Fidelity National Financial, Inc.FNF
時価総額
$154億
PER
不動産取引向けタイトル保険の最大手。タイトル保険とエスクロー、決済関連サービスを展開。2024年にRoarを70%で買収、PALHを完全買収、2024年Q3時点で市場シェア32.0%の保有。米国全域で直営約1,300拠点と約5,100代理店のネットワークで展開。
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Fixed maturity securities available for sale, at fair value, as of December 31, 2024 and 2023, at an amortized cost of $51,681 and $45,606, respectively, net of allowance for credit losses of $67 and $42, respectively, and includes pledged fixed maturity securities of $495 and $489, respectively, related to secured trust deposits | - | - | - | - | - | - | - | - | - | - | - | - | 33,095 | 42,373 | 48,218 |
| Preferred securities | - | - | - | - | - | - | - | - | 301 | 323 | 1,341 | 1,401 | 903 | 621 | 443 |
| Equity securities | - | - | - | - | - | - | - | - | - | - | 995 | 1,263 | 678 | 766 | 642 |
| Derivative Asset | - | - | - | - | - | - | - | - | - | - | 548 | 816 | 244 | 797 | 794 |
| Financing Receivable, Excluding Accrued Interest, after Allowance for Credit Loss | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,336 | 5,926 |
| Equity Method Investments | 528 | 547 | 392 | 357 | 770 | 521 | 558 | 150 | 137 | 131 | 1,294 | 2,486 | 2,614 | 3,334 | 3,731 |
| Other long-term investments | 133 | 78 | 105 | 162 | 172 | 106 | 54 | 110 | 135 | 153 | 482 | 579 | 692 | 703 | 811 |
| Short-term investments | 129 | 50 | 62 | 26 | 334 | 1,034 | 487 | 295 | 480 | 876 | 769 | 491 | 2,590 | 2,119 | 3,050 |
| Total investments | 4,359 | 4,052 | 4,053 | 3,791 | 4,669 | 4,853 | 4,284 | 3,371 | 3,549 | 4,384 | 35,047 | 42,775 | 45,370 | 56,049 | 63,615 |
| Cash and Cash Equivalents, at Carrying Value | 581 | 666 | 1,132 | 1,969 | 700 | 780 | 1,323 | 1,110 | 1,257 | 1,376 | 2,719 | 4,360 | 2,286 | 2,767 | 3,479 |
| Accounts and Financing Receivable, after Allowance for Credit Loss | 271 | 322 | 479 | 482 | 504 | 496 | 531 | 317 | 306 | 346 | 437 | 557 | 467 | 442 | 471 |
| Reinsurance Recoverables, Including Reinsurance Premium Paid | - | - | - | - | - | - | - | - | - | - | 3,211 | 3,738 | 5,588 | 8,977 | 13,380 |
| Goodwill | 1,471 | 1,452 | 1,909 | 1,901 | 4,721 | 4,760 | 5,065 | 2,746 | 2,726 | 2,727 | 4,495 | 4,539 | 4,642 | 4,830 | 5,271 |
| Prepaid Expense and Other Assets | 389 | 654 | 673 | 721 | 484 | 615 | 639 | 398 | 377 | 432 | 997 | 1,203 | 2,231 | 1,900 | 2,047 |
| Market risk benefits assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 88 | 189 |
| Lease assets | - | - | - | - | - | - | - | - | - | 410 | 374 | 376 | 376 | 348 | 351 |
| Other intangible assets, net | - | - | - | - | - | 969 | 1,030 | 618 | 513 | 422 | 2,264 | 2,557 | 4,034 | 4,627 | 5,976 |
| Title plants | - | - | - | - | - | 395 | 395 | 398 | 405 | 404 | 404 | 400 | 416 | 418 | 420 |
| Property and equipment, net | 180 | 166 | 632 | 645 | 635 | 510 | 616 | 193 | 164 | 176 | 180 | 185 | 179 | 168 | 173 |
