米国企業
Fortive Corp

Fortive CorpFTV

時価総額

$271.1億

PER

31.3倍

	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Cash and equivalents	803	962	1,178	1,205	1,825	819	709	1,889
Accounts Receivable, after Allowance for Credit Loss, Current	945	1,144	1,195	1,385	810	930	959	961
Inventories	545	581	575	640	456	513	537	537
Prepaid expenses and other current assets	196	251	193	456	207	253	273	285
Total current assets	2,489	2,937	3,171	3,689	4,447	2,515	2,477	3,672
Property, plant and equipment, net	548	713	576	520	422	396	422	440
Other assets	427	477	549	780	344	337	456	519
Goodwill	3,979	5,099	6,133	8,399	7,359	9,152	9,049	9,122
Other intangible assets, net	747	1,276	2,476	3,845	3,291	3,890	3,487	3,160
Total assets	8,190	10,501	12,906	17,439	16,052	16,466	15,891	16,912
Current portion of long-term debt	-	-	456	1,500	1,400	2,200	1,000	-
Trade accounts payable	666	728	707	766	481	558	623	609
Accrued Liabilities, Current	800	875	999	1,147	900	961	1,104	1,183
Total current liabilities	1,467	1,602	2,192	3,467	2,861	3,715	2,727	1,791
Other long-term liabilities	674	1,034	1,126	1,584	1,233	1,286	1,223	1,149
Long-term debt	3,358	4,056	2,975	4,828	2,830	1,807	2,252	3,646
Preferred Stock, Value, Issued	-	-	-	-	-	-	-	-
Common Stock, Value, Issued	4	4	3	3	3	4	4	4
Common Stock, Value, Issued	4	4	3	3	3	4	4	4
Additional paid-in capital	2,427	2,444	3,126	3,311	3,555	3,670	3,706	3,851
Additional paid-in capital	2,427	2,444	3,126	3,311	3,555	3,670	3,706	3,851
Treasury shares, at cost	-	-	-	-	-	-	443	716
Treasury shares, at cost	-	-	-	-	-	-	443	716
Retained earnings	403	1,350	3,553	4,129	5,547	6,024	6,742	7,506
Retained earnings	403	1,350	3,553	4,129	5,547	6,024	6,742	7,506
Accumulated other comprehensive loss	-146	-8	-87	-56	-141	-185	-326	-326
Accumulated other comprehensive loss	-146	-8	-87	-56	-141	-185	-326	-326
Total Fortive stockholders’ equity	2,691	3,808	6,613	7,400	8,973	9,517	9,689	10,325
Total Fortive stockholders’ equity	2,691	3,808	6,613	7,400	8,973	9,517	9,689	10,325
Noncontrolling interests	3	18	17	13	9	5	5	6
Total stockholders’ equity	2,691	3,808	6,613	7,400	8,973	9,517	9,689	10,325
Total liabilities and equity	8,190	10,501	12,906	17,439	16,052	16,466	15,891	16,912