- 米国企業
- FIRSTENERGY CORP
FIRSTENERGY CORPFE
時価総額
PER
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | |
| Electricity, US Regulated | - | - | - | - | - | - | - | - | - | - | - | - | 9,916 |
| Transmission | - | - | - | - | - | - | - | - | 1,335 | - | - | - | 1,863 |
| Other | - | - | - | - | - | - | - | - | - | - | - | - | 680 |
| Revenues | - | - | - | 14,917 | 15,049 | 15,026 | 14,562 | 14,017 | 11,261 | 11,035 | 10,790 | 11,132 | 12,459 |
| Fuel | 1,432 | 2,317 | 2,471 | 2,496 | 2,280 | 1,855 | 1,666 | 1,383 | 538 | 497 | 369 | 481 | 730 |
| Purchased power | - | - | - | - | - | - | - | - | - | - | - | - | 3,863 |
| Other operating expenses | 2,850 | 3,909 | 3,769 | 3,593 | 3,962 | 3,749 | 3,858 | 4,232 | 3,133 | 2,952 | 3,291 | 3,196 | 3,817 |
| Depreciation | - | - | 1,124 | 1,202 | 1,220 | 1,282 | 1,313 | 1,138 | 1,136 | 1,220 | 1,274 | 1,302 | 1,375 |
| Amortization (Deferral) Of Regulatory Asset | - | - | - | - | - | - | - | - | - | -79 | -53 | 269 | -365 |
| General taxes | - | - | 985 | 978 | 962 | 978 | 1,042 | 1,043 | 993 | 1,008 | 1,046 | 1,073 | 1,129 |
| DPA penalty (Note 14) | - | - | - | - | - | - | - | - | - | - | - | -230 | - |
| Gain on sale of Yards Creek | - | - | - | - | - | - | - | - | - | - | - | 109 | - |
| Total operating expenses | 11,534 | 14,560 | 13,127 | 13,310 | 13,987 | 12,734 | 22,824 | 13,845 | 8,759 | 8,525 | 8,628 | 9,406 | 10,549 |
| OPERATING INCOME | 1,805 | 1,698 | 2,176 | 1,607 | 1,062 | 2,292 | -8,262 | 172 | 2,502 | 2,510 | 2,162 | 1,726 | 1,910 |
| Debt redemption costs (Note 11) | -5 | - | - | -132 | -8 | - | - | - | - | - | - | - | -171 |
| Equity method investment earnings (Note 1) | - | - | - | - | - | - | - | - | - | - | - | - | 168 |
| Miscellaneous income, net | - | - | - | - | - | - | - | - | - | - | - | - | 415 |
| Pension and OPEB mark-to-market adjustment | - | -507 | 609 | -256 | 835 | 242 | 147 | 141 | -144 | -674 | -477 | 382 | 72 |
| Interest expense | - | - | - | - | - | - | - | - | - | - | - | - | 1,039 |
| Capitalized financing costs | - | - | - | - | - | - | 103 | 79 | 65 | 71 | 77 | 75 | 84 |
| Total other expense | -563 | -255 | -852 | -1,037 | -891 | -1,399 | -970 | -1,001 | -990 | -1,393 | -1,033 | -167 | -471 |
| INCOME BEFORE INCOME TAXES | 1,242 | 1,443 | 1,324 | 570 | 171 | 893 | -9,232 | -829 | 1,512 | 1,117 | 1,129 | 1,559 | 1,439 |
| INCOME TAXES | 482 | 574 | 553 | 195 | -42 | 315 | -3,055 | 895 | 490 | 213 | 126 | 320 | 1,000 |
| INCOME FROM CONTINUING OPERATIONS | - | - | - | - | - | - | - | - | - | - | - | - | 439 |
| INCOME FROM CONTINUING OPERATIONS | - | - | - | 375 | 213 | 578 | -6,177 | - | 1,022 | 904 | 1,003 | 1,239 | - |
| Discontinued operations (Note 15) | - | - | - | - | - | - | - | - | 326 | 8 | 76 | 44 | - |
| NET INCOME | 760 | 869 | 771 | 392 | 299 | 578 | -6,177 | - | - | - | - | - | 439 |
| Net Income (Loss) Attributable to Noncontrolling Interest | -24 | -16 | - | - | - | - | - | - | 367 | - | - | - | 33 |
| EARNINGS ATTRIBUTABLE TO FIRSTENERGY CORP. | 784 | 885 | 771 | 392 | 299 | 578 | -6,177 | -1,724 | 1,348 | 912 | 1,079 | 1,283 | 439 |
| Basic - continuing operations (in dollars per share) | - | - | - | - | - | 1.37 | - | - | 1.33 | 1.69 | 1.85 | 2.27 | 0.71 |
| Basic - discontinued operations (in dollars per share) | - | - | - | - | - | - | - | - | 0.66 | 0.01 | 0.14 | 0.08 | - |
| Earnings Per Share, Basic | 2.58 | 2.22 | - | - | - | 1.37 | - | - | 1.99 | 1.7 | 1.99 | 2.35 | 0.71 |
| Diluted - continuing operations (in dollars per share) | - | - | - | - | - | 1.37 | - | - | 1.33 | 1.67 | 1.85 | 2.27 | 0.71 |
| Diluted - discontinued operations (in dollars per share) | - | - | - | - | - | - | - | - | 0.66 | 0.01 | 0.14 | 0.08 | - |
| Earnings Per Share, Diluted | 2.57 | 2.21 | - | - | - | 1.37 | - | - | 1.99 | 1.68 | 1.99 | 2.35 | 0.71 |
| Earnings from continuing operations | - | - | - | - | - | - | - | - | - | - | - | - | 439 |
| Earnings from discontinued operations | - | - | - | - | - | - | - | - | 326 | 8 | 76 | 44 | - |
| EARNINGS ATTRIBUTABLE TO FIRSTENERGY CORP. | 784 | 885 | 771 | 392 | 299 | 578 | -6,177 | -1,724 | 1,348 | 912 | 1,079 | 1,283 | 439 |
| Basic - continuing operations (in dollars per share) | - | - | - | - | - | 1.37 | - | - | 1.33 | 1.69 | 1.85 | 2.27 | 0.71 |
| Basic - discontinued operations (in dollars per share) | - | - | - | - | - | - | - | - | 0.66 | 0.01 | 0.14 | 0.08 | - |
| Earnings Per Share, Basic | 2.58 | 2.22 | - | - | - | 1.37 | - | - | 1.99 | 1.7 | 1.99 | 2.35 | 0.71 |
| Diluted - continuing operations (in dollars per share) | - | - | - | - | - | 1.37 | - | - | 1.33 | 1.67 | 1.85 | 2.27 | 0.71 |
| Diluted - discontinued operations (in dollars per share) | - | - | - | - | - | - | - | - | 0.66 | 0.01 | 0.14 | 0.08 | - |
| Earnings Per Share, Diluted | 2.57 | 2.21 | - | - | - | 1.37 | - | - | 1.99 | 1.68 | 1.99 | 2.35 | 0.71 |