| Total assets | 7,888 | 7,862 | 9,903 | 10,524 | 13,868 | 13,931 | 14,463 | 9,151 | 9,301 | 10,677 | 50,455 | 60,690 | 65,589 | 80,614 | 95,372 |
| Contractholder funds | - | - | - | - | - | - | - | - | - | - | 28,718 | 35,525 | 41,233 | 48,798 | 56,404 |
| Future policy benefits | - | - | - | - | - | - | - | - | - | - | 4,010 | 4,732 | 5,923 | 7,050 | 8,749 |
| Accounts payable and accrued liabilities | 700 | 816 | 1,308 | 1,291 | 1,308 | 1,283 | 1,434 | 955 | 956 | 1,094 | 2,402 | 2,696 | 2,352 | 3,009 | 3,249 |
| Market risk benefits liability | - | - | - | - | - | - | - | - | - | - | - | - | - | 403 | 549 |
| Notes payable | - | - | - | - | - | 2,793 | 2,746 | 759 | 836 | 838 | 2,662 | 3,096 | 3,238 | 3,887 | 4,321 |
| Reserve for title claim losses | - | - | - | - | - | 1,583 | 1,487 | 1,490 | 1,488 | 1,509 | 1,623 | 1,883 | 1,810 | 1,770 | 1,713 |
| Funds withheld for reinsurance liabilities | - | - | - | - | - | - | - | - | - | - | 806 | 1,676 | 3,703 | 7,083 | 10,867 |
| Secured trust deposits | - | - | - | - | - | - | - | - | - | - | 711 | 934 | 862 | 731 | 551 |
| Lease liabilities | - | - | - | - | - | - | - | - | - | 442 | 414 | 414 | 418 | 394 | 385 |
| Taxes Payable | - | - | 103 | - | - | 45 | 65 | 137 | - | 10 | 56 | 72 | - | - | 52 |
| Deferred tax liability | - | - | - | - | - | 594 | 629 | 169 | 227 | 284 | 300 | 205 | 71 | 29 | - |
| Total liabilities | 4,443 | 4,206 | 5,154 | 4,982 | 7,080 | 6,999 | 7,221 | 4,340 | 4,329 | 4,968 | 42,063 | 51,233 | 59,610 | 73,154 | 86,840 |
| Common Stock, Value, Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional paid-in capital | 3,745 | 3,799 | - | - | - | 4,795 | 4,848 | 4,587 | 4,500 | 4,581 | 5,720 | 5,811 | 5,876 | 5,913 | 5,976 |
| Retained earnings | 110 | 373 | - | - | - | 1,374 | 1,784 | 217 | 641 | 1,356 | 2,394 | 4,369 | 4,714 | 5,244 | 5,982 |
| Accumulated other comprehensive earnings | 13 | -7 | - | - | 2 | -69 | -13 | 111 | -13 | 43 | 1,304 | 779 | -2,862 | -2,119 | -2,052 |
| Less: Treasury stock, 56 shares as of December 31, 2024 and 2023, at cost | 441 | 532 | - | - | - | 346 | 623 | 468 | 498 | 598 | 1,067 | 1,545 | 2,109 | 2,130 | 2,152 |
| Total Fidelity National Financial, Inc. shareholders’ equity | 3,444 | 3,656 | 4,749 | 5,542 | 6,073 | 6,588 | 6,898 | 4,467 | 4,630 | 5,382 | 8,392 | 9,457 | 5,979 | 7,460 | 8,532 |
| Non-controlling interests | 17 | 23 | 481 | 474 | 79 | 834 | 902 | 20 | -2 | -17 | 41 | 43 | 360 | 552 | 778 |
| Total equity | 3,444 | 3,656 | 4,749 | 5,542 | 6,073 | 6,588 | 6,898 | 4,467 | 4,628 | 5,365 | 8,392 | 9,457 | 5,979 | 7,460 | 8,532 |
| Total liabilities and equity | 7,888 | 7,862 | 9,903 | 10,524 | 13,868 | 13,931 | 14,463 | 9,151 | 9,301 | 10,677 | 50,455 | 60,690 | 65,589 | 80,614 | 95,372 |