- 米国企業
- FIRST HORIZON CORP
FIRST HORIZON CORPFHN
時価総額
$90.3億
PER
10.1倍
2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Interest and fees on loans and leases | 698 | 654 | 649 | 600 | 572 | 600,313,000 | 680 | 817 | 1,286 | 1,394 | 1,722 | 1,957 | 2,292 | 3,575 |
Interest and fees on loans held for sale | 19 | 16 | 15 | 13 | 11 | 5,457,000 | 6 | 18 | 45 | 31 | 30 | 33 | 39 | 51 |
Interest on investment securities | - | - | - | - | - | - | - | - | - | 121 | 104 | 121 | 198 | 247 |
Interest on trading securities | - | - | - | - | - | - | - | - | 59 | 47 | 35 | 30 | 58 | 78 |
Interest on other earning assets | 3 | 1 | 2 | 1 | 1 | 1,652,000 | 4 | 15 | 25 | 31 | 7 | 17 | 96 | 149 |
Total interest income | - | - | - | - | - | - | - | - | - | - | 1,898 | 2,158 | 2,683 | 4,100 |
Interest on deposits | - | - | - | - | - | - | - | - | - | - | 152 | 81 | 184 | 1,266 |
Interest on trading liabilities | 18 | 15 | 10 | 14 | 15 | 15,976,000 | 15 | 15 | 19 | 13 | 6 | 6 | 12 | 12 |
Interest on short-term borrowings | 7 | 6 | 5 | 5 | 5 | 3,172,000 | 5 | 16 | 37 | 41 | 14 | 5 | 23 | 210 |
Interest on term borrowings | 32 | 39 | 39 | 36 | 35 | 38,387,000 | 29 | 36 | 53 | 53 | 64 | 72 | 72 | 72 |
Total interest expense | 149 | 132 | 110 | 95 | 82 | 82,685,000 | 89 | 148 | 326 | 414 | 236 | 164 | 291 | 1,560 |
Net interest income | 731 | 701 | 689 | 637 | 627,718,000 | 653,720,000 | 729 | 842 | 1,220 | 1,210 | 1,662 | 1,994 | 2,392 | 2,540 |
Provision (benefit) for credit losses | - | - | - | - | - | - | - | - | - | - | - | -310 | 95 | 260 |
Net interest income after provision for credit losses | 461 | 657 | 611 | 582 | 601 | 644,720,000 | 718 | 842 | 1,213 | 1,163 | 1,159 | 2,304 | 2,297 | 2,280 |
Fixed income | - | - | - | - | - | 231,337,000 | 269 | 217 | 168 | 279 | 423 | 406 | 205 | 133 |
Deposit transactions and cash management | 145 | 134 | 120 | 114 | 112 | 112,843,000 | 109 | 111 | 133 | 132 | 148 | 175 | 171 | 179 |
Deposit transactions and cash management | 145 | 134 | 120 | 114 | 112 | 112,843,000 | 109 | 111 | 133 | 132 | 148 | 175 | 171 | 179 |
Fixed income | - | - | - | - | - | 231,337,000 | 269 | 217 | 168 | 279 | 423 | 406 | 205 | 133 |
Brokerage Management Fees And Commissions | 25 | 24 | 35 | 42 | 49 | 46,496,000 | 43 | 49 | 55 | 55 | 66 | 88 | 92 | 90 |
Card and digital banking fees | - | - | - | - | - | - | - | - | - | - | - | 78 | 84 | 77 |
Mortgage banking and title income | - | - | - | - | - | - | - | - | - | - | - | 154 | 68 | 23 |
Other service charges and fees | - | - | - | - | - | - | - | - | - | - | - | 44 | 54 | 54 |
Other service charges and fees | - | - | - | - | - | - | - | - | - | - | - | 44 | 54 | 54 |
Trust services and investment management | - | - | - | - | - | - | - | - | 30 | 30 | 39 | 51 | 48 | 47 |
Trust services and investment management | - | - | - | - | - | - | - | - | 30 | 30 | 39 | 51 | 48 | 47 |
Mortgage banking and title income | - | - | - | - | - | - | - | - | - | - | - | 154 | 68 | 23 |
Securities gains (losses), net | - | - | - | - | - | - | - | - | - | - | -6 | - | 18 | -4 |
Gain on merger termination | - | - | - | - | - | - | - | - | - | - | - | - | - | 225 |
Purchase accounting gain | - | - | - | - | - | - | - | - | - | - | 533 | -1 | - | - |
Securities gains (losses), net | - | - | - | - | - | - | - | - | - | - | -6 | - | 18 | -4 |
Other income | 136 | 118 | 101 | 40 | 32,263,000 | 42,623,000 | 64 | 45 | 78 | 111 | 123 | 68 | 75 | 103 |
Total noninterest income | 956 | 786 | 671 | 585 | 550,044,000 | 517,325,000 | 552 | 490 | 723 | 654 | 1,492 | 1,076 | 815 | 927 |
Personnel expense | 689 | 610 | 641 | 529 | 478 | 511,633,000 | 563 | 589 | 658 | 695 | 1,033 | 1,210 | 1,101 | 1,100 |
Occupancy, Net | 59 | 54 | 49 | 51 | 54 | 51,117,000 | 51 | 55 | 85 | 80 | 116 | 137 | 128 | 123 |
