First Foundation Inc.FFWM

時価総額

$5.2億

PER

総合金融サービスの有力企業。銀行業、投資助言・資産運用、信託サービスを展開。2024年7月に約2.28億ドルの資本調達を実施、総資産126億ドル、運用資産54億ドルを保有。カリフォルニア、ネバダ、フロリダ、テキサス、ハワイで展開。

	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日	2024年 12月31日
Profit Loss	-	-	-	-	43	56	84	110	111	-199	-92
Goodwill impairment	-	-	-	-	-	-	-	-	-	215	-
Provision (reversal) for credit losses - loans	-	-	-	-	-	-	-	-	-	-1	22
Provision For Credit Losses Available For Sale	-	-	-	-	-	-	7	3	1	1	-1
Share Based Compensation	0	1	1	2	3	2	2	3	4	2	2
Depreciation and amortization	1	1	2	2	3	3	3	3	4	4	5
Deferred tax (benefit) expense	1	-2	1	5	1	-0	-2	-2	0	-4	-50
Amortization of (discount) premium on securities	-	-	-	1	7	5	-8	-1	-2	6	10
Amortization of core deposit intangible	-	-	-	-	-	2	2	2	2	2	1
Amortization of mortgage servicing rights - net	-	-	-	-	1	1	2	2	3	2	2
Gain on sale of REO	1	-	-	0	-	1	-	-	-	-	1
Gain on sale of loans	-	3	8	7	0	4	15	21	-	-	5
Gain on sale of securities available-for-sale	-	-	-	-	-	-0	-	-	-	2	1
Gain from hedging activities	-	-	-	-	-0	1	-	-	-	-	1
LHFS LOCOM adjustment at time of transfer	-	-	-	-	-	-	-	-	-	-	137
Change in fair value of LHFS	-	-	-	-	-	-	-	-	-	-	16
Amortization of OCI - securities transfer to HTM	-	-	-	-	-	-	-	-	0	-1	0
Valuation allowance on mortgage servicing rights - net	-	-	-	-	-	-	-	-2	2	2	3
Decrease (increase) in accrued interest receivable and other assets	1	3	2	2	4	2	39	39	39	-11	-20
(Decrease) increase in accounts payable and other liabilities	3	5	-0	7	4	6	13	23	16	-18	-17
Net cash (used in) provided by operating activities	-	-	-	-	51	60	67	97	101	6	-9
Net decrease (increase) in loans	-	-	-	-	-	-	-	-	-	-541	-345
Proceeds from sale of loans	-	106	312	457	674	574	553	580	-	-	472
Proceeds from sale of REO	-	-	-	-	3	2	-	-	-	-	3
Purchase of premises and equipment	0	2	6	2	3	2	3	3	5	8	3
Disposals of premises and equipment	-	-	-	-	-	-	-	-	3	-	0
Proceeds from sale of land	-	-	-	-	-	-	-	-	-	-	2
Loss on sale of land	-	-	-	-	-	-	-	-	-	-	0
Purchases of securities AFS	-	-	-	-	366	578	57	455	1	667	1,872
Purchases of securities HTM	-	-	-	-	-	-	-	-	172	-	-
Proceeds from sale of securities available-for-sale	-	-	-	-	10	284	-	4	-	176	749
Maturities of securities AFS	-	-	-	-	-	96	270	268	28	17	531
Maturities of securities HTM	-	-	-	-	-	-	-	-	225	73	76
Impairment of securities AFS	-	-	-	-	-	-	-	-	-	-	3
Net (increase) decrease in FHLB stock	6	9	12	-16	-2	1	-4	-4	7	-1	13
Proceeds from BOLI policy	-	-	-	-	-	-	-	-	0	-	-
Net cash provided by (used in) investing activities	-	-	-	-	-680	-427	-25	-79	-3,246	135	287
Increase (decrease) in deposits	-161	-439	-905	-605	-612	-358	-1,022	-728	-1,551	-326	819
Proceeds from FHLB & FRB advances	-	-	-454	622	5	-30	478	255	-1,005	-340	-2,793
Repayments on FHLB & FRB advances	-	-	-	-	-	-	-	-	-	-	2,738
Net (decrease) increase in line of credit	-	-	-	-	-45	5	4	17	2	-20	-
Net increase in subordinated debt	-	-	-	-	-	-	-	-	148	0	0
Proceeds from (Repayments of) Secured Debt	-	-	-	-	-	-	-	-	6	-108	-39
Gain on sale leaseback	-	-	-	-	-	-	-	-	-1	-	-
Dividends paid	-	-	-	-	-	9	13	16	25	9	1
Proceeds from exercise of stock options	1	136	4	28	14	0	1	3	0	0	-
Proceeds from issuance of common stock	-	-	-	-	-	-	-	-	-	-	35
Proceeds from issuance of preferred stock	-	-	-	-	-	-	-	-	-	-	138
Proceeds from Issuance of Warrants	-	-	-	-	-	-	-	-	-	-	54
Equity issuance costs	-	-	-	-	-	-	-	-	-	-	14
Repurchase of stock	-	-	-	-	0	0	3	2	5	1	0
Net cash (used in) provided by financing activities	-	-	-	-	575	365	522	474	2,680	529	-589
(Decrease) increase in cash and cash equivalents	-	-	-	-	-	-2	564	492	-465	670	-310
Income taxes	-	-	-	-	-	-	-	-	-	-5	0
Interest	-	-	-	-	46	75	57	15	76	329	401
Transfer of loans to loans held for sale	-	102	520	357	1,027	555	562	593	-	-	1,914
Transfer of loans to loans held for investment	-	-	-	-	-	-	-	-	485	-	-
Transfer to Investments	-	-	-	-	-	-	-	-	917	-	-
Goodwill acquisition adjustment	-	-	-	-	-	-	-	-	2	-	-
Operating Lease Liabilities Recognized	-	-	-	-	-	-	-	-	22	1	8
Transfer of loans to REO	2	-	2	2	-	-	-	6	-	2	-
Chargeoffs against allowance for credit losses - loans	-	-	-	-	-	-	-	2	1	5	18
Chargeoffs against allowance for credit losses - securities	-	-	-	-	-	-	-	-	-	4	3
Mortgage servicing rights from loan sales	-	-	-	-	-	2	4	3	-	-	3