- 米国企業
- GREIF, INC
GREIF, INCGEF
時価総額
$5.9億
PER
2010年 10月31日 | 2012年 10月31日 | 2013年 10月31日 | 2014年 10月31日 | 2015年 10月31日 | 2016年 10月31日 | 2017年 10月31日 | 2018年 10月31日 | 2019年 10月31日 | 2020年 10月31日 | 2021年 10月31日 | 2022年 10月31日 | |
Net sales | - | - | - | - | - | - | - | 3,874 | 4,595 | 4,515 | 5,556 | 6,350 |
Costs of products sold | 2,758 | 3,490 | 3,521 | 3,428 | 2,947 | 2,639 | 2,924 | 3,085 | 3,635 | 3,600 | 4,463 | 5,064 |
Gross profit | 704 | 780 | 833 | 811 | 670 | 685 | 715 | 789 | 960 | 915 | 1,093 | 1,285 |
Selling, General and Administrative Expense | 363 | 469 | 477 | 497 | 413 | 377 | 380 | 398 | 507 | 516 | 566 | 581 |
Restructuring charges | 27 | 33 | 9 | 16 | 40 | 27 | 13 | 19 | 26 | 39 | 23 | 13 |
Timberland gains, net | - | - | - | 17 | 24 | - | - | - | - | - | 96 | - |
Acquisition and integration related costs | - | - | - | - | - | - | - | - | 30 | 17 | 9 | 9 |
Asset Impairment Charges | 3 | 13 | 34 | 86 | 46 | 51 | 21 | 8 | 8 | 19 | 9 | 71 |
Gain on disposal of properties, plants and equipment, net | 11 | 8 | 6 | 8 | - | - | - | - | - | - | 4 | 8 |
(Gain) Loss on disposal of businesses, net | - | - | - | - | - | - | - | - | - | -39 | -0 | 1 |
Operating profit | 325 | 285 | 340 | 249 | 193 | 226 | 272 | 371 | 399 | 305 | 585 | 621 |
Interest expense, net | - | - | -84 | -82 | -75 | -75 | -60 | -51 | -112 | -116 | -93 | -61 |
Debt extinguishment charges | - | - | -1 | - | - | - | - | - | -22 | - | - | -25 |
Non-cash pension settlement charges | - | - | - | - | - | - | -27 | -1 | - | -0 | -9 | - |
Other expense, net | - | - | -11 | -9 | -3 | -9 | -12 | -18 | -3 | -3 | -5 | -9 |
Income before income tax expense and equity earnings of unconsolidated affiliates, net | 252 | 187 | 244 | 158 | 115 | 141 | 200 | 300 | 262 | 186 | 479 | 526 |
Income tax expense | 41 | 57 | 98 | 115 | 48 | 67 | 67 | 73 | 71 | 63 | 70 | 137 |
Equity earnings of unconsolidated affiliates, net of tax | 4 | 1 | 3 | 2 | 1 | 1 | 2 | 3 | 3 | 2 | 4 | 5 |
Net income | 215 | 132 | 149 | 45 | 67 | 76 | 135 | 230 | 194 | 124 | 413 | 394 |
Net income attributable to noncontrolling interests | 5 | 6 | 2 | -47 | -5 | 1 | 17 | 20 | 23 | 16 | 23 | 17 |
Net income attributable to Greif, Inc. | 215 | 132 | 149 | 92 | 72 | 76 | 135 | 230 | 194 | 124 | 413 | 394 |
Class A common stock | 3.6 | 2.17 | 2.52 | 1.56 | 1.23 | 1.28 | 2.02 | 3.56 | 2.89 | 1.83 | 6.57 | 6.36 |
Class B common stock | 5.4 | 3.24 | 3.77 | 2.33 | 1.83 | 1.9 | 3.02 | 5.33 | 4.33 | 2.74 | 9.84 | 9.53 |
Class A common stock | 3.58 | 2.17 | 2.52 | 1.56 | 1.23 | 1.28 | 2.02 | 3.55 | 2.89 | 1.83 | 6.54 | 6.3 |
Class B common stock | 5.4 | 3.24 | 3.77 | 2.33 | 1.83 | 1.9 | 3.02 | 5.33 | 4.33 | 2.74 | 9.84 | 9.53 |