米国企業
GREENBRIER COMPANIES INC

GREENBRIER COMPANIES INCGBX

時価総額

$15.5億

PER

24.8倍

	2012年 8月31日	2013年 8月31日	2014年 8月31日	2015年 8月31日	2016年 8月31日	2017年 8月31日	2018年 8月31日	2019年 8月31日	2020年 8月31日	2021年 8月31日	2022年 8月31日	2023年 8月31日
Manufacturing	1,371	1,201	1,626	2,144	2,185	1,744	2,163	2,529	2,353	1,422	2,668	3,665
Maintenance Services	-	-	-	-	-	-	-	-	-	-	374	442
Leasing & Management Services	-	-	-	-	-	-	-	-	-	-	155	181
Revenue	1,808	1,756	2,204	2,605	2,680	2,169	2,519	3,034	2,792	1,748	2,978	3,944
Manufacturing	-	-	1,374	1,691	1,631	1,374	1,727	2,138	2,065	1,189	2,301	3,083
Maintenance Services	-	-	-	-	-	-	-	-	-	-	322	364
Leasing & Management Services	-	-	-	-	-	-	-	-	-	-	49	56
Cost of revenue	1,593	1,550	1,882	2,068	2,128	1,748	2,110	2,667	2,439	1,516	2,672	3,503
Manufacturing	132	133	-	-	-	-	-	-	-	-	-	-
Margin	214	206	322	537	551	421	409	366	353	232	306	441
Selling and administrative	105	103	125	152	159	171	200	213	205	192	225	235
Net gain on disposition of equipment	-	-	-	1	16	10	44	41	20	1	37	17
Manufacturing	-	-	203	398	439	296	259	224	197	74	109	170
Maintenance Services	-	-	-	-	-	-	-	-	-	-	22	37
Leasing & Management Services	-	-	-	-	-	-	-	-	-	-	108	104
Earnings from operations	119	42	240	387	409	260	253	184	168	41	118	176
Asset Impairment Disposal And Exit Costs Net	-	-	-	-	-	-	-	-	-	-	-	47
Interest and foreign exchange	-	-	-	-	14	24	29	31	44	43	57	85
Net loss on extinguishment of debt	-	-	-	-	-	-	-	-	-	-6	-	-
Manufacturing	-	-	203	398	439	296	259	224	197	74	109	170
Maintenance Services	-	-	-	-	-	-	-	-	-	-	22	37
Leasing & Management Services	-	-	-	-	-	-	-	-	-	-	108	104
Earnings from operations	119	42	240	387	409	260	253	184	168	41	118	176
Earnings (loss) before income tax and earnings from unconsolidated affiliates	94	19	221	376	395	236	224	153	125	-9	61	91
Interest and foreign exchange	-	-	-	-	14	24	29	31	44	43	57	85
Net loss on extinguishment of debt	-	-	-	-	-	-	-	-	-	-6	-	-
Income tax (expense) benefit	32	25	72	112	112	64	33	42	40	-40	18	25
Earnings (loss) before income tax and earnings from unconsolidated affiliates	94	19	221	376	395	236	224	153	125	-9	61	91
Earnings before earnings from unconsolidated affiliates	-	-	-	-	283	172	191	112	85	32	43	66
Income tax (expense) benefit	32	25	72	112	112	64	33	42	40	-40	18	25
Earnings from unconsolidated affiliates	-0	0	1	2	2	-12	-19	-6	3	3	11	9
Earnings before earnings from unconsolidated affiliates	-	-	-	-	283	172	191	112	85	32	43	66
Net earnings	61	-5	150	265	285	160	172	106	88	35	54	76
Earnings from unconsolidated affiliates	-0	0	1	2	2	-12	-19	-6	3	3	11	9
Net earnings attributable to noncontrolling interest	2	6	38	72	102	44	20	35	39	3	7	13
Net earnings	61	-5	150	265	285	160	172	106	88	35	54	76
Net earnings attributable to Greenbrier	61	-5	150	265	285	160	172	106	88	35	54	76
Net earnings attributable to noncontrolling interest	2	6	38	72	102	44	20	35	39	3	7	13
Earnings Per Share, Basic	2.21	-0.41	3.97	6.85	6.28	3.97	4.92	2.18	1.5	0.99	1.44	1.95
Net earnings attributable to Greenbrier	61	-5	150	265	285	160	172	106	88	35	54	76
Earnings Per Share, Diluted	1.91	-0.41	3.44	5.93	5.73	3.65	4.68	2.14	1.46	0.96	1.4	1.89
Earnings Per Share, Basic	2.21	-0.41	3.97	6.85	6.28	3.97	4.92	2.18	1.5	0.99	1.44	1.95
Earnings Per Share, Diluted	1.91	-0.41	3.44	5.93	5.73	3.65	4.68	2.14	1.46	0.96	1.4	1.89