 | 4,731 | 2,490 | 2,551 | 2,796 | 3,338 |
| Cost of Revenue | 1,105 | 1,082 | 1,175 | 1,149 | 1,153 | 615 | 853 | 1,032 | 1,050 | 393 | 362 | 408 | 589 |
| Gross profit | 4,880 | 5,648 | 5,731 | 5,527 | 5,355 | 2,985 | 3,166 | 3,802 | 3,681 | 2,097 | 2,189 | 2,388 | 2,749 |
| Sales and marketing | 2,367 | 2,814 | 2,735 | 2,435 | 2,323 | 1,292 | 1,459 | 1,593 | 1,493 | 701 | 576 | 622 | 682 |
| Research and development | 857 | 969 | 1,012 | 1,038 | 1,144 | 748 | 823 | 956 | 913 | 328 | 267 | 253 | 313 |
| General and administrative | 352 | 437 | 450 | 445 | 379 | 295 | 564 | 574 | 447 | 368 | 215 | 392 | 286 |
| Amortization of intangible assets | 247 | 289 | 355 | 210 | 159 | 86 | - | 220 | 207 | 79 | 74 | 85 | 172 |
| Restructuring Charges | 94 | 56 | 125 | 270 | - | - | - | - | - | - | 161 | 31 | 69 |
| Total operating expenses | 3,947 | 4,569 | 4,608 | 4,344 | 4,206 | 2,528 | 3,266 | 3,753 | 3,301 | 1,742 | 1,293 | 1,383 | 1,522 |
| Operating income (loss) | 933 | 1,079 | 1,123 | 1,183 | 1,149 | 457 | -100 | 49 | 380 | 355 | 896 | 1,005 | 1,227 |
| Interest expense | 129 | 115 | 139 | 84 | 79 | 75 | 208 | 256 | 208 | 196 | 144 | 126 | 401 |
| Other income (expense), net | - | - | - | - | - | - | - | - | - | 660 | 120 | 163 | -22 |
| Income (loss) from continuing operations before income taxes | 865 | - | - | - | 1,093 | 392 | -262 | 437 | 108 | 819 | 872 | 1,042 | 804 |
| Income tax expense (benefit) | - | - | - | - | 215 | 1,213 | -26 | -690 | 92 | 241 | 176 | 206 | -545 |
| Income (loss) from continuing operations | - | - | - | - | - | -821 | -236 | 1,127 | 16 | 578 | 696 | 836 | 1,349 |
| Income (loss) from discontinued operations | - | - | - | - | - | 3,309 | 130 | 11 | 15 | 3,309 | -142 | - | - |
| Net income (loss) | 714 | 1,172 | 765 | 898 | 878 | 2,488 | -106 | 1,138 | 31 | 3,887 | 554 | 836 | 1,349 |
| Continuing operations (in dollars per share) | - | - | - | - | - | -1.23 | -0.38 | 1.83 | 0.03 | 0.94 | 1.18 | 1.44 | 2.2 |
| Discontinued operations (in dollars per share) | - | - | - | - | - | 4.94 | 0.21 | 0.02 | 0.02 | 5.38 | -0.24 | - | - |
| Net income per share - basic (in dollars per share) | 0.88 | 1.58 | 1.09 | 1.29 | 1.27 | 3.71 | -0.17 | 1.85 | 0.05 | 6.32 | 0.94 | 1.44 | 2.2 |
| Continuing operations (in dollars per share) | - | - | - | - | - | -1.23 | -0.38 | 1.69 | 0.02 | 0.9 | 1.16 | 1.41 | 2.16 |
| Discontinued operations (in dollars per share) | - | - | - | - | - | 4.94 | 0.21 | 0.02 | 0.02 | 5.15 | -0.24 | - | - |
| Net income per share - diluted (in usd per share) | 0.87 | 1.57 | 1.08 | 1.28 | 1.26 | 3.71 | -0.17 | 1.7 | 0.05 | 6.05 | 0.92 | 1.41 | 2.16 |