FIRST HORIZON CORPFHN

時価総額

$110.2億

PER

消費者・商業向けの銀行業の有力企業、160年の歴史。固定収益のセールス・トレーディングや住宅ローン、モーゲージ倉庫貸出を展開。2020年7月の合併完了や2024年末の総資産821.5億ドルの実績。米国南部・中西部中心に展開。

	2010年 12月31日	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日	2024年 12月31日
Interest and fees on loans and leases	698	654	649	600	572	600,313,000	680	817	1,286	1,394	1,722	1,957	2,292	3,575	3,874
Interest and fees on loans held for sale	19	16	15	13	11	5,457,000	6	18	45	31	30	33	39	51	36
Interest on investment securities	-	-	-	-	-	-	-	-	-	121	104	121	198	247	241
Interest on trading securities	-	-	-	-	-	-	-	-	59	47	35	30	58	78	85
Interest on other earning assets	3	1	2	1	1	1,652,000	4	15	25	31	7	17	96	149	116
Total interest income	-	-	-	-	-	-	-	-	-	-	1,898	2,158	2,683	4,100	4,352
Interest on deposits	-	-	-	-	-	-	-	-	-	-	152	81	184	1,266	1,620
Interest on trading liabilities	18	15	10	14	15	15,976,000	15	15	19	13	6	6	12	12	24
Interest on short-term borrowings	7	6	5	5	5	3,172,000	5	16	37	41	14	5	23	210	130
Interest on term borrowings	32	39	39	36	35	38,387,000	29	36	53	53	64	72	72	72	67
Total interest expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,841
Net interest income	731	701	689	637	627,718,000	653,720,000	729	842	1,220	1,210	1,662	1,994	2,392	2,540	2,511
Provision for credit losses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	150
Net interest income after provision for credit losses	461	657	611	582	601	644,720,000	718	842	1,213	1,163	1,159	2,304	2,297	2,280	2,361
Fixed income	-	-	-	-	-	231,337,000	269	217	168	279	423	406	205	133	187
Deposit transactions and cash management	145	134	120	114	112	112,843,000	109	111	133	132	148	175	171	179	176
Brokerage Management Fees And Commissions	25	24	35	42	49	46,496,000	43	49	55	55	66	88	92	90	101
Card and digital banking fees	-	-	-	-	-	-	-	-	-	-	-	78	84	77	77
Other service charges and fees	-	-	-	-	-	-	-	-	-	-	-	44	54	54	51
Trust services and investment management	-	-	-	-	-	-	-	-	30	30	39	51	48	47	48
Mortgage banking income	-	-	-	-	-	-	-	-	-	-	-	154	68	23	35
Gain on merger termination	-	-	-	-	-	-	-	-	-	-	-	-	-	225	-
Securities gains (losses), net	-	-	-	-	-	-	-	-	-	-	-6	-	18	-4	-89
Other income	136	118	101	40	32,263,000	42,623,000	64	45	78	111	123	68	75	103	93
Total noninterest income	956	786	671	585	550,044,000	517,325,000	552	490	723	654	1,492	1,076	815	927	679
Personnel expense	689	610	641	529	478	511,633,000	563	589	658	695	1,033	1,210	1,101	1,100	1,137
Occupancy, Net	59	54	49	51	54	51,117,000	51	55	85	80	116	137	128	123	130
Computer software	31	35	40	40	43	44,724,000	45	48	61	61	85	116	113	111	121
Operations services	60	50	35	35	35	39,261,000	42	44	56	46	56	80	87	87	94
Deposit insurance expense	37	28	28	20	11	18,027,000	22	27	32	20	-	-	-	122	64
Legal Fees	-	-	-	-	-	16,287,000	22	12	11	17	84	68	62	49	64
Contract employment and outsourcing	-	42	41	36	19	14,494,000	10	15	19	13	-	67	54	49	51
Advertising and public relations	-	-	-	18	19	19,187,000	22	19	25	34	18	37	50	71	48
Amortization of intangible assets	6	4	4	4	4	5,253,000	5	9	26	25	40	56	51	47	44
Equipment expense	29	33	31	32	30	30,864,000	27	30	39	34	42	47	45	42	42
Communication	22	19	18	18	16	15,820,000	14	18	30	25	31	37	37	35	32
Contributions	-	-	-	-	-	-	-	-	-	-	41	14	7	61	18
Other expense	116	162	143	148	88,673,000	253,157,000	116	133	136	126	172	193	218	182	190
Total noninterest expense	1,367	1,293	1,384	1,159	841,211,000	1,053,791,000	925	1,024	1,222	1,232	1,718	2,096	1,953	2,079	2,035
Income before income taxes	-	-	-	-	-	-	-	309	714	586	-	1,284	1,159	1,128	1,005
Income tax expense	-19	16	-85	-32	78,501,000	10,941,000	107	132	158	133	76	274	247	212	211
Net income (loss)	62	143	-16	41	231	97,313,000	239	177	557	452	857	1,010	912	916	794
Net income attributable to noncontrolling interest	11	11	11	11	12	11,434,000	11	11	11	11	12	11	12	19	19
Net income attributable to controlling interest	62	143	-16	41	231	97,313,000	239	177	557	452	857	1,010	912	916	794
Preferred stock dividends	-	-	-	6	6	6,200,000	6	6	6	6	23	37	32	32	37
Net income available to common shareholders	-58	131	-28	24	213	79,679,000	221	159	539	435	822	962	868	865	738
Net income available to common shareholders	-	-	-	-	-	-	-	-	-	-	-	-	868	865	738
Earnings Per Share, Basic	-0.25	0.5	-0.11	0.1	0.91	0.34	0.95	0.66	1.66	1.39	1.9	1.76	1.62	1.58	1.37
Earnings Per Share, Diluted	-0.25	0.5	-0.11	0.1	0.9	0.34	0.94	0.65	1.65	1.38	1.89	1.74	1.53	1.54	1.36