FRANKLIN STREET PROPERTIES CORPFSP
時価総額
$9942.4万
PER
不動産賃貸・資産管理の有力企業。インフィルとCBDのオフィス物件取得・運用を展開。2024年1月26日にリチャードソンの物件を3500万ドルで売却。米国サンベルト・マウンテンウエストを中心にダラス・デンバー・ヒューストン・ミネアポリスにポートフォリオ約95.7%(2024年12月31日時点)。
| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Land | 138 | 144 | 185 | 184 | 170 | 192 | 192 | 192 | 189 | 147 | 127 | 110 | 105 |
| Investment Building and Building Improvements | 1,020 | 1,178 | 1,604 | 1,605 | 1,637 | 1,812 | 1,858 | 1,925 | 1,939 | 1,457 | 1,389 | 1,134 | 1,096 |
| Fixtures and equipment | 1 | 1 | 1 | 2 | 3 | 6 | 9 | 12 | 13 | 11 | 11 | 13 | 11 |
| Total real estate assets, gross | 1,159 | 1,323 | 1,791 | 1,791 | 1,810 | 2,009 | 2,058 | 2,128 | 2,141 | 1,615 | 1,527 | 1,257 | 1,213 |
| Real Estate Investment Property, Accumulated Depreciation | 153 | 181 | 222 | 266 | 300 | 376 | 433 | 491 | 539 | 424 | 423 | 366 | 378 |
| Real estate assets, net (amounts related to VIEs of $19,354 and $0 at December 31, 2023 and December 31, 2022, respectively) | 1,006 | 1,143 | 1,568 | 1,524 | 1,510 | 1,633 | 1,626 | 1,637 | 1,602 | 1,191 | 1,103 | 891 | 835 |
| Finite-Lived Intangible Assets, Net | 92 | 112 | 183 | 139 | 108 | 87 | 60 | 41 | 28 | 15 | 10 | 7 | 4 |
| Asset held for sale | - | - | - | - | - | - | - | - | - | - | - | 73 | - |
| Cash, cash equivalents and restricted cash (amounts related to VIEs of $1,314 and $2,167 at December 31, 2024 and December 31, 2023, respectively) | - | - | - | - | - | - | 11 | 10 | 4 | 41 | 7 | 128 | 43 |
| Tenant rent receivables | 1 | 2 | 5 | 5 | 3 | 3 | 4 | 4 | 8 | 2 | 2 | 2 | 1 |
| Straight-line rent receivable | 29 | 35 | 42 | 47 | 49 | 53 | 54 | 67 | 68 | 49 | 53 | 40 | 38 |
| Prepaid Expense and Other Assets | - | - | 11 | 10 | 8 | 8 | 10 | 7 | 6 | 4 | 7 | 4 | 3 |
| Property, Plant and Equipment, Net | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Costs, Leasing, Net | 23 | 23 | 28 | 27 | 29 | 41 | 48 | 53 | 56 | 38 | 36 | 24 | 23 |
| Total assets | 1,409 | 1,527 | 2,044 | 1,936 | 1,921 | 1,991 | 1,898 | 1,843 | 1,793 | 1,364 | 1,242 | 1,169 | 947 |
| Bank note payable | 449 | 217 | 307 | 268 | 290 | 78 | 25 | - | 4 | - | 48 | 90 | - |
| Unsecured Debt | - | 400 | 620 | 620 | 620 | 765 | 764 | 766 | 717 | 274 | 165 | 115 | 124 |
| Senior Notes | - | - | - | - | - | 199 | 199 | 199 | 199 | 199 | 200 | 200 | 122 |
| Accounts Payable and Accrued Liabilities | 26 | 31 | 44 | 43 | 49 | 61 | 59 | 67 | 72 | 89 | 50 | 42 | 34 |
| Accrued compensation | 2 | 3 | 3 | 4 | 4 | 4 | 3 | 3 | 4 | 5 | 4 | 4 | 3 |
| Tenant security deposits | 2 | 2 | 4 | 4 | 5 | 5 | 6 | 9 | 9 | 6 | 6 | 6 | 6 |
| Lease liability | - | - | - | - | - | - | - | 2 | 2 | 1 | 1 | 0 | 1 |
| Off-Market Lease, Unfavorable | 8 | 8 | 14 | 11 | 9 | 6 | 4 | 3 | 2 | 1 | 0 | 0 | 0 |
| Total liabilities | 487 | 662 | 994 | 957 | 986 | 1,119 | 1,060 | 1,056 | 1,025 | 581 | 473 | 457 | 291 |
| Common Stock, Value, Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional paid-in capital | 1,043 | 1,043 | 1,274 | 1,274 | 1,274 | 1,356 | 1,356 | 1,357 | 1,357 | 1,339 | 1,335 | 1,335 | 1,335 |
| Accumulated other comprehensive income | - | -1 | 3 | -4 | -7 | 12 | 15 | -5 | -17 | -5 | 4 | 0 | - |
| Distributions in excess of accumulated earnings | 122 | 177 | 227 | 290 | 331 | 497 | 534 | 566 | 572 | 551 | 570 | 623 | 680 |
| Total stockholders' equity | 921 | 865 | 1,050 | 980 | 936 | 871 | 838 | 786 | 768 | 783 | 769 | 713 | 656 |
| Total liabilities and stockholders' equity | 1,409 | 1,527 | 2,044 | 1,936 | 1,921 | 1,991 | 1,898 | 1,843 | 1,793 | 1,364 | 1,242 | 1,169 | 947 |