米国企業
FRANKLIN STREET PROPERTIES CORP

FRANKLIN STREET PROPERTIES CORPFSP

時価総額

$1.9億

PER

	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Land	138	144	185	184	170	192	192	192	189	147	127	110
Investment Building and Building Improvements	1,020	1,178	1,604	1,605	1,637	1,812	1,858	1,925	1,939	1,457	1,389	1,134
Fixtures and equipment	1	1	1	2	3	6	9	12	13	11	11	13
Total real estate assets, gross	1,159	1,323	1,791	1,791	1,810	2,009	2,058	2,128	2,141	1,615	1,527	1,257
Real Estate Investment Property, Accumulated Depreciation	153	181	222	266	300	376	433	491	539	424	423	366
Real estate assets, net (amounts related to VIEs of $19,354 and $0 at December 31, 2023 and December 31, 2022, respectively)	1,006	1,143	1,568	1,524	1,510	1,633	1,626	1,637	1,602	1,191	1,103	891
Finite-Lived Intangible Assets, Net	92	112	183	139	108	87	60	41	28	15	10	7
Cash, cash equivalents and restricted cash (amounts related to VIEs of $2,167 and $0 at December 31, 2023 and December 31, 2022, respectively)	-	-	-	-	-	-	11	10	4	41	7	128
Asset held for sale	-	-	-	-	-	-	-	-	-	-	-	73
Tenant rent receivables	1	2	5	5	3	3	4	4	8	2	2	2
Cash, cash equivalents and restricted cash (amounts related to VIEs of $2,167 and $0 at December 31, 2023 and December 31, 2022, respectively)	-	-	-	-	-	-	11	10	4	41	7	128
Straight-line rent receivable	29	35	42	47	49	53	54	67	68	49	53	40
Tenant rent receivables	1	2	5	5	3	3	4	4	8	2	2	2
Prepaid Expense and Other Assets	-	-	11	10	8	8	10	7	6	4	7	4
Straight-line rent receivable	29	35	42	47	49	53	54	67	68	49	53	40
Loans And Leases Receivable Related Party Net Of Allowance For Credit Losses	-	-	-	-	-	-	-	-	-	-	20	-
Prepaid Expense and Other Assets	-	-	11	10	8	8	10	7	6	4	7	4
Derivative Asset	-	-	5	3	1	14	15	3	-	-	4	-
Property, Plant and Equipment, Net	0	1	1	1	0	0	0	0	0	0	0	0
Loans And Leases Receivable Related Party Net Of Allowance For Credit Losses	-	-	-	-	-	-	-	-	-	-	20	-
Deferred Costs, Leasing, Net	23	23	28	27	29	41	48	53	56	38	36	24
Property, Plant and Equipment, Net	0	1	1	1	0	0	0	0	0	0	0	0
Total assets	1,409	1,527	2,044	1,936	1,921	1,991	1,898	1,843	1,793	1,364	1,242	1,169
Deferred Costs, Leasing, Net	23	23	28	27	29	41	48	53	56	38	36	24
Total assets	1,409	1,527	2,044	1,936	1,921	1,991	1,898	1,843	1,793	1,364	1,242	1,169
Bank note payable	449	217	307	268	290	78	25	-	4	-	48	90
Unsecured Debt	-	400	620	620	620	765	764	766	717	274	165	115
Senior Notes.	-	-	-	-	-	199	199	199	199	199	200	200
Accounts Payable and Accrued Liabilities	26	31	44	43	49	61	59	67	72	89	50	42
Accrued compensation	2	3	3	4	4	4	3	3	4	5	4	4
Tenant security deposits	2	2	4	4	5	5	6	9	9	6	6	6
Lease liability	-	-	-	-	-	-	-	2	2	1	1	0
Derivative Liability	-	1	2	7	8	2	-	8	17	5	-	-
Off-market Lease, Unfavorable	8	8	14	11	9	6	4	3	2	1	0	0
Off-market Lease, Unfavorable	8	8	14	11	9	6	4	3	2	1	0	0
Total liabilities	487	662	994	957	986	1,119	1,060	1,056	1,025	581	473	457
Total liabilities	487	662	994	957	986	1,119	1,060	1,056	1,025	581	473	457
Common Stock, Value, Issued	0	0	0	0	0	0	0	0	0	0	0	0
Additional paid-in capital	1,043	1,043	1,274	1,274	1,274	1,356	1,356	1,357	1,357	1,339	1,335	1,335
Accumulated other comprehensive income	-	-1	3	-4	-7	12	15	-5	-17	-5	4	0
Distributions in excess of accumulated earnings	122	177	227	290	331	497	534	566	572	551	570	623
Total stockholders' equity	921	865	1,050	980	936	871	838	786	768	783	769	713
Total liabilities and stockholders' equity	1,409	1,527	2,044	1,936	1,921	1,991	1,898	1,843	1,793	1,364	1,242	1,169