FORMULA SYSTEMS (1985) LTDFORTY

時価総額

PER

	2013年 12月31日	2014年 12月31日	2015年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日
Proprietary software products and related services	-	-	-	370	414	514	633	659
Software services and other	-	-	-	1,123	1,287	1,420	1,771	1,913
Total revenues	797	636	751	1,493	1,701	1,934	2,404	2,572
Proprietary software products and related services	-	-	-	-	-	284	351	344
Software services and other	-	-	-	952	1,090	1,202	1,490	1,606
Total cost of revenues	-	-	-	1,160	1,315	1,486	1,841	1,950
Gross profit	194	106	149	333	386	447	564	622
Research and development expenses, net	14	1	7	41	47	53	66	72
Selling, marketing, general and administrative expenses	118	71	95	182	201	224	290	318
Capital gain from realization of a Matrix IT’s subsidiary	-	-	-	-	-	-	-	-44
Operating income	-	-	-	-	-	-	-	277
Financial expenses	-	-	-	16	22	29	30	27
Financial income	-	-	-	8	4	3	6	7
Pre-tax income before share of profits of companies accounted for at equity, net	-	-	-	0	2	2	184	257
Share of profits (loss) of companies accounted for at equity, net	-	-	-	-	-	-144	-1	2
Total	-	-	-	24	27	31	43	55
Net income	107	95	92	77	94	114	142	200
Equity holders of the Company	-	-	-	32	39	47	55	81
Non-controlling interests	-	-	-	-	-	-	87	118
Net income	107	95	92	77	94	114	142	200
Basic earnings per share (in Dollars per share)	-	-	-	2.2	2.56	3.05	3.57	5.31
Diluted earnings per share (in Dollars per share)	-	-	-	2.14	2.44	3.01	3.5	5.21