- 米国企業
- Floor & Decor Holdings, Inc.
Floor & Decor Holdings, Inc.FND
時価総額
$125.5億
PER
51倍
2017年 12月28日 | 2018年 12月27日 | 2019年 12月26日 | 2020年 12月31日 | 2021年 12月30日 | 2022年 12月29日 | 2023年 12月28日 | |
Net sales | 1,385 | 1,710 | 2,045 | 2,426 | 3,434 | 4,264 | 4,414 |
Cost of sales | - | 1,008 | 1,182 | 1,391 | 2,011 | 2,537 | 2,556 |
Gross profit | 573 | 702 | 863 | 1,035 | 1,422 | 1,728 | 1,858 |
Selling Expense | 354 | 439 | 547 | 654 | 849 | 1,078 | 1,239 |
General and administrative | 85 | 105 | 132 | 145 | 199 | 214 | 253 |
Pre-opening | 16 | 26 | 25 | 22 | 34 | 39 | 45 |
Total operating expenses | 455 | 571 | 704 | 820 | 1,083 | 1,331 | 1,537 |
Operating income | 118 | 131 | 159 | 215 | 339 | 397 | 321 |
Interest Expense | 14 | 9 | 9 | 8 | 5 | 11 | 10 |
Gain on early extinguishment of debt | -5 | - | - | 1 | - | - | - |
Income before income taxes | 99 | 122 | 150 | 207 | 334 | 386 | 312 |
Income before income taxes | 99 | 122 | 150 | 207 | 334 | 386 | 312 |
Income tax expense | -4 | 6 | -0 | 12 | 51 | 87 | 66 |
Income tax expense | -4 | 6 | -0 | 12 | 51 | 87 | 66 |
Net income | 103 | 116 | 151 | 195 | 283 | 298 | 246 |
Net income | 103 | 116 | 151 | 195 | 283 | 298 | 246 |
Change in fair value of hedge instruments, net of tax | - | - | -0 | 0 | 0 | 4 | -3 |
Change in fair value of hedge instruments, net of tax | - | - | -0 | 0 | 0 | 4 | -3 |
Total comprehensive income | - | - | 150 | 195 | 284 | 302 | 243 |
Total comprehensive income | - | - | 150 | 195 | 284 | 302 | 243 |
Earnings Per Share, Basic | 1.13 | 1.2 | 1.51 | 1.9 | 2.71 | 2.82 | 2.31 |
Earnings Per Share, Basic | 1.13 | 1.2 | 1.51 | 1.9 | 2.71 | 2.82 | 2.31 |
Earnings Per Share, Diluted | 1.03 | 1.11 | 1.44 | 1.84 | 2.64 | 2.78 | 2.28 |
Earnings Per Share, Diluted | 1.03 | 1.11 | 1.44 | 1.84 | 2.64 | 2.78 | 2.28 |