Computer software | 31 | 35 | 40 | 40 | 43 | 44,724,000 | 45 | 48 | 61 | 61 | 85 | 116 | 113 | 111 |
Deposit insurance expense | 37 | 28 | 28 | 20 | 11 | 18,027,000 | 22 | 27 | 32 | 20 | - | - | - | 122 |
Operations services | 60 | 50 | 35 | 35 | 35 | 39,261,000 | 42 | 44 | 56 | 46 | 56 | 80 | 87 | 87 |
Computer software | 31 | 35 | 40 | 40 | 43 | 44,724,000 | 45 | 48 | 61 | 61 | 85 | 116 | 113 | 111 |
Legal Fees | - | - | - | - | - | 16,287,000 | 22 | 12 | 11 | 17 | 84 | 68 | 62 | 49 |
Operations services | 60 | 50 | 35 | 35 | 35 | 39,261,000 | 42 | 44 | 56 | 46 | 56 | 80 | 87 | 87 |
Contract employment and outsourcing | - | 42 | 41 | 36 | 19 | 14,494,000 | 10 | 15 | 19 | 13 | - | 67 | 54 | 49 |
Advertising and public relations | - | - | - | 18 | 19 | 19,187,000 | 22 | 19 | 25 | 34 | 18 | 37 | 50 | 71 |
Amortization of intangible assets | 6 | 4 | 4 | 4 | 4 | 5,253,000 | 5 | 9 | 26 | 25 | 40 | 56 | 51 | 47 |
Contributions | - | - | - | - | - | - | - | - | - | - | 41 | 14 | 7 | 61 |
Advertising and public relations | - | - | - | 18 | 19 | 19,187,000 | 22 | 19 | 25 | 34 | 18 | 37 | 50 | 71 |
Legal Fees | - | - | - | - | - | 16,287,000 | 22 | 12 | 11 | 17 | 84 | 68 | 62 | 49 |
Equipment expense | 29 | 33 | 31 | 32 | 30 | 30,864,000 | 27 | 30 | 39 | 34 | 42 | 47 | 45 | 42 |
Contract employment and outsourcing | - | 42 | 41 | 36 | 19 | 14,494,000 | 10 | 15 | 19 | 13 | - | 67 | 54 | 49 |
Communication | 22 | 19 | 18 | 18 | 16 | 15,820,000 | 14 | 18 | 30 | 25 | 31 | 37 | 37 | 35 |
Amortization of intangible assets | 6 | 4 | 4 | 4 | 4 | 5,253,000 | 5 | 9 | 26 | 25 | 40 | 56 | 51 | 47 |
Contributions | - | - | - | - | - | - | - | - | - | - | 41 | 14 | 7 | 61 |
Equipment expense | 29 | 33 | 31 | 32 | 30 | 30,864,000 | 27 | 30 | 39 | 34 | 42 | 47 | 45 | 42 |
Impairment of long-lived assets | - | - | - | - | - | - | - | - | - | - | - | 34 | - | - |
Communication | 22 | 19 | 18 | 18 | 16 | 15,820,000 | 14 | 18 | 30 | 25 | 31 | 37 | 37 | 35 |
Other expense | 116 | 162 | 143 | 148 | 88,673,000 | 253,157,000 | 116 | 133 | 136 | 126 | 172 | 193 | 218 | 182 |
Impairment of long-lived assets | - | - | - | - | - | - | - | - | - | - | - | 34 | - | - |
Total noninterest expense | 1,367 | 1,293 | 1,384 | 1,159 | 841,211,000 | 1,053,791,000 | 925 | 1,024 | 1,222 | 1,232 | 1,718 | 2,096 | 1,953 | 2,079 |
Other expense | 116 | 162 | 143 | 148 | 88,673,000 | 253,157,000 | 116 | 133 | 136 | 126 | 172 | 193 | 218 | 182 |
Total noninterest expense | 1,367 | 1,293 | 1,384 | 1,159 | 841,211,000 | 1,053,791,000 | 925 | 1,024 | 1,222 | 1,232 | 1,718 | 2,096 | 1,953 | 2,079 |
Income before income taxes | 49 | 150 | -102 | 8 | 309,551,000 | 108,254,000 | 345 | 309 | 714 | 586 | - | 1,284 | 1,159 | 1,128 |
Income tax expense | -19 | 16 | -85 | -32 | 78,501,000 | 10,941,000 | 107 | 132 | 158 | 133 | 76 | 274 | 247 | 212 |
Net income (loss) | 62 | 143 | -16 | 41 | 231 | 97,313,000 | 239 | 177 | 557 | 452 | 857 | 1,010 | 912 | 916 |
Net income attributable to noncontrolling interest | 11 | 11 | 11 | 11 | 12 | 11,434,000 | 11 | 11 | 11 | 11 | 12 | 11 | 12 | 19 |
Net income attributable to controlling interest | 62 | 143 | -16 | 41 | 231 | 97,313,000 | 239 | 177 | 557 | 452 | 857 | 1,010 | 912 | 916 |
Preferred stock dividends | - | - | - | 6 | 6 | 6,200,000 | 6 | 6 | 6 | 6 | 23 | 37 | 32 | 32 |
Net income available to common shareholders | -58 | 131 | -28 | 24 | 213 | 79,679,000 | 221 | 159 | 539 | 435 | 822 | 962 | 868 | 865 |
Net income available to common shareholders | - | - | - | - | - | - | - | - | - | - | - | - | 868 | 865 |
Earnings Per Share, Basic | -0.25 | 0.5 | -0.11 | 0.1 | 0.91 | 0.34 | 0.95 | 0.66 | 1.66 | 1.39 | 1.9 | 1.76 | 1.62 | 1.58 |
Earnings Per Share, Diluted | -0.25 | 0.5 | -0.11 | 0.1 | 0.9 | 0.34 | 0.94 | 0.65 | 1.65 | 1.38 | 1.89 | 1.74 | 1.53 | 1.54 |